Team FinanceLast Update - Wednesday, October 21, 2026 at 09:13

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,363 - 89.38%
Level 2: 5500 - $60 - 4,954 - 90.07%
Level 3: 2000 - $45 - 1,774 - 88.71%
Level 4: 4000 - $30 - 3,506 - 87.64%
Luxury : 1000 - $200 - 873 - 87.26%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,035 - 83.91%
Farm Level 2: 3000 - $12 - 2,562 - 85.42%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,469 - 89.02%
Average Income per Game$1,777,637
Year to Date Revenue$72,883,136
Farm
Home Games Left0
Average Attendance - %7,597 - 84.41%
Average Income per Game$187,942
Year to Date Revenue$7,705,614

Expense

Pro Players Total Salaries$91,035,000
Farm Players Total Salaries$3,608,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($4,650,000)
Pro Year To Date Expenses$90,413,700
Farm Year To Date Expenses$3,590,022
Pro Salary Cap To Date$90,413,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,397
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,019
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,385,000
Estimate Under Maximum Salary Cap of $88,000,000$1,615,000
Estimate Over Minimum Salary Cap of $66,000,000 $20,385,000
Current Bank Account$67,265,754
Projected Bank Account$67,265,754

Pro Players Salaries

Jaccob Slavin $8,150,000 (2)
Teuvo Teravainen $7,785,000 (6)
Artemi Panarin $7,650,000 (2)
Nikita Scherbak $7,000,000 (3)
Marcus Johansson $6,250,000 (1)
Mikael Granlund $6,100,000 (2)
Ondrej Palat $6,000,000 (3)
Justin Faulk $4,950,000 (4)
Ryan Strome $4,750,000 (3)
Artturi Lehkonen $4,400,000 (6)
Urho Vaakanainen $4,050,000 (1)
Nazem Kadri $4,050,000 (6)
Yegor Korshkov $3,450,000 (1)
Matthew Benning $3,100,000 (5)
Ilya Samsonov $2,950,000 (4)
Barrett Hayton $2,500,000 (1)
Clayton Phillips $2,350,000 (5)
Gustav Forsling $1,750,000 (2)
Tanner Kaspick $950,000 (5)
Eric Comrie $950,000 (1)
Kasper Kotkansalo $950,000 (2)
Saku Maenalanen $950,000 (6)
Total Pro Players22
Salary Commitment
Year 18 : $91,035,000
Year 19 : $73,835,000
Year 20 : $49,235,000
Year 21 : $31,485,000
Salary Average Commitment
Year 18 : $90,285,000
Year 19 : $73,335,000
Year 20 : $48,985,000
Year 21 : $31,235,000
Salary Cap with 1 Way Contract
Year 18 : $91,035,000
Year 19 : $73,835,000
Year 20 : $49,235,000
Year 21 : $31,485,000

Farm Players Salaries

Scott Wedgewood $300,000 (1)
Alexander Alexeyev $198,000 (1)
Elvis Merzlikins $195,000 (1)
Miguel Tourigny $185,000 (1)
Nick Henry $158,000 (1)
Patrick Wiercioch $145,000 (1)
Jordan Schmaltz $139,000 (1)
Greg Pateryn $135,000 (1)
Nick Bjugstad $130,000 (1)
Chris Tierney $128,000 (1)
William Carrier $125,000 (1)
Ryan Spooner $125,000 (1)
Tyson Kozak $125,000 (1)
Scott Harrington $125,000 (1)
Richard Bachman $125,000 (1)
Magnus Paajarvi $125,000 (1)
Logan Shaw $120,000 (1)
Zemgus Girgensons $120,000 (1)
Brian Dumoulin $115,000 (1)
Oscar Lindberg $110,000 (1)
Sergei Kalinin $110,000 (1)
Michael Ferland $95,000 (1)
Joel L'Esperance $95,000 (1)
Tim Schaller $95,000 (1)
Nate Misskey $95,000 (1)
Nikolai Knyzhov $95,000 (1)
Denver Barkey $95,000 (3)
Total Farm Players27
Salary Commitment
Year 18 : $3,608,000
Year 19 : $95,000
Year 20 : $95,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,573,000
Year 19 : $92,500
Year 20 : $92,500
Year 21 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,380 - 89.66%
Level 2: 5500 - $60 - 4,937 - 89.77%
Level 3: 2000 - $45 - 1,791 - 89.55%
Level 4: 4000 - $30 - 3,517 - 87.93%
Luxury : 1000 - $200 - 888 - 88.78%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,097 - 84.95%
Farm Level 2: 3000 - $12 - 2,553 - 85.09%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,513 - 89.26%
Average Income per Game$1,784,849
Year to Date Revenue$73,178,809
Farm
Home Games Left0
Average Attendance - %7,650 - 85.00%
Average Income per Game$189,669
Year to Date Revenue$7,776,425

Expense

Pro Players Total Salaries$90,817,250
Farm Players Total Salaries$2,816,219
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$85,999,939
Farm Year To Date Expenses$2,896,429
Pro Salary Cap To Date$85,999,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$424,380
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,284
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,817,250
Estimate Under Maximum Salary Cap of $88,000,000$3,182,750
Estimate Over Minimum Salary Cap of $66,000,000 $18,817,250
Current Bank Account$72,255,880
Projected Bank Account$72,255,880

Pro Players Salaries

Nikita Kucherov $14,000,000 (2)
Mark Scheifele $14,000,000 (3)
Nathan MacKinnon $10,000,000 (2)
Ryan McDonagh $7,500,000 (2)
Mitch Marner $6,500,000 (1)
Sean Monahan $6,000,000 (2)
Roope Hintz $5,858,500 (6)
Roman Josi $5,750,000 (2)
Jacob Markstrom $2,500,000 (2)
Scott Darling $2,350,000 (1)
Rob O'Gara $1,895,000 (3)
Jesper Boqvist $1,890,750 (2)
Michael Bunting $1,700,000 (1)
Anton Lundell $1,500,000 (2)
Thomas Vannelli $1,250,000 (3)
Matt Grzelcyk $1,100,000 (1)
Mark Pysyk $1,100,000 (3)
Akil Thomas $1,000,000 (1)
Yegor Sharangovich $1,000,000 (3)
Jonas Siegenthaler $999,000 (4)
Maksim Sushko $999,000 (3)
Joona Koppanen $975,000 (1)
Sergei Bobrovsky $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $90,817,250
Year 19 : $76,242,250
Year 20 : $27,101,500
Year 21 : $6,857,500
Salary Average Commitment
Year 18 : $90,817,250
Year 19 : $76,242,250
Year 20 : $27,101,500
Year 21 : $6,857,500
Salary Cap with 1 Way Contract
Year 18 : $90,817,250
Year 19 : $76,242,250
Year 20 : $27,101,500
Year 21 : $6,857,500

Farm Players Salaries

Brayden Pachal $175,000 (3)
Tij Iginla $150,000 (6)
Neal Pionk $150,000 (3)
Anton Blidh $120,100 (1)
Carl Lindbom $105,225 (3)
Kristian Vesalainen $105,050 (3)
Josh Bloom $99,900 (6)
Trevor Murphy $99,750 (2)
Philippe Maillet $97,430 (5)
Jake McGrew $96,658 (5)
Connor Lockhart $96,550 (4)
Viktor Lodin $95,500 (3)
Albin Grewe $95,056 (3)
Joel Kiviranta $95,000 (2)
Cedric Paquette $95,000 (2)
James Malatesta $95,000 (4)
Jesper Lindgren $95,000 (3)
Brett Kulak $95,000 (2)
Sergei Ivanov $95,000 (1)
Mikhail Maltsev $95,000 (2)
Ryan Lomberg $95,000 (3)
Jeremie Poirier $95,000 (4)
Nick Schneider $95,000 (1)
Gage Quinney $95,000 (1)
Reilly Walsh $95,000 (3)
Hampton Slukynsky $95,000 (3)
Yan Kuznetsov $95,000 (4)
Total Farm Players27
Salary Commitment
Year 18 : $2,816,218
Year 19 : $2,441,118
Year 20 : $1,931,368
Year 21 : $825,538
Salary Average Commitment
Year 18 : $2,699,076
Year 19 : $2,313,218
Year 20 : $1,873,468
Year 21 : $792,538

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,222 - 87.03%
Level 2: 5500 - $60 - 4,728 - 85.96%
Level 3: 2000 - $45 - 1,705 - 85.25%
Level 4: 4000 - $30 - 3,448 - 86.19%
Luxury : 1000 - $200 - 865 - 86.50%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,055 - 84.25%
Farm Level 2: 3000 - $12 - 2,575 - 85.82%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,967 - 86.31%
Average Income per Game$1,726,914
Year to Date Revenue$70,803,460
Farm
Home Games Left0
Average Attendance - %7,630 - 84.78%
Average Income per Game$188,732
Year to Date Revenue$7,738,029

Expense

Pro Players Total Salaries$75,959,680
Farm Players Total Salaries$3,038,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,425,379
Farm Year To Date Expenses$3,076,418
Pro Salary Cap To Date$79,425,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,330
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,959,680
Estimate Under Maximum Salary Cap of $88,000,000$12,040,320
Estimate Over Minimum Salary Cap of $66,000,000 $9,959,680
Current Bank Account$15,931,686
Projected Bank Account$15,931,686

Pro Players Salaries

Jason Robertson $8,125,000 (5)
Fabian Zetterlund $7,500,500 (6)
Boone Jenner $6,969,690 (2)
Brady Skjei $6,000,000 (5)
Jack Hughes $5,500,000 (5)
Logan Brown $5,000,000 (3)
Ryan Donato $4,000,000 (3)
Joel Farabee $4,000,000 (3)
Emil Bemstrom $3,750,000 (1)
Adam Fox $3,750,000 (3)
Alexander Georgiev $3,650,000 (1)
Quinn Hughes $3,000,000 (2)
Philipp Kurashev $2,700,500 (3)
Carter Hart $2,369,000 (4)
Alexander Burmistrov $2,200,000 (3)
Emil Johansson $1,800,000 (3)
Josh Manson $1,545,000 (4)
Nathan Beaulieu $1,300,000 (1)
Trevor Zegras $1,300,000 (2)
Josh Morrissey $1,250,000 (2)
Mavrik Bourque $1,000,000 (4)
Jack McBain $999,990 (4)
MacKenzie Entwistle $950,000 (3)
Erik Kallgren $950,000 (1)
Total Pro Players24
Salary Commitment
Year 18 : $79,609,680
Year 19 : $69,959,680
Year 20 : $57,439,990
Year 21 : $33,039,490
Salary Average Commitment
Year 18 : $79,403,680
Year 19 : $69,804,680
Year 20 : $57,284,990
Year 21 : $33,039,490
Salary Cap with 1 Way Contract
Year 18 : $79,609,680
Year 19 : $69,959,680
Year 20 : $57,439,990
Year 21 : $33,039,490

Farm Players Salaries

Coulson Pitre $300,000 (6)
Mason McDonald $200,000 (2)
John Hayden $200,000 (2)
Zac Dalpe $175,000 (2)
Tyler Kleven $160,000 (2)
Casey Bailey $140,000 (3)
Andy Welinski $130,000 (2)
Jimmy Vesey $100,000 (2)
Cody Eakin $100,000 (2)
Shakir Mukhamadullin $100,000 (1)
Par Lindholm $100,000 (2)
Maxime Lagace $98,000 (3)
Michael Downing $95,000 (1)
Nikita Okhotiuk $95,000 (3)
Max Reinhart $95,000 (1)
Reid Schaefer $95,000 (3)
John Nyberg $95,000 (1)
Blake Murray $95,000 (3)
Jett Luchanko $95,000 (3)
Chris Terry $95,000 (2)
Gabriel Dumont $95,000 (3)
Jayson Megna $95,000 (2)
Ian Mitchell $95,000 (4)
Logan Mailloux $95,000 (1)
Carson Rehkopf $95,000 (3)
Total Farm Players25
Salary Commitment
Year 18 : $3,038,000
Year 19 : $2,558,000
Year 20 : $1,203,000
Year 21 : $395,000
Salary Average Commitment
Year 18 : $2,943,723
Year 19 : $2,484,015
Year 20 : $1,151,793
Year 21 : $388,985

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,393 - 89.88%
Level 2: 5500 - $60 - 4,919 - 89.44%
Level 3: 2000 - $45 - 1,766 - 88.30%
Level 4: 4000 - $30 - 3,510 - 87.75%
Luxury : 1000 - $200 - 893 - 89.32%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,044 - 84.06%
Farm Level 2: 3000 - $12 - 2,514 - 83.81%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,481 - 89.09%
Average Income per Game$1,784,769
Year to Date Revenue$73,175,541
Farm
Home Games Left0
Average Attendance - %7,558 - 83.98%
Average Income per Game$187,521
Year to Date Revenue$7,688,363

Expense

Pro Players Total Salaries$85,625,069
Farm Players Total Salaries$3,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,214,987
Farm Year To Date Expenses$3,086,167
Pro Salary Cap To Date$85,214,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,117
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,906
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,625,069
Estimate Under Maximum Salary Cap of $88,000,000$2,374,931
Estimate Over Minimum Salary Cap of $66,000,000 $19,625,069
Current Bank Account$41,523,256
Projected Bank Account$41,523,256

Pro Players Salaries

Rasmus Ristolainen $14,000,000 (2)
Ryan Nugent-Hopkins $10,200,070 (1)
Rickard Rakell $8,200,000 (5)
Viktor Arvidsson $7,250,000 (1)
Evgeny Kuznetsov $6,975,000 (1)
Bryan Rust $5,450,000 (3)
Mike Matheson $5,400,000 (6)
Cody Ceci $4,000,000 (2)
Haydn Fleury $3,600,000 (6)
Robby Fabbri $3,250,000 (2)
Peyton Krebs $2,500,000 (6)
Simon Despres $2,000,000 (2)
Julius Honka $1,750,000 (4)
Dmitri Zavgorodny $1,700,000 (4)
Joe Hicketts $1,600,000 (6)
Petr Mrazek $1,500,000 (2)
Sheldon Dries $1,350,000 (1)
Sam Bennett $1,000,000 (2)
Mason Marchment $1,000,000 (2)
Nick Ellis $1,000,000 (4)
Martins Dzierkals $950,000 (2)
David Gustafsson $950,000 (3)
Total Pro Players22
Salary Commitment
Year 18 : $85,625,069
Year 19 : $59,850,000
Year 20 : $32,150,000
Year 21 : $25,750,000
Salary Average Commitment
Year 18 : $85,175,069
Year 19 : $59,400,000
Year 20 : $31,950,000
Year 21 : $25,750,000
Salary Cap with 1 Way Contract
Year 18 : $85,625,069
Year 19 : $59,850,000
Year 20 : $32,150,000
Year 21 : $25,750,000

Farm Players Salaries

Niko Mikkola $200,000 (1)
Brandon Tanev $200,000 (1)
Carl Grundstrom $180,000 (1)
Martin Reway $180,000 (1)
Bobby Brink $150,000 (1)
Alexander Barabanov $140,000 (3)
Ty Emberson $130,000 (2)
Gustav Nyquist $120,000 (2)
Alex Newhook $110,000 (6)
Ben Gallacher $110,000 (1)
Mason Shaw $100,000 (2)
Sebastian Aho (D) $100,000 (2)
Zach Whitecloud $100,000 (1)
Hunter Miska $100,000 (3)
David Jiricek $100,000 (2)
Robert Bortuzzo $95,000 (1)
Jaden Schwartz $95,000 (1)
Cavan Fitzgerald $95,000 (2)
Luca del bel belluz $95,000 (3)
Tyler Boucher $95,000 (4)
Hunter St. Martin $95,000 (3)
Mason Appleton $95,000 (2)
Cam Squires $95,000 (3)
Dylan Samberg $95,000 (4)
Connor Hvidston $95,000 (1)
Casey Desmith $95,000 (1)
MacKenzie Skapski $95,000 (2)
Total Farm Players27
Salary Commitment
Year 18 : $3,160,000
Year 19 : $1,660,000
Year 20 : $825,000
Year 21 : $300,000
Salary Average Commitment
Year 18 : $3,060,171
Year 19 : $1,587,671
Year 20 : $804,546
Year 21 : $295,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,382 - 89.70%
Level 2: 5500 - $60 - 5,018 - 91.23%
Level 3: 2000 - $45 - 1,783 - 89.17%
Level 4: 4000 - $30 - 3,555 - 88.87%
Luxury : 1000 - $200 - 907 - 90.72%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,017 - 83.61%
Farm Level 2: 3000 - $12 - 2,490 - 83.01%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,646 - 89.98%
Average Income per Game$1,799,373
Year to Date Revenue$73,774,311
Farm
Home Games Left0
Average Attendance - %7,507 - 83.41%
Average Income per Game$186,366
Year to Date Revenue$7,640,999

Expense

Pro Players Total Salaries$81,773,000
Farm Players Total Salaries$3,190,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,475,000
Pro Year To Date Expenses$81,687,639
Farm Year To Date Expenses$3,151,287
Pro Salary Cap To Date$81,687,639
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,117
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,047
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,248,000
Estimate Under Maximum Salary Cap of $88,000,000$4,752,000
Estimate Over Minimum Salary Cap of $66,000,000 $17,248,000
Current Bank Account$53,239,037
Projected Bank Account$53,239,037

Pro Players Salaries

Taylor Hall $14,000,000 (5)
Elias Lindholm $10,250,000 (4)
Tanner Pearson $8,500,000 (3)
Charlie McAvoy $7,550,000 (5)
Jason Demers $5,500,000 (1)
Pavel Zacha $4,250,000 (4)
Martin Jones $4,000,000 (2)
Jason Zucker $4,000,000 (2)
Michael Sgarbossa $3,750,000 (2)
Jesper Bratt $3,500,000 (1)
Cam Fowler $2,014,000 (4)
Jeremy Swayman $2,000,000 (6)
Nick Leddy $1,995,000 (3)
Jordan Eberle $1,950,000 (3)
Trevor van Riemsdyk $1,789,000 (1)
Dylan Gambrell $1,000,000 (4)
Tanner Jeannot $975,000 (3)
Jack Dougherty $950,000 (4)
Oscar Fantenberg $950,000 (4)
Dominik Kubalik $950,000 (3)
Petr Straka $950,000 (3)
Mark Kastelic $950,000 (2)
Total Pro Players22
Salary Commitment
Year 18 : $81,773,000
Year 19 : $70,984,000
Year 20 : $58,284,000
Year 21 : $42,964,000
Salary Average Commitment
Year 18 : $81,623,000
Year 19 : $70,834,000
Year 20 : $58,134,000
Year 21 : $42,814,000
Salary Cap with 1 Way Contract
Year 18 : $81,773,000
Year 19 : $70,984,000
Year 20 : $58,284,000
Year 21 : $42,964,000

Farm Players Salaries

Nick Seeler $270,000 (4)
Matthew Poitras $125,000 (4)
Fraser Minten $100,000 (5)
Elmer Soderblom $100,000 (1)
Sam Brittain $99,500 (1)
Jakob Silfverberg $99,500 (1)
Beau Bennett $99,500 (1)
Byron Froese $99,500 (1)
Frederik Claesson $99,500 (1)
Jackson Edward $97,500 (4)
John Beecher $97,500 (1)
Trevor Kuntar $97,500 (4)
Maximus Wanner $95,000 (2)
Mason Langenbrunner $95,000 (3)
Mason Lohrei $95,000 (1)
Philip Svedeback $95,000 (2)
Fabian Lysell $95,000 (4)
Cam Lund $95,000 (2)
Gemel Smith $95,000 (1)
Parker Kelly $95,000 (2)
Cole Spicer $95,000 (3)
Roman Schmidt $95,000 (2)
Frederic Brunet $95,000 (5)
Dans Locmelis $95,000 (2)
Emil Hemming $95,000 (3)
Loke Johansson $95,000 (3)
Christopher Pelosi $95,000 (1)
Dean Letourneau $95,000 (1)
Joe Cannata $95,000 (1)
Sam Lafferty $95,000 (2)
Oskar Jellvik $95,000 (2)
Total Farm Players31
Salary Commitment
Year 18 : $3,190,000
Year 19 : $2,020,000
Year 20 : $1,260,000
Year 21 : $880,000
Salary Average Commitment
Year 18 : $3,166,437
Year 19 : $2,001,437
Year 20 : $1,248,937
Year 21 : $880,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $95 - 5,971 - 99.51%
Level 2: 5500 - $55 - 5,499 - 99.98%
Level 3: 2000 - $40 - 1,997 - 99.87%
Level 4: 4000 - $25 - 3,998 - 99.94%
Luxury : 1000 - $195 - 995 - 99.53%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $23 - 5,953 - 99.22%
Farm Level 2: 3000 - $11 - 2,974 - 99.15%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,460 - 99.78%
Average Income per Game$1,852,927
Year to Date Revenue$75,969,997
Farm
Home Games Left0
Average Attendance - %8,928 - 99.20%
Average Income per Game$203,575
Year to Date Revenue$8,346,567

Expense

Pro Players Total Salaries$71,326,000
Farm Players Total Salaries$3,203,060
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$76,855,472
Farm Year To Date Expenses$3,094,360
Pro Salary Cap To Date$76,855,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,299
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,109
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,826,000
Estimate Under Maximum Salary Cap of $88,000,000$12,174,000
Estimate Over Minimum Salary Cap of $66,000,000 $9,826,000
Current Bank Account$75,932,652
Projected Bank Account$75,932,652

Pro Players Salaries

Kirill Kaprizov $9,000,000 (4)
Mikhail Sergachev $8,500,000 (1)
Aleksander Barkov $8,000,000 (2)
Nick Suzuki $7,875,000 (1)
Ryan Hartman $7,500,000 (2)
John Klingberg $6,050,000 (6)
Jeff Skinner $4,500,000 (5)
Filip Hronek $4,500,000 (2)
Igor Shesterkin $1,600,000 (2)
Nikita Popugaev $1,250,000 (3)
Mason McTavish $1,250,000 (6)
Alex Vlasic $1,250,000 (6)
Brett Ritchie $1,250,000 (2)
Josh Brown $1,200,000 (3)
Charlie Lindgren $951,000 (3)
Pavel Dorofeyev $950,000 (4)
Louis Belpedio $950,000 (5)
Aatu Raty $950,000 (2)
Dawson Mercer $950,000 (4)
Tyler Graovac $950,000 (4)
Jackson LaCombe $950,000 (5)
Alexey Toropchenko $950,000 (5)
Total Pro Players22
Salary Commitment
Year 18 : $71,326,000
Year 19 : $54,951,000
Year 20 : $31,151,000
Year 21 : $27,750,000
Salary Average Commitment
Year 18 : $76,209,334
Year 19 : $59,834,334
Year 20 : $36,234,334
Year 21 : $32,833,334
Salary Cap with 1 Way Contract
Year 18 : $71,326,000
Year 19 : $54,951,000
Year 20 : $31,151,000
Year 21 : $27,750,000

Farm Players Salaries

Michael Kesselring $175,100 (1)
Simon Benoit $135,000 (3)
Rodwin Dionicio $120,000 (6)
Sam Lipkin $112,860 (1)
Adam Vay $95,100 (1)
Paul Ludwinski $95,000 (4)
Stephen Halliday $95,000 (6)
Cruz Lucius $95,000 (4)
Mathias Lafreniere $95,000 (4)
Joseph LaBate $95,000 (1)
Brett Brochu $95,000 (1)
Kasper Halttunen $95,000 (6)
Cameron MacDonald $95,000 (1)
Miguel Marques $95,000 (3)
Matvei Michkov $95,000 (3)
Dmitry Rashevsky $95,000 (3)
Dmitrij Jaskin $95,000 (2)
Samuel Johannesson $95,000 (4)
Stephon Williams $95,000 (1)
Cam Dineen $95,000 (2)
Nikita Artamonov $95,000 (2)
Lukas Dragicevic $95,000 (3)
John Ludvig $95,000 (2)
Red Savage $95,000 (1)
Servac Petrovsky $95,000 (1)
Mikhail Ilyin $95,000 (1)
Dmitry Ovchinnikov $95,000 (1)
Sam Colangelo $95,000 (2)
Emil Andrae $95,000 (1)
Ole Bjorgvik Holm $95,000 (2)
Daniil Miromanov $95,000 (1)
Gavin Brindley $95,000 (4)
Total Farm Players32
Salary Commitment
Year 18 : $3,203,060
Year 19 : $1,870,000
Year 20 : $1,300,000
Year 21 : $785,000
Salary Average Commitment
Year 18 : $2,940,893
Year 19 : $1,682,500
Year 20 : $1,177,500
Year 21 : $745,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,095 - 84.91%
Level 2: 5500 - $60 - 4,684 - 85.16%
Level 3: 2000 - $45 - 1,693 - 84.64%
Level 4: 4000 - $30 - 3,362 - 84.04%
Luxury : 1000 - $200 - 856 - 85.57%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,111 - 85.18%
Farm Level 2: 3000 - $12 - 2,556 - 85.21%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,689 - 84.80%
Average Income per Game$1,696,616
Year to Date Revenue$69,561,261
Farm
Home Games Left0
Average Attendance - %7,667 - 85.19%
Average Income per Game$190,145
Year to Date Revenue$7,795,928

Expense

Pro Players Total Salaries$78,397,250
Farm Players Total Salaries$3,149,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$80,840,187
Farm Year To Date Expenses$3,144,175
Pro Salary Cap To Date$80,840,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$366,342
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,857
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,897,250
Estimate Under Maximum Salary Cap of $88,000,000$9,102,750
Estimate Over Minimum Salary Cap of $66,000,000 $12,897,250
Current Bank Account$50,811,603
Projected Bank Account$50,811,603

Pro Players Salaries

Linus Ullmark $13,500,000 (5)
Bo Horvat $7,400,000 (1)
Ryan Pulock $6,150,000 (3)
Jani Nyman $6,000,000 (5)
Jonas Brodin $6,000,000 (2)
Dmitry Orlov $3,750,000 (1)
Ethan Bear $3,500,000 (2)
J.J. Peterka $3,134,087 (3)
Jamieson Rees $3,000,500 (2)
Madison Bowey $3,000,000 (2)
Evan Rodrigues $2,800,000 (3)
Tristan Jarry $2,662,663 (3)
Dmitry Kulikov $2,500,000 (1)
Sam Steel $2,500,000 (2)
Nicholas Baptiste $2,500,000 (3)
Adam Gaudette $1,750,000 (3)
Dalyn Wakely $1,750,000 (6)
J.J. Moser $1,450,000 (3)
Matt Savoie $1,200,000 (3)
Tyler Benson $975,000 (1)
Macklin Celebrini $975,000 (2)
Anthony Salinitri $950,000 (1)
Carter Savoie $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $78,397,250
Year 19 : $62,822,250
Year 20 : $42,896,750
Year 21 : $21,250,000
Salary Average Commitment
Year 18 : $78,272,250
Year 19 : $62,747,250
Year 20 : $42,896,750
Year 21 : $21,250,000
Salary Cap with 1 Way Contract
Year 18 : $78,397,250
Year 19 : $62,822,250
Year 20 : $42,896,750
Year 21 : $21,250,000

Farm Players Salaries

Ville Koivunen $300,000 (1)
Alexey Marchenko $250,000 (2)
Yegor Sidorov $111,100 (6)
Alexandre Carrier $100,000 (2)
Mathieu Cataford $100,000 (6)
Brandon Duhaime $100,000 (2)
Daemon Hunt $98,500 (2)
Niilopekka Muhonen $95,000 (2)
Luke Misa $95,000 (2)
Ilya Protas $95,000 (3)
Garret Sparks $95,000 (1)
Vladimir Grudinin $95,000 (5)
Brendan Brisson $95,000 (3)
Prokhor Poltapov $95,000 (2)
Jaroslav Chmelar $95,000 (5)
Evan Passmore $95,000 (3)
Noel Nordh $95,000 (3)
Daniil Sobolev $95,000 (2)
Yevgeni Kashnikov $95,000 (3)
Zayne Parekh $95,000 (3)
Pyotr Andreyanov $95,000 (2)
Alex Laferriere $95,000 (5)
Zakhar Bardakov $95,000 (2)
Aleksandr Kisakov $95,000 (4)
Aleksi Heimosalmi $95,000 (1)
Shai Buium $95,000 (1)
William Stromgren $95,000 (2)
Mads Sogaard $95,000 (2)
Caleb Desnoyers $95,000 (2)
Total Farm Players29
Salary Commitment
Year 18 : $3,149,600
Year 19 : $2,564,600
Year 20 : $1,161,100
Year 21 : $591,100
Salary Average Commitment
Year 18 : $3,023,149
Year 19 : $2,477,566
Year 20 : $1,109,066
Year 21 : $576,100

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Center
Level 1: 6000 - $90 - 5,959 - 99.32%
Level 2: 5500 - $55 - 5,488 - 99.78%
Level 3: 2000 - $40 - 1,994 - 99.70%
Level 4: 4000 - $25 - 3,994 - 99.86%
Luxury : 1000 - $175 - 994 - 99.38%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $20 - 5,981 - 99.68%
Farm Level 2: 3000 - $10 - 2,984 - 99.46%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,429 - 99.62%
Average Income per Game$1,775,619
Year to Date Revenue$72,800,361
Farm
Home Games Left0
Average Attendance - %8,964 - 99.60%
Average Income per Game$179,341
Year to Date Revenue$7,352,964

Expense

Pro Players Total Salaries$67,549,375
Farm Players Total Salaries$3,027,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,358,679
Farm Year To Date Expenses$2,708,829
Pro Salary Cap To Date$67,358,679
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,651
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,281
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,549,375
Estimate Under Maximum Salary Cap of $88,000,000$20,450,625
Estimate Over Minimum Salary Cap of $66,000,000 $1,549,375
Current Bank Account$60,292,979
Projected Bank Account$60,292,979

Pro Players Salaries

Cody Glass $8,875,000 (2)
Evander Kane $7,625,000 (2)
Brandon Hagel $6,500,000 (1)
Alex Tuch $6,125,000 (5)
Ryan McLeod $5,000,000 (4)
Thomas Chabot $4,250,000 (5)
Andrew Cristall $3,500,000 (4)
Logan Stanley $3,000,000 (2)
Reilly Smith $2,500,000 (1)
Braden Holtby $2,125,000 (4)
Alex Kerfoot $1,900,000 (4)
Andrei Altybarmakyan $1,800,000 (2)
Luke Green $1,700,000 (2)
Dylan Guenther $1,650,000 (1)
Francesco Pinelli $1,624,375 (3)
Samuel Henley $1,500,000 (1)
Tristen Robins $1,450,000 (4)
Steve Mason $1,250,000 (1)
Ville Husso $1,125,000 (2)
Mattias Samuelsson $1,075,000 (3)
Jamie Drysdale $1,075,000 (1)
David Warsofsky $950,000 (1)
Ville Heinola $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $67,549,375
Year 19 : $52,124,375
Year 20 : $27,049,375
Year 21 : $24,350,000
Salary Average Commitment
Year 18 : $63,499,375
Year 19 : $48,074,375
Year 20 : $23,074,375
Year 21 : $20,375,000
Salary Cap with 1 Way Contract
Year 18 : $67,549,375
Year 19 : $52,124,375
Year 20 : $27,049,375
Year 21 : $24,350,000

Farm Players Salaries

Bobby Farnham $290,000 (1)
Mikey Anderson $125,000 (6)
Alex Lyon $112,500 (1)
Cal Petersen $112,500 (2)
Vitali Kravtsov $100,000 (3)
Matias Maccelli $100,000 (5)
Jake O'Brien $97,500 (2)
Ethan Del Mastro $95,000 (1)
Alex Young $95,000 (2)
Jakub Kindl $95,000 (1)
Yohann Auvitu $95,000 (1)
Jeff Taylor $95,000 (1)
Michael Brodzinski $95,000 (1)
Ryan Merkley $95,000 (1)
Filip Hallander $95,000 (3)
Bowen Byram $95,000 (3)
Rasmus Kupari $95,000 (3)
Ryan Suzuki $95,000 (3)
Vasily Podkolzin $95,000 (2)
Mackie Samoskevich $95,000 (5)
Spencer Knight $95,000 (3)
Jean-Luc Foudy $95,000 (3)
Cayden Lindstrom $95,000 (1)
Nick Moldenhauer $95,000 (1)
Liam Greentree $95,000 (3)
Joel Hofer $95,000 (5)
Tyler Angle $95,000 (1)
Topi Niemela $95,000 (6)
Filip Mesar $95,000 (1)
Total Farm Players29
Salary Commitment
Year 18 : $3,027,500
Year 19 : $1,675,000
Year 20 : $1,275,000
Year 21 : $510,000
Salary Average Commitment
Year 18 : $2,680,062
Year 19 : $1,450,062
Year 20 : $1,100,062
Year 21 : $467,500

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,425 - 90.41%
Level 2: 5500 - $60 - 4,934 - 89.72%
Level 3: 2000 - $45 - 1,770 - 88.50%
Level 4: 4000 - $30 - 3,548 - 88.70%
Luxury : 1000 - $200 - 898 - 89.80%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,101 - 85.02%
Farm Level 2: 3000 - $12 - 2,592 - 86.41%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,575 - 89.60%
Average Income per Game$1,794,317
Year to Date Revenue$73,566,998
Farm
Home Games Left0
Average Attendance - %7,693 - 85.48%
Average Income per Game$190,358
Year to Date Revenue$7,804,661

Expense

Pro Players Total Salaries$86,089,014
Farm Players Total Salaries$3,375,680
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,475,000)
Pro Year To Date Expenses$85,812,916
Farm Year To Date Expenses$3,476,623
Pro Salary Cap To Date$85,812,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$402,285
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,923
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,614,014
Estimate Under Maximum Salary Cap of $88,000,000$5,385,986
Estimate Over Minimum Salary Cap of $66,000,000 $16,614,014
Current Bank Account$64,057,344
Projected Bank Account$64,057,344

Pro Players Salaries

Matthew Tkachuk $11,750,000 (2)
Mark Stone $11,500,000 (1)
Aaron Ekblad $8,380,000 (1)
Sean Couturier $8,014,000 (6)
Zach Werenski $6,914,000 (2)
Tomas Hertl $6,814,000 (2)
Valeri Nichushkin $6,125,000 (3)
Sam Reinhart $5,250,000 (2)
Alex Galchenyuk $5,150,000 (2)
John Moore (Out of Payroll) $3,114,000 (6)
Jake Evans $2,850,000 (4)
Adam Raska $1,750,000 (6)
Michael Rasmussen $1,650,000 (5)
Calum Ritchie $1,500,000 (6)
Brandt Clarke $1,300,000 (4)
Nick Merkley $1,200,000 (3)
Olle Eriksson Ek $1,014,000 (1)
Marco Roy $1,014,000 (2)
Ryan Murphy $1,014,000 (1)
Philipp Grubauer $1,000,000 (5)
Brent Regner $950,014 (1)
Jacob Moverare $950,000 (2)
Total Pro Players22
Salary Commitment
Year 18 : $89,203,014
Year 19 : $66,345,000
Year 20 : $28,503,000
Year 21 : $21,178,000
Salary Average Commitment
Year 18 : $87,317,014
Year 19 : $64,459,000
Year 20 : $26,667,000
Year 21 : $19,342,000
Salary Cap with 1 Way Contract
Year 18 : $89,203,014
Year 19 : $66,345,000
Year 20 : $28,503,000
Year 21 : $21,178,000

Farm Players Salaries

Juuso Riikola $201,400 (1)
Kevin Roy $201,400 (1)
Vili Saarijarvi $171,400 (2)
Chad Ruhwedel $151,400 (1)
Connor McClennon $129,070 (1)
Mitchell Vande Sompel $121,400 (1)
Victor Rask $121,400 (1)
Shane Prince $121,400 (1)
Riley Nash $121,400 (1)
Josh Leivo $121,400 (1)
Justin Dowling $121,400 (4)
Andrey Pedan $121,400 (1)
Luke Glendening $101,400 (1)
Scott Laughton $101,400 (1)
Quinton Howden $101,400 (1)
Christopher Gibson $101,400 (1)
Yaroslav Dyblenko $101,400 (1)
Ashton Sautner $101,400 (2)
Dominik Kahun $101,400 (2)
Wayne Simmonds $101,400 (1)
Dalibor Dvorsky $100,000 (6)
Kevin Czuczman $95,001 (1)
Drew Shore $95,001 (2)
Carter Rowney $95,001 (1)
Ozzy Wiesblatt $95,001 (3)
Hendrix Lapierre $95,001 (2)
Paul Byron $95,001 (1)
Keith Kinkaid $95,001 (1)
Jeremy Smith $95,000 (1)
Total Farm Players29
Salary Commitment
Year 18 : $3,375,677
Year 19 : $880,603
Year 20 : $316,401
Year 21 : $221,400
Salary Average Commitment
Year 18 : $3,375,677
Year 19 : $880,603
Year 20 : $316,401
Year 21 : $221,400

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,314 - 88.56%
Level 2: 5500 - $60 - 5,027 - 91.39%
Level 3: 2000 - $45 - 1,799 - 89.94%
Level 4: 4000 - $30 - 3,559 - 88.96%
Luxury : 1000 - $200 - 895 - 89.46%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,055 - 84.25%
Farm Level 2: 3000 - $12 - 2,522 - 84.06%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,592 - 89.69%
Average Income per Game$1,787,376
Year to Date Revenue$73,282,404
Farm
Home Games Left0
Average Attendance - %7,577 - 84.19%
Average Income per Game$187,961
Year to Date Revenue$7,706,403

Expense

Pro Players Total Salaries$102,522,260
Farm Players Total Salaries$2,931,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($18,150,035)
Pro Year To Date Expenses$98,107,004
Farm Year To Date Expenses$2,664,245
Pro Salary Cap To Date$98,107,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$479,076
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,827
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,372,225
Estimate Under Maximum Salary Cap of $88,000,000$3,627,775
Estimate Over Minimum Salary Cap of $66,000,000 $18,372,225
Current Bank Account$31,731,311
Projected Bank Account$31,731,311

Pro Players Salaries

William Karlsson $9,400,000 (4)
Oscar Klefbom $9,000,069 (1)
Victor Hedman $8,500,000 (4)
John Tavares $7,600,000 (6)
Colton Parayko $6,500,000 (1)
Pavel Buchnevich $6,250,000 (1)
Jonathan Toews $6,000,000 (1)
Chris Kreider $6,000,000 (3)
Kailer Yamamoto $5,663,737 (2)
Joel Eriksson-Ek $5,250,000 (1)
Devon Toews $5,250,000 (2)
Brock Nelson $5,200,000 (1)
John Gibson $4,000,000 (2)
Connor Dewar $3,614,000 (1)
Jan Rutta $3,000,000 (1)
Matvey Petrov $2,999,999 (2)
Nico Sturm $1,744,455 (3)
Jake Allen $1,500,000 (2)
Linus Nassen $1,200,000 (3)
Luke Evangelista $1,000,000 (2)
William Dufour $950,000 (2)
Libor Sulak $950,000 (3)
Josh Pillar $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $102,522,260
Year 19 : $56,758,191
Year 20 : $35,394,455
Year 21 : $25,500,000
Salary Average Commitment
Year 18 : $102,347,259
Year 19 : $56,583,190
Year 20 : $35,319,455
Year 21 : $25,500,000
Salary Cap with 1 Way Contract
Year 18 : $102,522,260
Year 19 : $56,758,191
Year 20 : $35,394,455
Year 21 : $25,500,000

Farm Players Salaries

Drew O'Connor $250,000 (2)
Antoine Roussel $200,000 (1)
Ethan Keppen $105,417 (1)
Gavin White $96,000 (1)
Mantas Armalis $95,000 (1)
Cody Goloubef $95,000 (1)
Calle Jarnkrok $95,000 (1)
Ryan White $95,000 (1)
Nick Cousins $95,000 (1)
Matt Martin $95,000 (1)
Roman Lyubimov $95,000 (1)
Ben Smith $95,000 (1)
Teemu Pulkkinen $95,000 (1)
Cole Brown $95,000 (2)
Artem Shlaine $95,000 (2)
Erik Burgdoerfer $95,000 (1)
Collin Delia $95,000 (1)
Oskar Back $95,000 (2)
Etienne Morin $95,000 (2)
Kyle Masters $95,000 (2)
Carson Lambos $95,000 (4)
Jake Bischoff $95,000 (1)
Joe Gambardella $95,000 (1)
Jack St. Ivany $95,000 (1)
Brandon Lisowsky $95,000 (1)
Matteo Costantini $95,000 (1)
Jhonas Enroth $95,000 (1)
Andrew Cogliano $95,000 (1)
Total Farm Players28
Salary Commitment
Year 18 : $2,931,417
Year 19 : $820,000
Year 20 : $95,000
Year 21 : $95,000
Salary Average Commitment
Year 18 : $2,690,917
Year 19 : $602,000
Year 20 : $80,000
Year 21 : $80,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,382 - 89.70%
Level 2: 5500 - $60 - 4,842 - 88.03%
Level 3: 2000 - $45 - 1,736 - 86.78%
Level 4: 4000 - $30 - 3,498 - 87.44%
Luxury : 1000 - $200 - 887 - 88.70%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,189 - 86.49%
Farm Level 2: 3000 - $12 - 2,512 - 83.73%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,343 - 88.34%
Average Income per Game$1,771,750
Year to Date Revenue$72,641,759
Farm
Home Games Left0
Average Attendance - %7,701 - 85.57%
Average Income per Game$191,852
Year to Date Revenue$7,865,951

Expense

Pro Players Total Salaries$77,320,174
Farm Players Total Salaries$2,855,444
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,975,777
Pro Year To Date Expenses$78,691,573
Farm Year To Date Expenses$2,636,542
Pro Salary Cap To Date$78,691,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$361,309
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,469
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,295,951
Estimate Under Maximum Salary Cap of $88,000,000$3,704,049
Estimate Over Minimum Salary Cap of $66,000,000 $18,295,951
Current Bank Account$32,927,260
Projected Bank Account$32,927,260

Pro Players Salaries

Elias Pettersson $10,000,780 (1)
David Savard $7,500,777 (3)
Brayden Point $7,000,000 (2)
Matt Coronato $6,500,000 (5)
Alec Martinez $5,734,644 (1)
Morgan Geekie $5,500,000 (5)
Aleksi Heponiemi $4,250,000 (6)
Andrei Vasilevskiy $4,200,000 (2)
Benjamin Jones $4,000,000 (5)
Tyler Johnson $3,177,374 (6)
Lukas Cormier $3,134,087 (6)
Mathieu Joseph $2,950,000 (1)
Dylan Holloway $2,177,536 (6)
Chris Driedger $2,100,777 (2)
Adam Beckman $1,500,000 (4)
Jalen Smereck $1,250,777 (3)
Lukas Svejkovsky $1,250,000 (2)
Trevor Carrick $1,143,425 (6)
Jordan Weal $1,000,000 (2)
Nikita Alexandrov $1,000,000 (2)
Nicolas Meloche $1,000,000 (1)
Markus Nutivaara $950,000 (1)
Total Pro Players22
Salary Commitment
Year 18 : $77,320,174
Year 19 : $56,684,753
Year 20 : $40,133,976
Year 21 : $31,382,422
Salary Average Commitment
Year 18 : $67,620,173
Year 19 : $46,984,752
Year 20 : $30,433,975
Year 21 : $21,682,422
Salary Cap with 1 Way Contract
Year 18 : $77,320,174
Year 19 : $56,684,753
Year 20 : $40,133,976
Year 21 : $31,382,422

Farm Players Salaries

Reece Willcox $172,377 (6)
Kyle Capobianco $135,645 (6)
Kevin Bahl $125,000 (5)
Connor Roulette $112,344 (6)
Matthew O'Connor $105,078 (1)
Danil Gushchin $100,000 (2)
Anthony Beauvillier $100,000 (1)
Tommy Novak $100,000 (1)
Brayden Yager $97,500 (6)
Koehn Ziemmer $97,500 (4)
Samuel Knazko $95,000 (3)
Will McIsaac $95,000 (3)
Vasily Ponomarev $95,000 (1)
Jesse Puljujarvi $95,000 (1)
Griffen Molino $95,000 (1)
Spencer Stastney $95,000 (6)
Eric Engstrand $95,000 (1)
Filip Lindberg $95,000 (6)
Andreas Johnsson $95,000 (1)
Matt Hackett $95,000 (1)
Michael Amadio $95,000 (1)
Patrick Puistola $95,000 (1)
Andrew Gibson $95,000 (4)
Easton Cowan $95,000 (1)
Kalan Lind $95,000 (6)
Quinton Burns $95,000 (6)
Jack Sparkes $95,000 (6)
Graham Sward $95,000 (6)
Total Farm Players28
Salary Commitment
Year 18 : $2,855,444
Year 19 : $1,695,366
Year 20 : $1,595,366
Year 21 : $1,405,366
Salary Average Commitment
Year 18 : $2,849,944
Year 19 : $1,692,366
Year 20 : $1,592,366
Year 21 : $1,402,366

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,287 - 88.12%
Level 2: 5500 - $60 - 4,832 - 87.85%
Level 3: 2000 - $45 - 1,749 - 87.47%
Level 4: 4000 - $30 - 3,480 - 86.99%
Luxury : 1000 - $200 - 887 - 88.67%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,077 - 84.62%
Farm Level 2: 3000 - $12 - 2,531 - 84.36%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,235 - 87.76%
Average Income per Game$1,756,847
Year to Date Revenue$72,030,712
Farm
Home Games Left0
Average Attendance - %7,608 - 84.53%
Average Income per Game$188,762
Year to Date Revenue$7,739,237

Expense

Pro Players Total Salaries$58,412,814
Farm Players Total Salaries$3,201,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$13,850,000
Pro Year To Date Expenses$59,643,879
Farm Year To Date Expenses$2,912,747
Pro Salary Cap To Date$59,643,879
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$272,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,101
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,262,814
Estimate Under Maximum Salary Cap of $88,000,000$15,737,186
Estimate Over Minimum Salary Cap of $66,000,000 $6,262,814
Current Bank Account$94,852,588
Projected Bank Account$94,852,588

Pro Players Salaries

Kasper Bjorkqvist $6,280,000 (2)
Mike Hoffman $5,950,000 (1)
Zach Hyman $5,500,000 (1)
Jared Spurgeon $5,000,000 (2)
Trevor Moore $4,200,000 (2)
Tyler Bertuzzi $3,650,000 (1)
Ben King $2,999,999 (3)
Matthew Strome $2,600,000 (1)
Jake McCabe $2,500,000 (1)
Josh Mahura $2,500,000 (1)
Casey Fitzgerald $1,700,069 (1)
Linus Soderstrom $1,600,000 (3)
Noah Rod $1,500,000 (3)
Quentin Musty $1,500,000 (6)
Gavin Bayreuther $1,477,746 (3)
Rory Kerins $1,400,000 (5)
Colton White $1,350,000 (6)
David Goyette $1,300,000 (6)
Ridly Greig $1,300,000 (3)
Justin Bailey $1,200,000 (3)
Daniil Tarasov $1,000,000 (3)
Juraj Slafkovsky $955,000 (6)
Lawrence Pilut $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $58,412,814
Year 19 : $34,012,745
Year 20 : $17,582,745
Year 21 : $6,505,000
Salary Average Commitment
Year 18 : $58,412,814
Year 19 : $34,012,745
Year 20 : $17,582,745
Year 21 : $6,505,000
Salary Cap with 1 Way Contract
Year 18 : $58,412,814
Year 19 : $34,012,745
Year 20 : $17,582,745
Year 21 : $6,505,000

Farm Players Salaries

Yegor Chinakhov $300,000 (6)
Arber Xhekaj $215,000 (1)
Jakob Forsbacka Karlsson $150,000 (2)
Vsevolod Komarov $125,000 (6)
Ilya Nabokov $110,000 (6)
Ivan Morozov $105,000 (3)
Kent Johnson $101,400 (4)
Darren Raddysh $100,000 (5)
Garnet Hathaway $95,000 (1)
Alex Chiasson $95,000 (1)
Nick Ritchie $95,000 (1)
Ty Rattie $95,000 (1)
Andrew Shaw $95,000 (1)
Jonny Brodzinski $95,000 (1)
Radek Faksa $95,000 (1)
Jordan Dumais $95,000 (4)
Pavel Moysevic $95,000 (1)
Zach Palmquist $95,000 (1)
Samuel Honzek $95,000 (4)
Kevin Korchinski $95,000 (1)
Adam Wilcox $95,000 (1)
William Lagesson $95,000 (1)
Michael Buchinger $95,000 (4)
Oskar Olausson $95,000 (1)
Clarke Caswell $95,000 (1)
Maverick Lamoureaux $95,000 (1)
Matthew Andonovski $95,000 (1)
Trent Swick $95,000 (1)
Tuomas Uronen $95,000 (2)
Total Farm Players29
Salary Commitment
Year 18 : $3,201,400
Year 19 : $1,371,400
Year 20 : $1,126,400
Year 21 : $1,021,400
Salary Average Commitment
Year 18 : $3,129,233
Year 19 : $1,341,400
Year 20 : $1,096,400
Year 21 : $991,400

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT- Mobile Arena
Level 1: 6000 - $100 - 5,292 - 88.21%
Level 2: 5500 - $60 - 4,857 - 88.32%
Level 3: 2000 - $45 - 1,770 - 88.48%
Level 4: 4000 - $30 - 3,553 - 88.82%
Luxury : 1000 - $200 - 890 - 88.96%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,049 - 84.15%
Farm Level 2: 3000 - $12 - 2,540 - 84.68%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,362 - 88.44%
Average Income per Game$1,765,402
Year to Date Revenue$72,381,492
Farm
Home Games Left0
Average Attendance - %7,590 - 84.33%
Average Income per Game$188,060
Year to Date Revenue$7,710,449

Expense

Pro Players Total Salaries$86,555,850
Farm Players Total Salaries$3,202,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$85,618,522
Farm Year To Date Expenses$3,232,932
Pro Salary Cap To Date$85,618,522
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,467
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,104
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,155,850
Estimate Under Maximum Salary Cap of $88,000,000$844,150
Estimate Over Minimum Salary Cap of $66,000,000 $21,155,850
Current Bank Account$43,335,978
Projected Bank Account$43,335,978

Pro Players Salaries

David Pastrnak $10,550,000 (3)
Seth Jones $10,250,000 (6)
Dylan Larkin $10,200,500 (3)
Miro Heiskanen $8,650,000 (6)
Clayton Keller $8,500,000 (5)
Anthony Cirelli $6,250,000 (5)
Lawson Crouse $4,750,000 (6)
Alexander Romanov $2,550,000 (3)
Klim Kostin $2,450,000 (3)
Ilya Mikheyev $2,250,000 (1)
Cole Perfetti $2,000,000 (4)
Vince Dunn $1,950,000 (3)
Noel Acciari $1,950,000 (3)
Martin Fehervary $1,850,000 (5)
Philip Holm $1,550,350 (1)
Anders Nilsson $1,550,000 (2)
Zack Ostapchuk $1,550,000 (5)
Phillip Danault $1,550,000 (3)
Oliver Bjorkstrand $1,450,000 (2)
Isaac Ratcliffe $1,355,000 (2)
Jack Campbell $1,250,000 (2)
Michal Teply $1,200,000 (2)
Sami Niku $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $86,555,850
Year 19 : $80,305,000
Year 20 : $73,500,000
Year 21 : $43,800,000
Salary Average Commitment
Year 18 : $84,555,850
Year 19 : $79,805,500
Year 20 : $73,000,500
Year 21 : $41,800,000
Salary Cap with 1 Way Contract
Year 18 : $86,555,850
Year 19 : $81,805,500
Year 20 : $75,000,500
Year 21 : $43,800,000

Farm Players Salaries

Pontus Aberg $282,500 (2)
Pyotr Kochetkov $200,000 (2)
Jett Woo $199,500 (4)
Jakob Pelletier $135,000 (2)
Luca Pinelli $135,000 (5)
Danila Yurov $125,000 (6)
Brady Cleveland $125,000 (5)
Miska Kukkonen $100,000 (3)
Marc Del Gaizo $95,000 (1)
Emmitt Finnie $95,000 (3)
Will ONeill $95,000 (1)
Michael Mersch $95,000 (1)
Tim Erixon $95,000 (1)
Josh Filmon $95,000 (2)
Johnathan MacLeod $95,000 (1)
Jordan Hollett $95,000 (3)
Adin Hill $95,000 (2)
Bode Wilde $95,000 (1)
Milos Roman $95,000 (4)
Alex Beaucage $95,000 (4)
Blade Jenkins $95,000 (1)
Denton Mateychuk $95,000 (1)
Rhett Pitlick $95,000 (1)
Nick Abruzzese $95,000 (1)
Ruslan Iskhakov $95,000 (3)
Linus Weissbach $95,000 (1)
Jack Finley $95,000 (1)
Ryan Hofer $95,000 (2)
Total Farm Players28
Salary Commitment
Year 18 : $3,202,000
Year 19 : $2,062,000
Year 20 : $1,159,500
Year 21 : $774,500
Salary Average Commitment
Year 18 : $3,067,250
Year 19 : $2,007,250
Year 20 : $1,144,750
Year 21 : $772,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,357 - 89.29%
Level 2: 5500 - $60 - 4,900 - 89.09%
Level 3: 2000 - $45 - 1,754 - 87.72%
Level 4: 4000 - $30 - 3,511 - 87.77%
Luxury : 1000 - $200 - 885 - 88.50%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,146 - 85.76%
Farm Level 2: 3000 - $12 - 2,506 - 83.54%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,408 - 88.69%
Average Income per Game$1,774,648
Year to Date Revenue$72,760,576
Farm
Home Games Left0
Average Attendance - %7,652 - 85.02%
Average Income per Game$190,467
Year to Date Revenue$7,809,133

Expense

Pro Players Total Salaries$85,172,000
Farm Players Total Salaries$2,400,261
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,050,755
Farm Year To Date Expenses$2,462,556
Pro Salary Cap To Date$85,050,755
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,322
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,172,000
Estimate Under Maximum Salary Cap of $88,000,000$2,828,000
Estimate Over Minimum Salary Cap of $66,000,000 $19,172,000
Current Bank Account$63,427,985
Projected Bank Account$63,427,985

Pro Players Salaries

Ryan OReilly $9,350,000 (1)
Gabriel Landeskog $8,500,000 (3)
Brandon Saad $8,000,000 (5)
Pierre-Luc Dubois $6,750,000 (1)
Mackenzie Weegar $6,530,000 (5)
Charlie Coyle $6,125,000 (6)
Jean-Gabriel Pageau $5,500,000 (1)
Nikolaj Ehlers $4,980,000 (4)
Josh Anderson $4,750,000 (2)
Jani Hakanpaa $4,450,000 (3)
Danny DeKeyser $4,450,000 (3)
Travis Hamonic $4,385,000 (2)
Justin Almeida $2,250,000 (1)
Ilya Lyubushkin $1,550,000 (2)
Matthew Villalta $1,250,000 (1)
Nicolas Petan $950,500 (1)
Zachary Aston-Reese $950,500 (2)
Brent Gates $950,500 (2)
Steven Kampfer $950,500 (1)
Simon Knak $950,000 (1)
Samuel Montembeault $950,000 (1)
Vladislav Gavrikov $950,000 (1)
Mikhail Berdin $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $86,422,000
Year 19 : $56,571,000
Year 20 : $43,035,000
Year 21 : $25,635,000
Salary Average Commitment
Year 18 : $86,222,000
Year 19 : $56,571,000
Year 20 : $43,035,000
Year 21 : $25,635,000
Salary Cap with 1 Way Contract
Year 18 : $86,422,000
Year 19 : $56,571,000
Year 20 : $43,035,000
Year 21 : $25,635,000

Farm Players Salaries

Steven Lorentz $150,011 (2)
Hunter Shinkaruk $125,000 (1)
Juuso Parssinen $125,000 (5)
Teddy Blueger $97,500 (4)
Nathan Legare $97,500 (4)
Joseph Cramarossa $95,050 (1)
Lance Bouma $95,050 (1)
Antoine Waked $95,050 (1)
David Musil $95,050 (1)
Jean-Francois Berube $95,050 (1)
Dylan Wells $95,000 (3)
Lucas Carlsson $95,000 (2)
Oliver Bonk $95,000 (4)
Chad Yetman $95,000 (3)
Noah Cates $95,000 (4)
Patrick Thomas $95,000 (2)
Tyson Jugnauth $95,000 (2)
Matyas Melovsky $95,000 (2)
Quinn Schmiemann $95,000 (2)
Niko Huuhtanen $95,000 (4)
Ville Ottavainen $95,000 (6)
Lassi Thomson $95,000 (2)
Joe Snively $95,000 (5)
Ryker Evans $95,000 (3)
Total Farm Players24
Salary Commitment
Year 18 : $2,400,261
Year 19 : $1,800,011
Year 20 : $1,080,000
Year 21 : $795,000
Salary Average Commitment
Year 18 : $2,285,261
Year 19 : $1,685,011
Year 20 : $1,020,000
Year 21 : $765,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBells MTS Place
Level 1: 6000 - $100 - 5,208 - 86.80%
Level 2: 5500 - $60 - 4,707 - 85.59%
Level 3: 2000 - $45 - 1,705 - 85.25%
Level 4: 4000 - $30 - 3,365 - 84.12%
Luxury : 1000 - $200 - 877 - 87.67%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,019 - 83.66%
Farm Level 2: 3000 - $12 - 2,525 - 84.17%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,862 - 85.74%
Average Income per Game$1,722,834
Year to Date Revenue$70,636,213
Farm
Home Games Left0
Average Attendance - %7,545 - 83.83%
Average Income per Game$186,944
Year to Date Revenue$7,664,713

Expense

Pro Players Total Salaries$64,134,454
Farm Players Total Salaries$2,607,868
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,762,437
Pro Year To Date Expenses$65,382,402
Farm Year To Date Expenses$2,545,128
Pro Salary Cap To Date$65,382,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,694
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,301
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,896,891
Estimate Under Maximum Salary Cap of $88,000,000$17,103,109
Estimate Over Minimum Salary Cap of $66,000,000 $4,896,891
Current Bank Account$126,925,818
Projected Bank Account$126,925,818

Pro Players Salaries

Arvid Costmar $9,500,000 (1)
Matt Duchene $8,548,939 (3)
Jake Dotchin $5,250,000 (4)
J.T. Compher $5,100,000 (1)
Christoph Bertschy $4,000,000 (3)
Alex Petrovic $3,500,000 (2)
Josh Bailey $3,000,000 (2)
Troy Terry $2,850,000 (1)
Egor Afanasayev $2,100,000 (4)
Tyler Motte $2,000,000 (4)
Brendan Guhle $2,000,000 (3)
Dysin Mayo $1,843,535 (3)
Evan McEneny $1,750,000 (5)
Will Butcher $1,700,000 (2)
Josh Brook $1,700,000 (1)
Lucas Edmonds $1,500,000 (2)
Ty Dellandrea $1,477,435 (1)
Daniel Vladar $1,250,000 (1)
Callum Booth $1,244,545 (4)
Alexis Lafreniere $970,000 (5)
Justin Sourdif $950,000 (2)
Adam Ingram $950,000 (2)
Caleb Jones $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $64,134,454
Year 19 : $41,307,019
Year 20 : $29,707,019
Year 21 : $13,314,545
Salary Average Commitment
Year 18 : $55,334,454
Year 19 : $41,307,019
Year 20 : $29,707,019
Year 21 : $13,314,545
Salary Cap with 1 Way Contract
Year 18 : $64,134,454
Year 19 : $41,307,019
Year 20 : $29,707,019
Year 21 : $13,314,545

Farm Players Salaries

Arttu Ruotsalainen $113,344 (3)
Rasmus Sandin $113,125 (3)
Dakota Joshua $98,900 (3)
Zachary Emond $97,500 (2)
Nick Malik $95,000 (2)
Brandon Davidson $95,000 (1)
Jeremy Michel $95,000 (3)
Nolan Collins $95,000 (3)
Frederik Gauthier $95,000 (1)
Miikka Salomaki $95,000 (1)
Liam OBrien $95,000 (1)
Jacob De La Rose $95,000 (1)
Nicklas Jensen $95,000 (1)
George Fegaras $95,000 (3)
Paul Cotter $95,000 (1)
Tyler Lewington $95,000 (1)
Petteri Lindbohm $95,000 (1)
Viktor Loov $95,000 (1)
Daylan Kuefler $95,000 (4)
Justin Barron $95,000 (4)
Ty Nelson $95,000 (4)
Mikael Pyyhtia $95,000 (2)
Nathan Gerbe $95,000 (1)
Ross Colton $95,000 (3)
Josiah Slavin $95,000 (2)
Nico Daws $95,000 (3)
Tanner Dickinson $95,000 (3)
Total Farm Players27
Salary Commitment
Year 18 : $2,607,868
Year 19 : $1,562,868
Year 20 : $1,180,368
Year 21 : $285,000
Salary Average Commitment
Year 18 : $2,545,368
Year 19 : $1,500,368
Year 20 : $1,117,868
Year 21 : $257,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,336 - 88.93%
Level 2: 5500 - $60 - 4,953 - 90.05%
Level 3: 2000 - $45 - 1,772 - 88.58%
Level 4: 4000 - $30 - 3,505 - 87.64%
Luxury : 1000 - $200 - 905 - 90.46%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,114 - 85.24%
Farm Level 2: 3000 - $12 - 2,520 - 84.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,470 - 89.03%
Average Income per Game$1,782,833
Year to Date Revenue$73,096,160
Farm
Home Games Left0
Average Attendance - %7,634 - 84.82%
Average Income per Game$189,711
Year to Date Revenue$7,778,137

Expense

Pro Players Total Salaries$85,342,841
Farm Players Total Salaries$3,086,543
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,596,393)
Pro Year To Date Expenses$88,684,170
Farm Year To Date Expenses$3,205,403
Pro Salary Cap To Date$88,684,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,798
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,559
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,746,448
Estimate Under Maximum Salary Cap of $88,000,000$6,253,552
Estimate Over Minimum Salary Cap of $66,000,000 $15,746,448
Current Bank Account$65,270,953
Projected Bank Account$65,270,953

Pro Players Salaries

Timo Meier $8,700,069 (3)
Owen Power $8,350,000 (4)
Adam Larsson $8,000,000 (3)
Casey Mittelstadt $7,500,000 (2)
Travis Konecny $7,200,069 (4)
Tage Thompson $7,142,857 (1)
Sven Andrighetto $6,250,000 (1)
Oliver Ekman-Larsson $5,900,069 (4)
Victor Mete $5,300,000 (6)
Brayden McNabb $3,000,000 (3)
Serron Noel $2,300,000 (1)
Nathan Schnarr $2,250,000 (1)
Dylan Strome $1,750,000 (1)
Ryan Poehling $1,500,000 (5)
Christian Dvorak $1,350,777 (3)
Andre Burakovsky $1,350,000 (5)
Arthur Kaliyev $1,350,000 (3)
John Marino $1,300,000 (1)
Tyler Tucker $1,000,000 (4)
Brandon Halverson $999,000 (4)
Parker Wotherspoon $950,000 (1)
Logan Cooley $950,000 (5)
Marcus Hogberg $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $85,342,841
Year 19 : $72,449,984
Year 20 : $63,999,984
Year 21 : $41,599,138
Salary Average Commitment
Year 18 : $85,092,838
Year 19 : $63,149,982
Year 20 : $54,949,982
Year 21 : $32,549,136
Salary Cap with 1 Way Contract
Year 18 : $85,342,841
Year 19 : $63,399,984
Year 20 : $54,949,984
Year 21 : $32,549,138

Farm Players Salaries

Rourke Chartier $150,007 (2)
Declan Chisholm $150,007 (1)
Jacob Graves $140,000 (1)
Carsen Twarynski $140,000 (4)
Ryan Johnston $130,000 (2)
Francesco Arcuri $120,007 (1)
Santeri Hatakka $120,007 (1)
Denis Malgin $110,000 (1)
Massimo Rizzo $110,000 (6)
Kevin Gravel $110,000 (1)
Kaedan Korczak $110,000 (6)
Michael Eyssimont $100,007 (1)
Alexander Nikishin $100,007 (4)
Alexander Nylander $100,001 (1)
Buddy Robinson $100,000 (2)
Colten Ellis $100,000 (1)
Tommy Cross $100,000 (1)
Mirco Mueller $96,500 (1)
Drake Caggiula $95,000 (1)
Tomas Nosek $95,000 (1)
Casey Cizikas $95,000 (1)
Eddie Lack $95,000 (1)
Jack Thompson $95,000 (3)
Roby Jarventie $95,000 (3)
Will Cranley $95,000 (1)
Brett Hyland $95,000 (4)
Gage Goncalves $95,000 (3)
Tommy Wingels $95,000 (1)
Owen Pickering $95,000 (2)
Drew Commesso $95,000 (3)
Total Farm Players30
Salary Commitment
Year 18 : $3,226,542
Year 19 : $1,435,014
Year 20 : $960,007
Year 21 : $555,007
Salary Average Commitment
Year 18 : $3,157,716
Year 19 : $1,366,181
Year 20 : $897,507
Year 21 : $545,007

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $90 - 5,998 - 99.96%
Level 2: 5500 - $50 - 5,498 - 99.96%
Level 3: 2000 - $35 - 1,999 - 99.93%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 999 - 99.91%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,048 - 84.14%
Farm Level 2: 3000 - $12 - 2,517 - 83.89%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,493 - 99.96%
Average Income per Game$1,705,271
Year to Date Revenue$69,916,104
Farm
Home Games Left0
Average Attendance - %7,565 - 84.06%
Average Income per Game$187,694
Year to Date Revenue$7,695,472

Expense

Pro Players Total Salaries$82,714,069
Farm Players Total Salaries$3,609,792
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$800,000
Pro Year To Date Expenses$85,031,322
Farm Year To Date Expenses$3,681,762
Pro Salary Cap To Date$85,031,322
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$386,514
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,027
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,514,069
Estimate Under Maximum Salary Cap of $88,000,000$4,485,931
Estimate Over Minimum Salary Cap of $66,000,000 $17,514,069
Current Bank Account$42,386,741
Projected Bank Account$42,386,741

Pro Players Salaries

Auston Matthews $9,500,000 (4)
Owen Tippett $8,500,000 (6)
Eeli Tolvanen $7,914,000 (2)
Matt Boldy $7,000,000 (5)
Adrian Kempe $5,500,000 (6)
Dmitry Sokolov $5,350,000 (6)
Brandon Montour $5,250,000 (3)
Shea Theodore $4,500,000 (2)
Chandler Stephenson $4,300,000 (2)
Moritz Seider $3,450,000 (2)
Pierre-Olivier Joseph $3,450,000 (2)
Stepan Falkovsky $2,500,000 (4)
Dean Kukan $2,250,000 (6)
Evan Fitzpatrick $2,000,000 (5)
MacKenzie Blackwood $1,950,000 (1)
Robbie Russo $1,500,069 (3)
Brennan Othmann $1,500,000 (1)
Josh Archibald $1,250,000 (1)
Allan McShane $1,250,000 (2)
Max Zimmer $950,000 (2)
Tanner Richard $950,000 (1)
Keegan Kolesar $950,000 (1)
Riley Heidt $950,000 (6)
Total Pro Players23
Salary Commitment
Year 18 : $82,714,069
Year 19 : $76,114,069
Year 20 : $50,300,069
Year 21 : $43,550,000
Salary Average Commitment
Year 18 : $82,664,069
Year 19 : $76,064,069
Year 20 : $50,300,069
Year 21 : $43,550,000
Salary Cap with 1 Way Contract
Year 18 : $82,714,069
Year 19 : $76,114,069
Year 20 : $50,300,069
Year 21 : $43,550,000

Farm Players Salaries

Cody Donaghey $300,000 (1)
Craig Smith $300,000 (1)
Oskar Sundqvist $300,000 (1)
Taylor Beck $200,000 (1)
Zach Fucale $200,000 (1)
Alan Quine $150,000 (1)
Devante Stephens $125,000 (4)
Mikail Abramov $119,792 (1)
Paul Postma $100,000 (1)
Jasper Weatherby $100,000 (1)
Louis Crevier $100,000 (5)
Henrik Tikkanen (Out of Payroll) $99,500 (4)
Tucker Robertson $95,000 (4)
Isiah George $95,000 (1)
Kieron Walton $95,000 (2)
Luca Marrelli $95,000 (3)
Luca Cagnoni $95,000 (6)
Zachary Lauzon $95,000 (6)
Arvid Soderblom $95,000 (1)
Florian Xhekaj $95,000 (6)
Barrett Hall $95,000 (3)
Cooper Foster $95,000 (1)
Jayden Struble $95,000 (6)
Marco Kasper $95,000 (2)
Noah Chadwick $95,000 (1)
Thomas Bordeleau $95,000 (5)
Jyrki Jokipakka $95,000 (1)
Matyas Sapovaliv $95,000 (1)
Daimon Gardner $95,000 (3)
Total Farm Players29
Salary Commitment
Year 18 : $3,709,292
Year 19 : $1,369,500
Year 20 : $1,179,500
Year 21 : $894,500
Salary Average Commitment
Year 18 : $3,567,655
Year 19 : $1,232,863
Year 20 : $1,049,196
Year 21 : $824,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $96 - 5,944 - 99.06%
Level 2: 5500 - $51 - 5,482 - 99.67%
Level 3: 2000 - $37 - 1,997 - 99.87%
Level 4: 4000 - $26 - 3,989 - 99.72%
Luxury : 1000 - $192 - 996 - 99.60%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $22 - 5,965 - 99.42%
Farm Level 2: 3000 - $10 - 2,986 - 99.53%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,408 - 99.50%
Average Income per Game$1,816,348
Year to Date Revenue$74,470,266
Farm
Home Games Left0
Average Attendance - %8,951 - 99.46%
Average Income per Game$193,313
Year to Date Revenue$7,925,815

Expense

Pro Players Total Salaries$63,400,000
Farm Players Total Salaries$3,603,704
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,325,000
Pro Year To Date Expenses$68,454,690
Farm Year To Date Expenses$3,509,869
Pro Salary Cap To Date$68,454,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$296,262
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,999
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,725,000
Estimate Under Maximum Salary Cap of $88,000,000$17,275,000
Estimate Over Minimum Salary Cap of $66,000,000 $4,725,000
Current Bank Account$205,648,766
Projected Bank Account$205,648,766

Pro Players Salaries

Jack Eichel $7,750,000 (1)
Mathew Barzal $5,500,000 (3)
Calvin de Haan $5,500,000 (2)
Kevin Labanc $5,250,000 (3)
Juuso Valimaki $4,500,000 (4)
Cal Foote $4,000,000 (4)
Anthony Duclair $3,750,000 (5)
Liam Foudy $2,600,000 (4)
Oliver Wahlstrom $2,500,000 (6)
Alex Formenton $2,499,999 (4)
Jon Gillies $2,200,000 (4)
Oliver Kylington $2,000,000 (4)
Alex Nedeljkovic $1,850,000 (5)
Matty Beniers $1,750,000 (3)
Yanni Gourde $1,600,000 (3)
Jake Walman $1,500,000 (6)
Timothy Liljegren $1,500,000 (4)
Zack Bolduc $1,500,000 (4)
Dylan Cozens $1,500,000 (4)
Tyson Jost $1,300,001 (6)
Ty Smith $950,000 (2)
Nick Robertson $950,000 (4)
Elliot Desnoyers $950,000 (3)
Total Pro Players23
Salary Commitment
Year 18 : $63,400,000
Year 19 : $55,650,000
Year 20 : $49,200,000
Year 21 : $34,150,000
Salary Average Commitment
Year 18 : $63,020,000
Year 19 : $55,270,000
Year 20 : $48,995,000
Year 21 : $34,145,000
Salary Cap with 1 Way Contract
Year 18 : $63,400,000
Year 19 : $55,650,000
Year 20 : $49,200,000
Year 21 : $34,150,000

Farm Players Salaries

Luke Opilka $300,000 (2)
Kevin Fiala $300,000 (5)
Jacob Bernard-Docker $200,000 (3)
Tyler Tullio $156,704 (3)
Jack Rathbone $130,000 (2)
Julien Gauthier $122,500 (1)
Will Borgen $122,000 (2)
Joseph Blandisi $120,000 (1)
Alex Bump $115,500 (6)
Markus Nurmi $115,000 (2)
Jagger Firkus $110,000 (6)
Brad Lambert $98,000 (5)
Nic Dowd $97,500 (1)
Cam Hillis $96,000 (2)
Andy Andreoff $95,500 (1)
Jake Virtanen $95,000 (1)
Hudson Fasching $95,000 (1)
Joey Anderson $95,000 (1)
Cole Reschny $95,000 (3)
Hunter Shepard $95,000 (1)
Brycen Martin $95,000 (1)
Dylan Labbe $95,000 (1)
Hunter Warner $95,000 (1)
Andrew Shortridge $95,000 (1)
Mac Hollowell $95,000 (2)
Wyatte Wylie $95,000 (2)
Porter Martone $95,000 (2)
Mike Hardman $95,000 (2)
Arvid Holm $95,000 (1)
Filip Berglund $95,000 (2)
Total Farm Players30
Salary Commitment
Year 18 : $3,603,704
Year 19 : $2,313,204
Year 20 : $1,075,204
Year 21 : $623,500
Salary Average Commitment
Year 18 : $3,498,704
Year 19 : $2,213,204
Year 20 : $1,075,204
Year 21 : $623,500

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameUtah Arena
Level 1: 6000 - $100 - 5,239 - 87.32%
Level 2: 5500 - $60 - 4,727 - 85.95%
Level 3: 2000 - $45 - 1,709 - 85.47%
Level 4: 4000 - $30 - 3,403 - 85.08%
Luxury : 1000 - $200 - 885 - 88.46%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,092 - 84.87%
Farm Level 2: 3000 - $12 - 2,503 - 83.42%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,963 - 86.29%
Average Income per Game$1,733,586
Year to Date Revenue$71,077,037
Farm
Home Games Left0
Average Attendance - %7,595 - 84.39%
Average Income per Game$188,808
Year to Date Revenue$7,741,122

Expense

Pro Players Total Salaries$90,540,000
Farm Players Total Salaries$2,717,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$81,623,209
Farm Year To Date Expenses$2,928,146
Pro Salary Cap To Date$81,623,209
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,084
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,818
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,540,000
Estimate Under Maximum Salary Cap of $88,000,000$1,460,000
Estimate Over Minimum Salary Cap of $66,000,000 $20,540,000
Current Bank Account$51,721,808
Projected Bank Account$51,721,808

Pro Players Salaries

Connor McDavid $13,900,000 (4)
Cale Makar $9,000,000 (1)
Tim Stutzle $8,350,000 (1)
Lucas Raymond $8,075,000 (5)
Justin Holl $6,000,000 (5)
Drake Batherson $5,501,000 (5)
Marco Rossi $4,250,000 (5)
Andrei Kuzmenko $4,000,000 (1)
Dennis Cholowski $3,614,000 (1)
Jake Oettinger $3,500,000 (5)
Jake DeBrusk $3,000,000 (3)
Brandon Hickey $2,500,000 (6)
Casey Nelson $2,500,000 (3)
Alexandre Grenier $2,000,000 (2)
Michael Stone $2,000,000 (1)
Andrew Mangiapane $2,000,000 (6)
Joakim Ryan $2,000,000 (6)
Jesperi Kotkaniemi $2,000,000 (6)
Evgeni Dadonov $1,500,000 (1)
Alexander Khovanov $1,500,000 (3)
Fredrik Karlstrom $1,400,000 (6)
Joseph Woll $1,000,000 (4)
Filip Chytil $950,000 (3)
Total Pro Players23
Salary Commitment
Year 18 : $90,540,000
Year 19 : $62,076,000
Year 20 : $60,076,000
Year 21 : $52,126,000
Salary Average Commitment
Year 18 : $76,134,000
Year 19 : $55,320,000
Year 20 : $53,320,000
Year 21 : $45,551,000
Salary Cap with 1 Way Contract
Year 18 : $90,540,000
Year 19 : $62,076,000
Year 20 : $60,076,000
Year 21 : $52,126,000

Farm Players Salaries

Dustin Wolf $300,000 (5)
Justin Brazeau $120,000 (6)
Ivan Prosvetov $100,000 (1)
Greg McKegg $100,000 (1)
Josh Davies $100,000 (6)
Connor Ingram $97,500 (5)
Devin Cooley $95,000 (2)
Michael Milne $95,000 (3)
Mikael Backlund (Out of Payroll) $95,000 (2)
Alex Cotton $95,000 (1)
Jesse Ylonen $95,000 (4)
Vladislav Kolyachonok $95,000 (5)
Brandon Pirri $95,000 (1)
Riley Sheahan $95,000 (1)
Kyle Clifford $95,000 (1)
Dominik Simon $95,000 (1)
Simon Lundmark $95,000 (5)
Garrett Mitchell $95,000 (1)
Egor Yakovlev $95,000 (2)
John Leonard $95,000 (1)
Colby Williams $95,000 (1)
Ben Sexton $95,000 (1)
Dmitrii Sergeev $95,000 (5)
Guillaume Brisebois (Out of Payroll) $95,000 (1)
Brandon Gormley $95,000 (1)
Bobby McMann $95,000 (6)
Owen McLaughlin $95,000 (1)
Martin Misiak $95,000 (6)
Total Farm Players28
Salary Commitment
Year 18 : $2,907,500
Year 19 : $1,567,500
Year 20 : $1,282,500
Year 21 : $1,187,500
Salary Average Commitment
Year 18 : $2,765,000
Year 19 : $1,492,500
Year 20 : $1,252,500
Year 21 : $1,167,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,388 - 89.80%
Level 2: 5500 - $60 - 4,835 - 87.91%
Level 3: 2000 - $45 - 1,768 - 88.41%
Level 4: 4000 - $30 - 3,439 - 85.97%
Luxury : 1000 - $200 - 872 - 87.15%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 4,938 - 82.30%
Farm Level 2: 3000 - $12 - 2,479 - 82.64%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,301 - 88.12%
Average Income per Game$1,767,016
Year to Date Revenue$72,447,648
Farm
Home Games Left0
Average Attendance - %7,417 - 82.42%
Average Income per Game$183,847
Year to Date Revenue$7,537,726

Expense

Pro Players Total Salaries$90,684,505
Farm Players Total Salaries$3,055,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,224,790)
Pro Year To Date Expenses$88,939,121
Farm Year To Date Expenses$3,006,984
Pro Salary Cap To Date$88,939,121
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,759
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,410
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,459,715
Estimate Under Maximum Salary Cap of $88,000,000$540,285
Estimate Over Minimum Salary Cap of $66,000,000 $21,459,715
Current Bank Account$24,971,774
Projected Bank Account$24,971,774

Pro Players Salaries

Mikko Rantanen $14,000,000 (5)
William Nylander $11,500,000 (3)
Tyler Seguin $9,500,000 (4)
Filip Forsberg $8,500,000 (3)
Noah Hanifin $5,500,000 (2)
Derek Forbort $4,500,000 (1)
Robin Lehner $4,000,000 (3)
Joel Edmundson $3,250,000 (2)
Simon Nemec $3,134,087 (6)
Dillon Dube $3,000,000 (3)
Kirby Dach $3,000,000 (5)
Jalen Chatfield $2,999,999 (1)
Denis Gurianov $2,999,999 (1)
Joe Veleno $2,500,420 (1)
Brandon Saigeon $2,000,000 (1)
Benoit-Olivier Groulx $1,750,000 (1)
Noah Dobson $1,550,000 (3)
Jordan Binnington $1,500,000 (6)
Matthew Maggio $1,400,000 (4)
Alex Killorn $1,250,000 (1)
Greg Meireles $950,000 (2)
Brenden Dillon $950,000 (1)
Dominic Toninato $950,000 (4)
Total Pro Players23
Salary Commitment
Year 18 : $90,684,505
Year 19 : $71,734,087
Year 20 : $62,034,087
Year 21 : $33,484,087
Salary Average Commitment
Year 18 : $90,384,505
Year 19 : $71,434,087
Year 20 : $61,984,087
Year 21 : $33,434,087
Salary Cap with 1 Way Contract
Year 18 : $90,684,505
Year 19 : $71,734,087
Year 20 : $62,034,087
Year 21 : $33,484,087

Farm Players Salaries

Ondrej Becher $150,000 (6)
Lukas Reichel $120,000 (1)
Tye Kartye $120,000 (3)
Martin Pospisil $100,000 (4)
Juho Jatkola $95,000 (5)
Brendan Perlini $95,000 (1)
Derrick Pouliot $95,000 (1)
Ryan Sproul $95,000 (1)
Pontus Holmberg $95,000 (1)
Sam O'Reilly $95,000 (3)
Jake Richard $95,000 (2)
Tyce Thompson $95,000 (2)
Jakov Novak $95,000 (2)
Eric Pohlkamp $95,000 (2)
Semyon Chystyakov $95,000 (2)
Jacob Battaglia $95,000 (3)
John Ramage $95,000 (1)
Rafael Harvey Pinard $95,000 (1)
Zach Trotman $95,000 (1)
Matthew Spencer $95,000 (1)
Karel Vejmelka $95,000 (2)
Will Smith $95,000 (2)
Ethan Gauthier $95,000 (1)
Mac Swanson $95,000 (1)
Jake Furlong $95,000 (1)
Jonas Rondbjerg $95,000 (1)
Owen Allard $95,000 (1)
Domenick Fensore $95,000 (1)
Helge Grans $95,000 (2)
Dennis Hildeby $95,000 (5)
Marco Mignosa $95,000 (3)
Total Farm Players31
Salary Commitment
Year 18 : $3,055,000
Year 19 : $1,755,000
Year 20 : $995,000
Year 21 : $590,000
Salary Average Commitment
Year 18 : $3,039,712
Year 19 : $1,657,212
Year 20 : $928,962
Year 21 : $525,000

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $100 - 5,179 - 86.32%
Level 2: 5500 - $60 - 4,732 - 86.04%
Level 3: 2000 - $45 - 1,683 - 84.16%
Level 4: 4000 - $30 - 3,445 - 86.12%
Luxury : 1000 - $200 - 847 - 84.69%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,219 - 86.99%
Farm Level 2: 3000 - $12 - 2,513 - 83.75%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,886 - 85.87%
Average Income per Game$1,713,906
Year to Date Revenue$70,270,141
Farm
Home Games Left0
Average Attendance - %7,732 - 85.91%
Average Income per Game$192,761
Year to Date Revenue$7,903,204

Expense

Pro Players Total Salaries$59,124,079
Farm Players Total Salaries$3,366,107
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$12,375,000
Pro Year To Date Expenses$62,759,081
Farm Year To Date Expenses$3,350,276
Pro Salary Cap To Date$62,759,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$276,281
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,878
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,499,079
Estimate Under Maximum Salary Cap of $88,000,000$16,500,921
Estimate Over Minimum Salary Cap of $66,000,000 $5,499,079
Current Bank Account$166,712,371
Projected Bank Account$166,712,371

Pro Players Salaries

Markus Granlund $6,500,000 (1)
Jonathan Drouin $6,000,000 (1)
Conor Timmins $5,250,000 (5)
Connor Hellebuyck $4,800,000 (3)
Evgeniy Oksentyuk $4,250,000 (4)
Mario Ferraro $3,250,000 (5)
Erik Brannstrom $3,175,000 (2)
Joshua Roy $2,999,999 (2)
Cam York $2,750,000 (6)
Janne Kuokkanen $1,875,555 (4)
Vitek Vanecek $1,750,000 (1)
Dante Fabbro $1,750,000 (4)
Otto Somppi $1,750,000 (2)
Artur Kayumov $1,600,000 (6)
Brett Leason $1,500,000 (2)
Lukas Vejdemo $1,500,000 (2)
Jacob Peterson $1,425,000 (4)
Filip Zadina $1,350,000 (4)
Scott Perunovich $1,250,000 (1)
Arseny Gritsyuk $1,250,000 (2)
Julius Bergman $1,223,525 (4)
Logan Stankoven $975,000 (4)
Luke Kunin $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $59,124,079
Year 19 : $43,624,079
Year 20 : $30,499,080
Year 21 : $25,699,080
Salary Average Commitment
Year 18 : $59,124,079
Year 19 : $43,624,079
Year 20 : $30,499,080
Year 21 : $25,699,080
Salary Cap with 1 Way Contract
Year 18 : $59,124,079
Year 19 : $43,624,079
Year 20 : $30,499,080
Year 21 : $25,699,080

Farm Players Salaries

Joey Laleggia $180,007 (2)
Nicolas Roy $175,000 (2)
Zachary Leslie $145,000 (1)
Alex Holtz $135,000 (6)
Victor Soderstrom $135,000 (4)
Maxence Guenette $125,000 (4)
Veini Vehvilainen $125,000 (1)
Jonas Johansson $115,000 (1)
Beck Malenstyn $111,100 (3)
Anthony Romani $107,500 (6)
Jacob Bryson $100,000 (1)
Jordan Harris $100,000 (4)
Justin Gill $97,500 (3)
Tanner Kero $97,500 (1)
Simon Holmstrom $97,500 (6)
Brian Pinho $95,000 (3)
Semyon Vyazovoi $95,000 (2)
Rudy Guimond $95,000 (3)
Juraj Pekarcik $95,000 (3)
Viljami Marjala $95,000 (2)
Justin Kipkie $95,000 (3)
Finn Harding $95,000 (2)
Igor Chernyshov $95,000 (3)
Jiri Kulich $95,000 (1)
Berkly Catton $95,000 (1)
Taige Harding $95,000 (2)
Ryan Winterton $95,000 (6)
Braden Schneider $95,000 (2)
Aidan Lane $95,000 (2)
Stanislav Svozil $95,000 (4)
Artur Akhtyamov $95,000 (5)
Total Farm Players31
Salary Commitment
Year 18 : $3,366,107
Year 19 : $2,593,607
Year 20 : $1,668,600
Year 21 : $985,000
Salary Average Commitment
Year 18 : $3,284,003
Year 19 : $2,520,336
Year 20 : $1,620,329
Year 21 : $952,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,340 - 89.01%
Level 2: 5500 - $60 - 4,848 - 88.14%
Level 3: 2000 - $45 - 1,754 - 87.69%
Level 4: 4000 - $30 - 3,474 - 86.85%
Luxury : 1000 - $200 - 877 - 87.67%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,101 - 85.01%
Farm Level 2: 3000 - $12 - 2,546 - 84.87%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,292 - 88.07%
Average Income per Game$1,763,205
Year to Date Revenue$72,291,422
Farm
Home Games Left0
Average Attendance - %7,647 - 84.96%
Average Income per Game$189,683
Year to Date Revenue$7,776,983

Expense

Pro Players Total Salaries$71,443,732
Farm Players Total Salaries$3,627,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$12,100,000
Pro Year To Date Expenses$67,778,045
Farm Year To Date Expenses$3,600,811
Pro Salary Cap To Date$67,778,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,849
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,111
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,543,732
Estimate Under Maximum Salary Cap of $88,000,000$4,456,268
Estimate Over Minimum Salary Cap of $66,000,000 $17,543,732
Current Bank Account$62,004,183
Projected Bank Account$62,004,183

Pro Players Salaries

Nico Hischier $11,000,000 (6)
Trent Frederic $8,300,000 (4)
Victor Ejdsell $7,250,000 (1)
Justin Schultz $6,500,000 (3)
John Carlson $4,950,000 (3)
Erik Cernak $4,200,000 (5)
Matt Murray $3,893,663 (4)
Taylor Raddysh $3,250,000 (4)
Jake Leschyshyn $2,350,000 (3)
Calen Addison $2,250,000 (5)
Ilya Sorokin $2,150,000 (2)
Kale Clague $1,900,000 (1)
Ryan Lindgren $1,900,000 (4)
Frederic Allard $1,800,000 (1)
Morgan Barron $1,550,000 (6)
Wyatt Johnston $1,400,069 (2)
Matt Calvert $1,100,000 (1)
Shane Gersich $950,000 (5)
Jacob Melanson $950,000 (5)
Henry Rybinski $950,000 (2)
Connor Jones $950,000 (6)
Daniel ORegan $950,000 (1)
Jack Studnicka $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $71,443,732
Year 19 : $57,493,732
Year 20 : $52,993,663
Year 21 : $39,193,663
Salary Average Commitment
Year 18 : $70,668,732
Year 19 : $56,943,732
Year 20 : $52,693,663
Year 21 : $38,893,663
Salary Cap with 1 Way Contract
Year 18 : $71,443,732
Year 19 : $57,493,732
Year 20 : $52,993,663
Year 21 : $39,193,663

Farm Players Salaries

Matthew Peca $300,000 (1)
Pius Suter $300,000 (1)
Spencer Foo $200,000 (2)
Matt Lorito $175,000 (1)
Ryan Francis $175,000 (3)
Jean-Sebastien Dea $150,000 (2)
Dominik Masin $146,000 (1)
Matt Beleskey $140,000 (1)
Jack Glover $140,000 (2)
Evan Cowley $135,000 (1)
Mitchell Stephens $120,000 (1)
Adam Boqvist $111,500 (6)
Jacob Josefson $100,000 (1)
Paul Carey $100,000 (1)
Sean Kuraly $100,000 (2)
Nick Sorensen $95,000 (1)
Frank Nazar $95,000 (3)
Yaroslav Askarov $95,000 (6)
Brad Hunt $95,000 (1)
Luke Schenn $95,000 (2)
Gracyn Sawchyn $95,000 (3)
Thomas Di Pauli $95,000 (2)
Pavel Mintyukov $95,000 (1)
Tucker Poolman $95,000 (1)
Antti Tuomisto $95,000 (4)
Dru Krebs $95,000 (1)
Alexis Cournoyer $95,000 (3)
Jakob Kos $95,000 (3)
Total Farm Players28
Salary Commitment
Year 18 : $3,627,500
Year 19 : $1,636,500
Year 20 : $856,500
Year 21 : $301,500
Salary Average Commitment
Year 18 : $3,526,958
Year 19 : $1,561,958
Year 20 : $806,958
Year 21 : $276,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,330 - 88.84%
Level 2: 5500 - $60 - 4,856 - 88.30%
Level 3: 2000 - $45 - 1,763 - 88.13%
Level 4: 4000 - $30 - 3,594 - 89.84%
Luxury : 1000 - $200 - 907 - 90.67%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,016 - 83.60%
Farm Level 2: 3000 - $12 - 2,597 - 86.56%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,450 - 88.92%
Average Income per Game$1,777,397
Year to Date Revenue$72,873,293
Farm
Home Games Left0
Average Attendance - %7,613 - 84.58%
Average Income per Game$187,871
Year to Date Revenue$7,702,719

Expense

Pro Players Total Salaries$82,065,861
Farm Players Total Salaries$3,067,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,799,996)
Pro Year To Date Expenses$82,650,619
Farm Year To Date Expenses$3,022,182
Pro Salary Cap To Date$82,650,619
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,485
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,469
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,265,865
Estimate Under Maximum Salary Cap of $88,000,000$8,734,135
Estimate Over Minimum Salary Cap of $66,000,000 $13,265,865
Current Bank Account$66,244,323
Projected Bank Account$66,244,323

Pro Players Salaries

Leon Draisaitl $14,000,000 (2)
Carter Verhaeghe $8,700,500 (4)
Cliff Pu $7,000,000 (4)
Ivan Chekhovich $7,000,000 (5)
Morgan Rielly $5,000,000 (1)
Brandon Carlo $5,000,000 (5)
Jacob Trouba $4,500,000 (2)
Olli Juolevi $4,000,000 (5)
Scott Mayfield $3,500,000 (1)
David Farrance $3,000,000 (5)
Maxime Comtois $2,500,000 (2)
Juuse Saros $2,300,000 (2)
Andrej Nestrasil $2,000,005 (2)
Jake Neighbours $2,000,000 (6)
Luke Hughes $1,500,000 (5)
Blake Coleman $1,500,000 (2)
Mitchell Hoelscher $1,500,000 (1)
Darcy Kuemper $1,500,000 (2)
Rem Pitlick $1,265,356 (2)
Philip Tomasino $1,200,000 (4)
Nikita Gusev $1,150,000 (2)
Conor Garland $1,000,000 (2)
Liam Hawel $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $82,065,861
Year 19 : $72,065,861
Year 20 : $39,400,500
Year 21 : $39,400,500
Salary Average Commitment
Year 18 : $82,015,861
Year 19 : $72,015,861
Year 20 : $39,400,500
Year 21 : $39,400,500
Salary Cap with 1 Way Contract
Year 18 : $82,065,861
Year 19 : $72,065,861
Year 20 : $39,400,500
Year 21 : $39,400,500

Farm Players Salaries

Zachary L'Heureux $300,000 (3)
Josef Korenar $200,001 (1)
Olivier Nadeau $200,000 (2)
Chris Wagner $150,001 (1)
Michael McNiven $150,000 (2)
Dmitry Kuzmin $150,000 (4)
Harri Sateri $100,001 (1)
Sebastian Cossa $100,000 (6)
Ryan Leonard $100,000 (5)
William Wallinder $97,500 (5)
Kevin Stenlund $95,000 (1)
Taylor Leier $95,000 (1)
Justin Robidas $95,000 (2)
Henry Mews $95,000 (2)
Karl Stollery $95,000 (1)
Jordan Maletta $95,000 (1)
Tobias Lindberg $95,000 (1)
Keegan Kanzig $95,000 (1)
Libor Hajek $95,000 (1)
Jonatan Berggren $95,000 (1)
Michael Paliotta $95,000 (1)
Damir Sharipzyanov $95,000 (1)
Gabe Perreault $95,000 (5)
Terik Parascak $95,000 (1)
Pavel Novak $95,000 (2)
Zack Kassian $95,000 (1)
Total Farm Players26
Salary Commitment
Year 18 : $3,067,500
Year 19 : $1,477,500
Year 20 : $842,500
Year 21 : $542,500
Salary Average Commitment
Year 18 : $3,050,000
Year 19 : $1,462,500
Year 20 : $842,500
Year 21 : $542,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,426 - 90.44%
Level 2: 5500 - $60 - 4,865 - 88.45%
Level 3: 2000 - $45 - 1,783 - 89.15%
Level 4: 4000 - $30 - 3,567 - 89.16%
Luxury : 1000 - $200 - 902 - 90.22%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,070 - 84.50%
Farm Level 2: 3000 - $12 - 2,558 - 85.28%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,543 - 89.42%
Average Income per Game$1,791,259
Year to Date Revenue$73,441,615
Farm
Home Games Left0
Average Attendance - %7,628 - 84.76%
Average Income per Game$188,938
Year to Date Revenue$7,746,440

Expense

Pro Players Total Salaries$99,202,587
Farm Players Total Salaries$3,315,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($11,400,389)
Pro Year To Date Expenses$94,834,659
Farm Year To Date Expenses$3,392,952
Pro Salary Cap To Date$94,834,659
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$463,563
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,639
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,802,198
Estimate Under Maximum Salary Cap of $88,000,000$197,802
Estimate Over Minimum Salary Cap of $66,000,000 $21,802,198
Current Bank Account$21,141,862
Projected Bank Account$21,141,862

Pro Players Salaries

Tyler Toffoli $9,455,000 (2)
J.T. Miller $8,800,000 (5)
Dougie Hamilton $8,100,000 (3)
Ryan Ellis $8,000,777 (1)
Vincent Trocheck $7,900,000 (5)
Tom Wilson $6,500,000 (5)
Adam Henrique $6,500,000 (1)
Travis Sanheim $6,250,000 (3)
Patrick Kane $5,600,000 (1)
Anders Lee $5,525,000 (3)
Anthony Mantha $5,000,000 (1)
KAndre Miller $4,200,000 (4)
Chad Krys $2,695,000 (6)
Noah Juulsen $2,500,000 (5)
Anthony Stolarz $2,475,000 (5)
Tyson Foerster $1,950,000 (5)
Conor Geekie $1,826,810 (6)
Keith Petruzzelli $1,250,000 (3)
Amadeus Lombardi $1,250,000 (4)
Jordan Spence $1,250,000 (2)
Jaydin Dureau $1,200,000 (2)
Will Cuylle $975,000 (3)
Total Pro Players22
Salary Commitment
Year 18 : $99,202,587
Year 19 : $74,101,810
Year 20 : $62,196,810
Year 21 : $40,096,810
Salary Average Commitment
Year 18 : $94,827,586
Year 19 : $69,726,810
Year 20 : $57,821,810
Year 21 : $35,721,810
Salary Cap with 1 Way Contract
Year 18 : $99,202,587
Year 19 : $74,101,810
Year 20 : $62,196,810
Year 21 : $40,096,810

Farm Players Salaries

Pierre Engvall $200,000 (1)
Mikkel Boedker $155,500 (1)
Bryan Little $155,000 (1)
Derick Brassard $155,000 (1)
Sven Baertschi $155,000 (1)
Marek Langhamer $150,000 (1)
Adam Clendening $145,000 (1)
Alexei Bereglazov $145,000 (1)
Dennis Robertson $145,000 (1)
Joonas Donskoi $145,000 (1)
Vinnie Hinostroza $135,000 (1)
Calle Rosen $135,000 (1)
Kyle Palmieri $125,000 (1)
Tobias Rieder $125,000 (1)
Sean Durzi $100,000 (6)
Edward Pasquale $97,500 (1)
Brett Harrison $97,500 (4)
Mark McNeill $95,000 (1)
Tomas Jurco $95,000 (1)
Dylan Roobroeck $95,000 (6)
Chris Wideman $95,000 (1)
Jason Kasdorf $95,000 (1)
Tomas Mrsic $95,000 (2)
Aydar Suniev $95,000 (2)
Alexis Gendron $95,000 (3)
Samuel Bolduc $95,000 (1)
Tomas Lavoie $95,000 (3)
Total Farm Players27
Salary Commitment
Year 18 : $3,315,500
Year 19 : $672,500
Year 20 : $482,500
Year 21 : $292,500
Salary Average Commitment
Year 18 : $3,291,250
Year 19 : $664,500
Year 20 : $474,500
Year 21 : $287,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,307 - 88.46%
Level 2: 5500 - $60 - 4,931 - 89.66%
Level 3: 2000 - $45 - 1,777 - 88.83%
Level 4: 4000 - $30 - 3,512 - 87.80%
Luxury : 1000 - $200 - 884 - 88.45%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,020 - 83.67%
Farm Level 2: 3000 - $12 - 2,522 - 84.08%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,412 - 88.71%
Average Income per Game$1,771,317
Year to Date Revenue$72,623,993
Farm
Home Games Left0
Average Attendance - %7,542 - 83.80%
Average Income per Game$186,920
Year to Date Revenue$7,663,714

Expense

Pro Players Total Salaries$85,420,787
Farm Players Total Salaries$2,902,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,925,000)
Pro Year To Date Expenses$80,881,562
Farm Year To Date Expenses$2,974,508
Pro Salary Cap To Date$80,881,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$399,163
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,691
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,495,787
Estimate Under Maximum Salary Cap of $88,000,000$4,504,213
Estimate Over Minimum Salary Cap of $66,000,000 $17,495,787
Current Bank Account$99,456,963
Projected Bank Account$99,456,963

Pro Players Salaries

Brock Boeser $14,000,000 (2)
Cole Caufield $7,850,000 (3)
Alex Pietrangelo $6,244,335 (2)
Tomas Tatar $5,600,000 (3)
Erik Gudbranson $4,750,500 (2)
Quinton Byfield $4,500,000 (4)
Sami Vatanen $4,500,000 (1)
Marcus Pettersson $4,025,175 (3)
Andrew Copp $3,650,000 (1)
Ivan Barbashev $3,500,000 (1)
Mattias Ekholm $3,200,000 (1)
Tomas Hyka $2,800,000 (1)
Jordan Kyrou $2,500,000 (5)
Shane Wright $2,500,000 (2)
Rasmus Andersson $2,500,000 (4)
Connor McMichael $2,300,000 (4)
Jared Coreau $2,250,777 (2)
Connor Brown $1,850,000 (6)
Connor Bedard $1,800,000 (5)
Filip Gustavsson $1,500,000 (1)
Adam Fantilli $1,500,000 (5)
Kaiden Guhle $1,150,000 (4)
Kevin Hayes $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $85,420,787
Year 19 : $65,320,787
Year 20 : $35,575,175
Year 21 : $18,100,000
Salary Average Commitment
Year 18 : $85,420,788
Year 19 : $65,320,788
Year 20 : $35,575,175
Year 21 : $18,100,000
Salary Cap with 1 Way Contract
Year 18 : $85,420,787
Year 19 : $65,320,787
Year 20 : $35,575,175
Year 21 : $18,100,000

Farm Players Salaries

Jack Drury $172,500 (1)
Lukas Dostal $150,000 (6)
Andrei Mironov $110,000 (1)
Mikko Koskinen $95,000 (1)
Kristofers Bindulis $95,000 (1)
Ryder Ritchie $95,000 (3)
Blake Montgomery $95,000 (3)
Josh Doan $95,000 (1)
Dmitri Buchelnikov $95,000 (3)
Jordan Martinook $95,000 (1)
Joel Armia $95,000 (1)
Curtis Lazar $95,000 (1)
Derek Grant $95,000 (1)
Adam Jecho $95,000 (2)
Danton Heinen $95,000 (1)
Nick Lardis $95,000 (3)
Ryan Mast $95,000 (4)
Kyle Burroughs $95,000 (1)
Ryan Faragher $95,000 (1)
Parker Bell $95,000 (4)
Nick Ebert $95,000 (1)
Jaynen Rissling $95,000 (1)
Connor Crisp $95,000 (1)
Cole Beaudoin $95,000 (6)
Caden Price $95,000 (1)
Zam Plante $95,000 (1)
Andrew Basha $95,000 (1)
Lane Hutson $95,000 (5)
Jacob Julien $95,000 (6)
Total Farm Players29
Salary Commitment
Year 18 : $2,902,500
Year 19 : $1,890,000
Year 20 : $1,795,000
Year 21 : $1,415,000
Salary Average Commitment
Year 18 : $3,376,459
Year 19 : $1,583,959
Year 20 : $1,488,959
Year 21 : $1,116,667

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,240 - 87.34%
Level 2: 5500 - $60 - 4,714 - 85.71%
Level 3: 2000 - $45 - 1,730 - 86.48%
Level 4: 4000 - $30 - 3,417 - 85.43%
Luxury : 1000 - $200 - 870 - 87.04%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,047 - 84.12%
Farm Level 2: 3000 - $12 - 2,520 - 84.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %15,972 - 86.33%
Average Income per Game$1,730,342
Year to Date Revenue$70,944,042
Farm
Home Games Left0
Average Attendance - %7,567 - 84.08%
Average Income per Game$187,707
Year to Date Revenue$7,695,979

Expense

Pro Players Total Salaries$70,354,677
Farm Players Total Salaries$3,192,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,143,784
Pro Year To Date Expenses$70,316,784
Farm Year To Date Expenses$3,162,776
Pro Salary Cap To Date$70,316,784
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$328,760
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,059
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,498,461
Estimate Under Maximum Salary Cap of $88,000,000$13,501,539
Estimate Over Minimum Salary Cap of $66,000,000 $8,498,461
Current Bank Account$35,997,589
Projected Bank Account$35,997,589

Pro Players Salaries

Patrik Laine $14,000,000 (1)
Brock Faber $8,500,000 (3)
Josh Norris $5,000,000 (5)
Adam Pelech $4,500,000 (5)
Ryan Graves $4,500,000 (6)
Gabriel Vilardi $3,700,000 (5)
Ivan Lodnia $3,500,000 (5)
Rasmus Dahlin $3,500,000 (1)
Nick Paul $3,150,000 (3)
Jonah Gadjovich $2,500,000 (2)
Cole Schwindt $2,070,000 (1)
Patrik Nemeth $2,000,000 (1)
Henri Jokiharju $1,934,677 (4)
David Rittich $1,650,000 (1)
Cole Sillinger $1,650,000 (4)
Adam Ruzicka $1,600,000 (5)
Samuel Poulin $1,500,000 (4)
Jonathan Dahlen $1,250,000 (5)
Tyler Parsons $1,000,000 (4)
Michael Kapla $950,000 (1)
Skyler McKenzie $950,000 (2)
Jason Dickinson $950,000 (1)
Total Pro Players22
Salary Commitment
Year 18 : $70,354,677
Year 19 : $45,234,677
Year 20 : $41,784,677
Year 21 : $30,134,677
Salary Average Commitment
Year 18 : $62,429,677
Year 19 : $37,659,677
Year 20 : $34,209,677
Year 21 : $30,134,677
Salary Cap with 1 Way Contract
Year 18 : $70,354,677
Year 19 : $45,234,677
Year 20 : $41,784,677
Year 21 : $30,134,677

Farm Players Salaries

Tim Heed $150,000 (1)
Julius Nattinen $150,000 (1)
Damien Giroux $110,000 (5)
Steve Michalek $100,000 (2)
Henry Thrun $100,000 (1)
Matias Mantykivi $100,000 (1)
Jakub Demek $100,000 (1)
Jared McIsaac $100,000 (2)
Michael Misa $97,500 (2)
Brody Lamb $95,000 (1)
Veeti Vaisanen $95,000 (2)
Ryder Korczak $95,000 (6)
A.J. Greer $95,000 (3)
Colin White $95,000 (1)
Adam Werner $95,000 (1)
Ben Kindel $95,000 (3)
Cole O'Hara $95,000 (2)
Andrei Loshko $95,000 (3)
David Edstrom $95,000 (3)
Tomas Hamara $95,000 (2)
Nikita Chibrikov $95,000 (2)
Alexander Ljungkrantz $95,000 (1)
Thomas Schemitsch $95,000 (1)
Bogdan Trineyev $95,000 (1)
Sean Maguire $95,000 (1)
Chase Stillman $95,000 (1)
Riegan Lorenz $95,000 (6)
Sandis Vilmanis $95,000 (1)
Ryan O'Rourke $95,000 (5)
Tanner Ludtke $95,000 (1)
Tristan Bertucci $95,000 (1)
Cameron ONeill $95,000 (3)
Total Farm Players32
Salary Commitment
Year 18 : $3,192,500
Year 19 : $1,547,500
Year 20 : $870,000
Year 21 : $395,000
Salary Average Commitment
Year 18 : $3,070,332
Year 19 : $1,472,291
Year 20 : $809,458
Year 21 : $385,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,379 - 89.65%
Level 2: 5500 - $60 - 4,852 - 88.22%
Level 3: 2000 - $45 - 1,779 - 88.96%
Level 4: 4000 - $30 - 3,570 - 89.26%
Luxury : 1000 - $200 - 895 - 89.51%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,041 - 84.02%
Farm Level 2: 3000 - $12 - 2,511 - 83.71%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,475 - 89.06%
Average Income per Game$1,780,862
Year to Date Revenue$73,015,322
Farm
Home Games Left0
Average Attendance - %7,552 - 83.91%
Average Income per Game$187,390
Year to Date Revenue$7,683,009

Expense

Pro Players Total Salaries$91,509,777
Farm Players Total Salaries$3,273,875
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($5,275,000)
Pro Year To Date Expenses$91,567,180
Farm Year To Date Expenses$3,294,267
Pro Salary Cap To Date$91,567,180
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,616
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,443
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,234,777
Estimate Under Maximum Salary Cap of $88,000,000$1,765,223
Estimate Over Minimum Salary Cap of $66,000,000 $20,234,777
Current Bank Account$38,959,505
Projected Bank Account$38,959,505

Pro Players Salaries

Vladimir Tarasenko $14,000,000 (2)
Jake Guentzel $10,575,000 (4)
Nino Niederreiter $7,250,000 (4)
TJ Brodie $6,500,000 (2)
Frank Vatrano $6,000,000 (6)
Jonathan Marchessault $5,500,000 (3)
Dylan Blujus $5,150,000 (5)
Ryan Murray $5,000,000 (2)
Laurent Dauphin $4,750,000 (6)
Tyson Barrie $3,500,000 (3)
Chris Tanev $3,250,000 (2)
Joshua Ho-Sang $2,250,000 (6)
Matt Puempel $2,000,000 (4)
Felix Sandstrom $2,000,000 (2)
Colin Miller $2,000,000 (2)
Alexei Lipanov $1,800,000 (6)
Curtis Douglas $1,750,777 (3)
Antoine Bibeau $1,500,000 (3)
Samuel Girard $1,500,000 (1)
Nils Hoglander $1,500,000 (6)
Xavier Bourgault $1,414,000 (4)
Eetu Luostarinen $1,350,000 (3)
Cross Hanas $970,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $91,509,777
Year 19 : $90,009,777
Year 20 : $56,289,777
Year 21 : $42,689,000
Salary Average Commitment
Year 18 : $91,509,777
Year 19 : $90,009,777
Year 20 : $56,289,777
Year 21 : $42,689,000
Salary Cap with 1 Way Contract
Year 18 : $91,509,777
Year 19 : $90,009,777
Year 20 : $56,289,777
Year 21 : $42,689,000

Farm Players Salaries

Alexander Chmelevski $225,000 (2)
Akira Schmid $150,000 (4)
Lukas Sedlak $150,000 (3)
Samuel Ersson $145,000 (1)
Ilya Konovalov $130,000 (2)
Marcus Kruger $125,000 (2)
Vadim Zherenko $120,000 (3)
Jack Beck $120,000 (3)
Seamus Casey $106,375 (3)
Vladislav Namestnikov $100,000 (2)
Matthew Seminoff $97,500 (5)
Jakub Fibigr $95,000 (1)
Martin Rysavy $95,000 (6)
Jacob Perreault $95,000 (3)
Isak Rosen $95,000 (1)
Patrick Guay $95,000 (4)
Brad Gardiner $95,000 (1)
Connor Levis $95,000 (1)
Vadim Moroz $95,000 (2)
Anttoni Honka $95,000 (1)
Connor Kurth $95,000 (3)
Alexander Gordin $95,000 (1)
David Spacek $95,000 (3)
Bryce McConnell-Barker $95,000 (4)
Ty Voit $95,000 (4)
Tristan Luneau $95,000 (2)
Angus MacDonell $95,000 (1)
Christian Kyrou $95,000 (4)
Roman Kantserov $95,000 (5)
Tyson Hinds $95,000 (4)
Total Farm Players30
Salary Commitment
Year 18 : $3,273,875
Year 19 : $2,463,875
Year 20 : $1,693,875
Year 21 : $912,500
Salary Average Commitment
Year 18 : $3,098,292
Year 19 : $2,306,375
Year 20 : $1,551,375
Year 21 : $827,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,393 - 89.88%
Level 2: 5500 - $60 - 4,844 - 88.07%
Level 3: 2000 - $45 - 1,780 - 89.01%
Level 4: 4000 - $30 - 3,550 - 88.74%
Luxury : 1000 - $200 - 897 - 89.72%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 4,993 - 83.22%
Farm Level 2: 3000 - $12 - 2,510 - 83.66%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,464 - 88.99%
Average Income per Game$1,782,003
Year to Date Revenue$73,062,129
Farm
Home Games Left0
Average Attendance - %7,503 - 83.36%
Average Income per Game$185,927
Year to Date Revenue$7,623,001

Expense

Pro Players Total Salaries$80,030,000
Farm Players Total Salaries$2,885,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,700,000)
Pro Year To Date Expenses$77,017,134
Farm Year To Date Expenses$2,620,217
Pro Salary Cap To Date$77,017,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,972
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,608
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,330,000
Estimate Under Maximum Salary Cap of $88,000,000$11,670,000
Estimate Over Minimum Salary Cap of $66,000,000 $10,330,000
Current Bank Account$80,727,273
Projected Bank Account$80,727,273

Pro Players Salaries

Brady Tkachuk $11,000,000 (1)
Jonathan Huberdeau $9,500,000 (4)
Robert Thomas $8,125,000 (3)
Scott Wilson $6,000,000 (1)
Conor Sheary $5,600,000 (3)
Ivan Provorov $5,550,000 (2)
Brayden Schenn $5,500,000 (2)
Nolan Patrick $5,130,000 (1)
Steven Stamkos $4,900,000 (4)
Aliaksei Protas $3,375,000 (4)
Nicolas Hague $2,900,000 (6)
Sean Walker $1,650,000 (6)
Evan Bouchard $1,350,000 (2)
Shane Pinto $1,250,000 (1)
Michael DiPietro $1,250,000 (6)
Jake Sanderson $1,250,000 (4)
Robert Hagg $950,000 (1)
Kirill Ustimenko $950,000 (3)
Kiefer Sherwood $950,000 (1)
Leo Carlsson $950,000 (6)
Martin Chromiak $950,000 (4)
Daniel Sprong $950,000 (3)
Total Pro Players22
Salary Commitment
Year 18 : $80,030,000
Year 19 : $54,750,000
Year 20 : $42,350,000
Year 21 : $26,725,000
Salary Average Commitment
Year 18 : $77,480,000
Year 19 : $52,450,000
Year 20 : $40,050,000
Year 21 : $24,600,000
Salary Cap with 1 Way Contract
Year 18 : $80,030,000
Year 19 : $54,750,000
Year 20 : $42,350,000
Year 21 : $26,725,000

Farm Players Salaries

Mike Reilly $150,000 (1)
Sam Anas $150,000 (1)
Nolan Allan $150,000 (2)
Dmitri Voronkov $120,000 (4)
Markus Hannikainen $100,000 (1)
Pavel Francouz $100,000 (1)
Riley Tufte $100,000 (1)
Kurtis MacDermid $100,000 (1)
Michael McCarron $100,000 (1)
Josh Wesley $100,000 (1)
Nick Lappin $100,000 (1)
Andreas Martinsen $95,000 (1)
Joe Colborne $95,000 (1)
Logan Thompson $95,000 (3)
Dennis Rasmussen $95,000 (1)
Devante Smith-Pelley $95,000 (1)
Olen Zellweger $95,000 (2)
Michael Raffl $95,000 (1)
Philip Larsen $95,000 (1)
Martin Frk $95,000 (1)
Brendan Smith $95,000 (1)
Matej MacHovsky $95,000 (1)
Daniel Renouf $95,000 (1)
TJ Brennan $95,000 (1)
Ilya Safonov $95,000 (2)
Carson Soucy $95,000 (1)
Simon Edvinsson $95,000 (1)
Sean Tschigerl $95,000 (4)
Total Farm Players28
Salary Commitment
Year 18 : $2,885,000
Year 19 : $650,000
Year 20 : $310,000
Year 21 : $215,000
Salary Average Commitment
Year 18 : $2,789,417
Year 19 : $560,000
Year 20 : $265,000
Year 21 : $190,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,316 - 88.61%
Level 2: 5500 - $60 - 4,804 - 87.35%
Level 3: 2000 - $45 - 1,705 - 85.26%
Level 4: 4000 - $30 - 3,464 - 86.61%
Luxury : 1000 - $200 - 877 - 87.72%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,030 - 83.84%
Farm Level 2: 3000 - $12 - 2,526 - 84.21%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,168 - 87.39%
Average Income per Game$1,752,251
Year to Date Revenue$71,842,286
Farm
Home Games Left0
Average Attendance - %7,557 - 83.96%
Average Income per Game$187,287
Year to Date Revenue$7,678,767

Expense

Pro Players Total Salaries$84,410,277
Farm Players Total Salaries$3,110,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,800,160
Farm Year To Date Expenses$2,994,233
Pro Salary Cap To Date$76,800,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,441
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,670
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,410,277
Estimate Under Maximum Salary Cap of $88,000,000$3,589,723
Estimate Over Minimum Salary Cap of $66,000,000 $18,410,277
Current Bank Account$27,290,753
Projected Bank Account$27,290,753

Pro Players Salaries

Shayne Gostisbehere $14,000,000 (6)
Torey Krug $8,150,000 (2)
Mika Zibanejad $7,200,000 (2)
Max Domi $6,250,000 (2)
Matt Roy $5,750,000 (3)
Esa Lindell $5,205,000 (6)
Jakob Chychrun $4,999,999 (5)
Kyle Connor $4,100,000 (3)
Jared McCann $4,000,000 (3)
Olli Maatta $4,000,000 (6)
Ian Cole $3,250,000 (3)
Matthew Wedman $3,000,001 (6)
Linus Karlsson $1,750,000 (2)
Santeri Virtanen $1,675,000 (5)
Andreas Athanasiou $1,675,000 (2)
Ukko-Pekka Luukkonen $1,500,000 (1)
Brett Howden $1,450,000 (6)
Antonio Stranges $1,400,000 (2)
Kyle Jackson $1,255,277 (3)
Grant Mismash $950,000 (2)
Cedric Pare $950,000 (1)
Carey Terrance $950,000 (1)
Kaapo Kahkonen $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $84,410,277
Year 19 : $80,060,277
Year 20 : $52,685,277
Year 21 : $34,330,000
Salary Average Commitment
Year 18 : $83,873,277
Year 19 : $79,988,277
Year 20 : $52,685,277
Year 21 : $34,330,000
Salary Cap with 1 Way Contract
Year 18 : $84,410,277
Year 19 : $80,060,277
Year 20 : $52,685,277
Year 21 : $34,330,000

Farm Players Salaries

Hunter Drew $300,000 (1)
Ilya Nikolaev $125,000 (2)
Zach Benson $110,000 (5)
Kevin Lankinen $100,000 (3)
Reid Boucher $100,000 (4)
MacKenze Stewart $95,000 (4)
Devin Shore $95,000 (1)
Christian Fischer $95,000 (1)
Jesse Pulkkinen $95,000 (6)
Valtteri Puustinen $95,000 (1)
Brandon Manning $95,000 (1)
Jackson Kunz $95,000 (3)
Joshua Jacobs $95,000 (4)
German Rubtsov $95,000 (1)
Vincent Iorio $95,000 (4)
Zack MacEwen $95,000 (1)
Alex Lintuniemi $95,000 (4)
Jens Looke $95,000 (1)
Joey Daccord $95,000 (2)
Nolan Foote $95,000 (3)
Jared Cowen $95,000 (1)
Hudson Elynuik $95,000 (2)
Nikita Korostelev $95,000 (1)
Samuel Fagemo $95,000 (1)
Sawyer Mynio $95,000 (3)
Victor Mancini $95,000 (1)
Justin Danforth $95,000 (1)
Alex DOrio $95,000 (3)
Niklas Kokko $95,000 (2)
Reece Newkirk $95,000 (5)
Total Farm Players30
Salary Commitment
Year 18 : $3,110,000
Year 19 : $1,670,000
Year 20 : $1,260,000
Year 21 : $780,000
Salary Average Commitment
Year 18 : $2,915,125
Year 19 : $1,558,125
Year 20 : $1,178,958
Year 21 : $750,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,371 - 89.52%
Level 2: 5500 - $60 - 4,875 - 88.64%
Level 3: 2000 - $45 - 1,748 - 87.38%
Level 4: 4000 - $30 - 3,402 - 85.06%
Luxury : 1000 - $200 - 896 - 89.63%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,083 - 84.72%
Farm Level 2: 3000 - $12 - 2,539 - 84.63%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,292 - 88.07%
Average Income per Game$1,772,473
Year to Date Revenue$72,671,399
Farm
Home Games Left0
Average Attendance - %7,622 - 84.69%
Average Income per Game$189,054
Year to Date Revenue$7,751,223

Expense

Pro Players Total Salaries$74,550,068
Farm Players Total Salaries$2,910,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,075,250
Pro Year To Date Expenses$73,779,390
Farm Year To Date Expenses$3,052,002
Pro Salary Cap To Date$73,779,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$348,365
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,726
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,625,318
Estimate Under Maximum Salary Cap of $88,000,000$7,374,682
Estimate Over Minimum Salary Cap of $66,000,000 $14,625,318
Current Bank Account$106,899,793
Projected Bank Account$106,899,793

Pro Players Salaries

Alexandre Texier $10,500,000 (5)
Erik Haula $9,000,000 (2)
Jan Jenik $8,525,000 (4)
Kirill Maksimov $7,500,000 (6)
Derek Stepan $4,500,000 (2)
Alexander Wennberg $4,500,000 (1)
Brett Pesce $3,750,000 (1)
Jack Quinn $2,999,999 (4)
Darnell Nurse $2,500,000 (2)
Connor Murphy $2,500,000 (6)
Stuart Skinner $2,000,000 (5)
Artem Zub $1,900,000 (3)
Filip Westerlund $1,750,000 (3)
Austin Poganski $1,650,000 (3)
Egor Sokolov $1,600,000 (5)
Riley Kidney $1,500,000 (4)
Sasha Pastujov $1,375,000 (5)
Colton Dach $1,350,000 (3)
Cale Fleury $1,250,000 (5)
Calvin Pickard $1,115,500 (2)
Angus Redmond $1,000,069 (1)
Lucas Ciona $975,000 (3)
Caedan Bankier $975,000 (4)
Radim Simek $950,000 (1)
Total Pro Players24
Salary Commitment
Year 18 : $75,665,568
Year 19 : $65,465,499
Year 20 : $48,349,999
Year 21 : $40,724,999
Salary Average Commitment
Year 18 : $75,665,568
Year 19 : $65,465,499
Year 20 : $48,349,999
Year 21 : $40,724,999
Salary Cap with 1 Way Contract
Year 18 : $75,665,568
Year 19 : $65,465,499
Year 20 : $48,349,999
Year 21 : $40,724,999

Farm Players Salaries

Zach Dean $150,000 (4)
Joachim Blichfeld $150,000 (3)
Ethan Cardwell $130,000 (4)
Nathan Gaucher $130,000 (4)
Ethan Samson $130,000 (4)
Austin Roest $120,000 (5)
Nils Lundkvist $115,000 (4)
Daniil Chayka $110,000 (1)
Gannon Laroque $110,000 (1)
Isaak Phillips $110,000 (1)
Aleksei Kolosov $110,000 (2)
Cooper Marody $110,000 (4)
Jeremy Hanzel $100,000 (4)
Jayden Grubbe $100,000 (4)
Antti Saarela $95,000 (1)
Bear Hughes $95,000 (3)
Kim Nousiainen $95,000 (3)
Erik Portillo $95,000 (2)
Philippe Desrosiers $95,000 (1)
Theodor Niederbach $95,000 (2)
Landon Sim $95,000 (2)
Jacob Golden $95,000 (1)
Zach Gallant $95,000 (2)
Joey Willis $95,000 (2)
Alexandre Blais $95,000 (2)
Max Graham $95,000 (2)
Troy Donnay $95,000 (1)
Total Farm Players27
Salary Commitment
Year 18 : $2,910,000
Year 19 : $2,200,000
Year 20 : $1,425,000
Year 21 : $1,085,000
Salary Average Commitment
Year 18 : $2,805,007
Year 19 : $2,130,007
Year 20 : $1,385,007
Year 21 : $1,085,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,446 - 90.77%
Level 2: 5500 - $60 - 4,825 - 87.72%
Level 3: 2000 - $45 - 1,756 - 87.81%
Level 4: 4000 - $30 - 3,548 - 88.71%
Luxury : 1000 - $200 - 895 - 89.47%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,034 - 83.90%
Farm Level 2: 3000 - $12 - 2,570 - 85.67%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,470 - 89.03%
Average Income per Game$1,785,766
Year to Date Revenue$73,216,389
Farm
Home Games Left0
Average Attendance - %7,604 - 84.49%
Average Income per Game$188,032
Year to Date Revenue$7,709,317

Expense

Pro Players Total Salaries$79,197,435
Farm Players Total Salaries$2,510,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,671,428
Pro Year To Date Expenses$78,887,018
Farm Year To Date Expenses$2,312,603
Pro Salary Cap To Date$78,887,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$370,081
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,840
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,868,863
Estimate Under Maximum Salary Cap of $88,000,000$2,131,137
Estimate Over Minimum Salary Cap of $66,000,000 $19,868,863
Current Bank Account$37,825,839
Projected Bank Account$37,825,839

Pro Players Salaries

Ryan Johansen $12,500,000 (2)
Quinn Smith $10,000,000 (1)
Sebastian Aho $9,750,000 (3)
Damon Severson $8,250,000 (5)
Matt Dumba $6,000,000 (2)
Jakub Vrana $4,277,366 (2)
Jake Gardiner $3,955,000 (1)
Christian Djoos $3,200,000 (1)
Isac Lundestrom $2,965,000 (3)
Michael McLeod $2,750,000 (4)
Viktor Antipin $2,000,000 (5)
Zach Senyshyn $1,550,000 (6)
Kirill Marchenko $1,500,069 (4)
Gilles Senn $1,500,000 (3)
Warren Foegele $1,250,000 (3)
Barclay Goodrow $1,000,000 (1)
Igor Ozhiganov $1,000,000 (1)
Jared Davidson $1,000,000 (2)
Louis Domingue $950,000 (2)
Niklas Hansson $950,000 (1)
Zack Phillips $950,000 (1)
Andrew Poturalski $950,000 (1)
Shawn Boudrias $950,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $79,197,435
Year 19 : $56,242,435
Year 20 : $31,515,069
Year 21 : $16,050,069
Salary Average Commitment
Year 18 : $78,722,435
Year 19 : $56,242,435
Year 20 : $31,515,069
Year 21 : $16,050,069
Salary Cap with 1 Way Contract
Year 18 : $79,197,435
Year 19 : $56,242,435
Year 20 : $31,515,069
Year 21 : $16,050,069

Farm Players Salaries

Brandon Sutter $100,000 (2)
Dakota Mermis $100,000 (1)
Brendan Gallagher $100,000 (2)
Shane Harper $100,000 (1)
Michael Vecchione $100,000 (3)
Rinat Valiev $100,000 (1)
Jonathan Bernier $100,000 (1)
Mat Clark $100,000 (2)
Patrick McNally $95,000 (1)
Adam Helewka $95,000 (1)
Ryan Dzingel $95,000 (1)
Curtis McKenzie $95,000 (1)
Phillip Di Giuseppe $95,000 (1)
Michael Zalewski $95,000 (1)
Oleg Yevenko $95,000 (1)
Petter Granberg $95,000 (1)
Kole Sherwood $95,000 (1)
Anders Bjork $95,000 (2)
Anton Karlsson $95,000 (1)
Adam Carlson $95,000 (1)
JC Beaudin $95,000 (1)
Andrew Agozzino $95,000 (1)
Luc Snuggerud $95,000 (1)
Andrew Bodnarchuk $95,000 (1)
Stuart Percy $95,000 (1)
Kevin Boyle $95,000 (1)
Total Farm Players26
Salary Commitment
Year 18 : $2,510,000
Year 19 : $495,000
Year 20 : $100,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,475,000
Year 19 : $495,000
Year 20 : $100,000
Year 21 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,192 - 86.53%
Level 2: 5500 - $60 - 4,857 - 88.31%
Level 3: 2000 - $45 - 1,742 - 87.08%
Level 4: 4000 - $30 - 3,434 - 85.86%
Luxury : 1000 - $200 - 878 - 87.82%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,011 - 83.52%
Farm Level 2: 3000 - $12 - 2,486 - 82.88%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,103 - 87.04%
Average Income per Game$1,739,823
Year to Date Revenue$71,332,738
Farm
Home Games Left0
Average Attendance - %7,497 - 83.31%
Average Income per Game$186,136
Year to Date Revenue$7,631,585

Expense

Pro Players Total Salaries$72,085,087
Farm Players Total Salaries$2,550,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,400,000
Pro Year To Date Expenses$71,444,591
Farm Year To Date Expenses$2,453,630
Pro Salary Cap To Date$71,444,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$336,846
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,031
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,485,087
Estimate Under Maximum Salary Cap of $88,000,000$11,514,913
Estimate Over Minimum Salary Cap of $66,000,000 $10,485,087
Current Bank Account$66,237,925
Projected Bank Account$66,237,925

Pro Players Salaries

Andrew Peeke $8,000,000 (6)
Alex DeBrincat $7,500,000 (5)
Seth Jarvis $7,420,087 (5)
Nick Schmaltz $6,665,000 (4)
Hampus Lindholm $6,000,000 (5)
Martin Necas $5,500,000 (3)
Remi Elie $4,000,000 (2)
Thatcher Demko $3,550,000 (3)
Andrei Svechnikov $3,000,000 (1)
Nikita Zadorov $3,000,000 (1)
Kaapo Kakko $2,225,000 (2)
Morgan Frost $2,000,000 (4)
Connor Zary $1,750,000 (4)
Ben McCartney $1,500,000 (6)
Matej Pekar $1,450,000 (4)
Raphael Lavoie $1,450,000 (4)
Jake Bean $1,250,000 (1)
Kristers Gudlevskis $1,000,000 (1)
Evan Vierling $1,000,000 (4)
Noel Hoefenmayer $975,000 (2)
Johnathan Kovacevic $950,000 (1)
Tyler Myers $950,000 (1)
Brandon Coe $950,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $72,085,087
Year 19 : $61,935,087
Year 20 : $53,785,087
Year 21 : $44,735,087
Salary Average Commitment
Year 18 : $65,765,000
Year 19 : $55,865,000
Year 20 : $47,865,000
Year 21 : $38,815,000
Salary Cap with 1 Way Contract
Year 18 : $72,085,087
Year 19 : $61,935,087
Year 20 : $53,785,087
Year 21 : $44,735,087

Farm Players Salaries

Simon Bourque $150,000 (6)
Ben Hemmerling $110,000 (4)
Patrick Harper $100,000 (5)
Aidan Mcdonough $100,000 (4)
Hunter Brzustewicz $95,600 (6)
Jan Kostalek $95,000 (1)
Tom Kuhnhackl $95,000 (1)
Seth Griffith $95,000 (1)
Evgeny Svechnikov $95,000 (1)
Ryan Johnson $95,000 (5)
Tyson Dyck $95,000 (5)
Mathew Bodie $95,000 (1)
Gavin Hayes $95,000 (1)
Alexandre Fortin $95,000 (3)
Jack Lafontaine $95,000 (2)
Filip Larsson $95,000 (2)
Maxim Barbashev $95,000 (5)
Isak Walther $95,000 (6)
Gianni Fairbrother $95,000 (6)
Tyler Madden $95,000 (5)
Ronald Attard $95,000 (1)
Zac Jones $95,000 (1)
Jan Mysak $95,000 (6)
Brett Berard $95,000 (2)
Jan Bednar $95,000 (6)
Joonas Lyytinen $95,000 (1)
Total Farm Players26
Salary Commitment
Year 18 : $2,550,600
Year 19 : $1,695,600
Year 20 : $1,410,600
Year 21 : $1,315,600
Salary Average Commitment
Year 18 : $2,480,600
Year 19 : $1,630,600
Year 20 : $1,360,600
Year 21 : $1,265,600

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$66,000,000

Farm Salary Cap

Under Maximum of
$38,000,000

Pro Players

Farm Players

Total Players

Avalanche $67,265,754 $86,385,000 $1,615,000 $20,385,000 $3,608,000 $34,392,000 222749
Blackhawks $72,255,880 $84,817,250 $3,182,750 $18,817,250 $2,816,219 $35,183,781 232750
Blue Jackets $15,931,686 $75,959,680 $12,040,320 $9,959,680 $3,038,000 $34,962,000 242549
Blues $41,523,256 $85,625,069 $2,374,931 $19,625,069 $3,160,000 $34,840,000 222749
Bruins $53,239,037 $83,248,000 $4,752,000 $17,248,000 $3,190,000 $34,810,000 223153
Canadiens $75,932,652 $75,826,000 $12,174,000 $9,826,000 $3,203,060 $34,796,940 223254
Canucks $50,811,603 $78,897,250 $9,102,750 $12,897,250 $3,149,600 $34,850,400 232952
Capitals $60,292,979 $67,549,375 $20,450,625 $1,549,375 $3,027,500 $34,972,500 232952
Devils $64,057,344 $82,614,014 $5,385,986 $16,614,014 $3,375,680 $34,624,320 222951
Ducks $31,731,311 $84,372,225 $3,627,775 $18,372,225 $2,931,417 $35,068,583 232851
Flames $32,927,260 $84,295,951 $3,704,049 $18,295,951 $2,855,444 $35,144,556 222850
Flyers $94,852,588 $72,262,814 $15,737,186 $6,262,814 $3,201,400 $34,798,600 232952
Golden Knights $43,335,978 $87,155,850 $844,150 $21,155,850 $3,202,000 $34,798,000 232851
Islanders $63,427,985 $85,172,000 $2,828,000 $19,172,000 $2,400,261 $35,599,739 232447
Jets $126,925,818 $70,896,891 $17,103,109 $4,896,891 $2,607,868 $35,392,132 232750
Kings $65,270,953 $81,746,448 $6,253,552 $15,746,448 $3,086,543 $34,913,457 233053
Kraken $42,386,741 $83,514,069 $4,485,931 $17,514,069 $3,609,792 $34,390,208 232952
Lightning $205,648,766 $70,725,000 $17,275,000 $4,725,000 $3,603,704 $34,396,296 233053
Mammoth $51,721,808 $86,540,000 $1,460,000 $20,540,000 $2,717,500 $35,282,500 232851
Maple Leafs $24,971,774 $87,459,715 $540,285 $21,459,715 $3,055,000 $34,945,000 233154
Nordiques $166,712,371 $71,499,079 $16,500,921 $5,499,079 $3,366,107 $34,633,893 233154
Oilers $62,004,183 $83,543,732 $4,456,268 $17,543,732 $3,627,500 $34,372,500 232851
Penguins $66,244,323 $79,265,865 $8,734,135 $13,265,865 $3,067,500 $34,932,500 232649
Predators $21,141,862 $87,802,198 $197,802 $21,802,198 $3,315,500 $34,684,500 222749
Rangers $99,456,963 $83,495,787 $4,504,213 $17,495,787 $2,902,500 $35,097,500 232952
Red Wings $35,997,589 $74,498,461 $13,501,539 $8,498,461 $3,192,500 $34,807,500 223254
Sabres $38,959,505 $86,234,777 $1,765,223 $20,234,777 $3,273,875 $34,726,125 233053
Senators $80,727,273 $76,330,000 $11,670,000 $10,330,000 $2,885,000 $35,115,000 222850
Sharks $27,290,753 $84,410,277 $3,589,723 $18,410,277 $3,110,000 $34,890,000 233053
Stars $106,899,793 $80,625,318 $7,374,682 $14,625,318 $2,910,000 $35,090,000 242751
Whalers $37,825,839 $85,868,863 $2,131,137 $19,868,863 $2,510,000 $35,490,000 232649
Wild $66,237,925 $76,485,087 $11,514,913 $10,485,087 $2,550,600 $35,449,400 232649