Team FinanceLast Update - Saturday, February 3, 2024 at 07:17
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,937 - 98.95%
Level 2: 5500 - $60 - 5,473 - 99.51%
Level 3: 2000 - $45 - 1,990 - 99.50%
Level 4: 4000 - $30 - 3,969 - 99.22%
Luxury : 1000 - $200 - 1,000 - 99.99%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,479 - 91.32%
Farm Level 2: 3000 - $12 - 2,825 - 94.17%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,368 - 99.29%
Average Income per Game$1,982,670
Year to Date Revenue$23,792,037
Farm
Home Games Left0
Average Attendance - %8,304 - 92.27%
Average Income per Game$205,060
Year to Date Revenue$615,179

Expense

Pro Players Total Salaries$73,300,000
Farm Players Total Salaries$2,601,870
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,926,667)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,517,694
Projected Bank Account$75,517,694

Pro Players Salaries

Dylan Larkin $7,300,000 (2)
Evander Kane $7,000,000 (3)
Chris Kreider $6,500,000 (6)
Marcus Johansson $6,000,000 (2)
Teuvo Teravainen $6,000,000 (1)
Matt Dumba (Out of Payroll) $5,050,000 (3)
Gabriel Landeskog $5,000,000 (4)
Ryan Murray $4,800,000 (3)
Derek Stepan $4,500,000 (3)
Ryan Strome $4,400,000 (4)
Jaccob Slavin $4,000,000 (3)
Robin Lehner $3,875,000 (4)
Filip Forsberg $3,375,000 (5)
Ian Cole $2,800,000 (3)
Justin Braun $2,000,000 (1)
Urho Vaakanainen $1,500,000 (2)
Luke Kunin $750,000 (3)
Nate Schmidt $700,000 (1)
Sam Gagner $700,000 (4)
Erik Foley $700,000 (1)
Maksim Sushko $700,000 (1)
Andrew Hammond $700,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $78,350,000
Year 12 : $70,925,000
Year 13 : $56,125,000
Year 14 : $27,225,000
Salary Average Commitment
Year 11 : $81,625,000
Year 12 : $70,925,000
Year 13 : $56,125,000
Year 14 : $27,225,000
Salary Cap with 1 Way Contract
Year 11 : $78,350,000
Year 12 : $67,550,000
Year 13 : $52,750,000
Year 14 : $23,850,000

Farm Players Salaries

Jordan Oesterle $200,000 (1)
Blake Murray $195,000 (1)
Lucas Lessio $125,000 (1)
Marek Langhamer $125,000 (1)
Fredrik Karlstrom $105,000 (1)
Nick Merkley $101,600 (2)
Riley Nash $95,095 (1)
Ryan Callahan $95,000 (1)
Jack Lafontaine $92,500 (1)
Igor Ozhiganov $90,000 (1)
Jonathan Racine $90,000 (1)
Tanner Richard $90,000 (1)
Cameron Schilling $87,588 (1)
Kyle Clifford $87,588 (1)
Carter Rowney $87,500 (1)
MacKenzie Entwistle $85,000 (2)
Austin Wagner $80,000 (1)
Marcus Pettersson $70,000 (1)
Erik Condra $70,000 (1)
Luke Gazdic $70,000 (1)
Tom Sestito $70,000 (1)
Paul Thompson $70,000 (1)
Dan Kelly $70,000 (1)
Drew OConnor $70,000 (2)
Jack Skille $70,000 (1)
Mathieu Olivier $70,000 (3)
Keith Kinkaid $70,000 (1)
Ashton Sautner $70,000 (1)
Total Farm Players28
Salary Commitment
Year 11 : $2,601,870
Year 12 : $326,600
Year 13 : $70,000
Year 14 : $0
Salary Average Commitment
Year 11 : $2,601,870
Year 12 : $326,600
Year 13 : $70,000
Year 14 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,855 - 97.58%
Level 2: 5500 - $60 - 5,345 - 97.18%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,822 - 95.55%
Luxury : 1000 - $200 - 965 - 96.48%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,986 - 97.22%
Average Income per Game$1,942,644
Year to Date Revenue$9,713,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,404,500
Farm Players Total Salaries$3,101,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,772,137
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,768,776
Projected Bank Account$55,768,776

Pro Players Salaries

Mikko Rantanen $8,500,000 (6)
Jared Spurgeon $7,555,500 (3)
Cam Atkinson $6,000,000 (3)
Justin Schultz $5,500,000 (5)
Christopher Tanev $5,250,000 (3)
Matthew Tkachuk $5,000,000 (3)
Vadim Shipachyov $4,800,000 (4)
Sean Monahan $4,600,000 (3)
Bryan Little $4,350,000 (1)
Kailer Yamamoto $3,250,000 (3)
Mackenzie Weegar $3,250,000 (6)
Joonas Korpisalo $2,950,000 (2)
Oliver Bjorkstrand $2,500,000 (3)
Jacob Markstrom $2,168,000 (3)
Thomas Greiss $2,150,000 (1)
Adrian Kempe $2,000,000 (4)
Sami Niku $1,500,000 (2)
Connor Zary $1,215,500 (5)
Noel Acciari $1,150,000 (4)
Blake Pietila $985,500 (1)
Oliver Kylington $975,000 (2)
Austin Czarnik $955,000 (2)
Nick Jensen $800,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $77,404,500
Year 12 : $73,419,000
Year 13 : $69,239,000
Year 14 : $32,915,500
Salary Average Commitment
Year 11 : $80,404,500
Year 12 : $72,919,000
Year 13 : $65,739,000
Year 14 : $29,415,500
Salary Cap with 1 Way Contract
Year 11 : $77,404,500
Year 12 : $69,919,000
Year 13 : $62,739,000
Year 14 : $26,415,500

Farm Players Salaries

Kevin Roy $300,000 (1)
Lauri Korpikoski $200,000 (1)
Niklas Svedberg $190,000 (1)
Joe Snively $185,550 (6)
Tage Thompson $157,500 (5)
Matthew Phillips $120,000 (6)
Jakob Pelletier $112,500 (6)
Radim Zohorna $100,000 (1)
Gage Quinney $98,500 (5)
Jacob Moverare $97,500 (1)
Connor Mackey $96,550 (4)
Rory Kerins $95,000 (6)
Damir Sharipzyanov $92,550 (2)
Joshua Roy $92,500 (3)
Brett Murray $92,500 (3)
Filip Lindberg $92,500 (1)
Dustin Wolf $92,500 (6)
Jonas Siegenthaler $90,000 (1)
Kenny Agostino $89,850 (2)
Juuso Riikola $88,000 (3)
Michael Brodzinski $85,500 (3)
Sam Anas $78,950 (3)
Mike Hardman $78,575 (3)
Joseph Gambardella $77,775 (3)
Michael Prapavessis $77,500 (3)
Trevor Murphy $75,000 (2)
Nathan Todd $75,000 (1)
Sam Lafferty $70,000 (3)
Total Farm Players28
Salary Commitment
Year 11 : $3,101,800
Year 12 : $1,956,800
Year 13 : $1,699,400
Year 14 : $958,100
Salary Average Commitment
Year 11 : $3,101,800
Year 12 : $1,956,800
Year 13 : $1,699,400
Year 14 : $958,100

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,550,000
Farm Players Total Salaries$2,867,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,454,408
Projected Bank Account$32,454,408

Pro Players Salaries

David Perron $10,000,000 (2)
Brady Skjei $6,250,000 (6)
John Marino $4,400,000 (6)
Brenden Dillon $4,000,000 (2)
Casey Mittelstadt $4,000,000 (3)
Tom Wilson $3,000,000 (3)
Alexander Georgiev $3,000,000 (2)
Martin Necas $2,900,000 (2)
Jordan Kyrou $2,800,000 (6)
Vladislav Gavrikov $2,800,000 (1)
Mathew Barzal $2,750,000 (4)
Evgeni Dadonov $2,400,000 (3)
Carter Hart $2,250,000 (5)
Colton Sissons $2,000,000 (2)
Joe Veleno $1,900,000 (2)
Jason Robertson $1,500,000 (1)
Quinn Hughes $1,500,000 (3)
Calle Jarnkrok $1,500,000 (2)
Alexey Marchenko $1,100,000 (2)
Cameron Morrison $1,000,000 (3)
Hudson Elynuik $950,000 (2)
Adam Fox $925,000 (4)
Jack Hughes $925,000 (6)
Matt Hackett $700,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $64,550,000
Year 12 : $83,275,000
Year 13 : $55,925,000
Year 14 : $44,025,000
Salary Average Commitment
Year 11 : $63,825,000
Year 12 : $58,825,000
Year 13 : $31,475,000
Year 14 : $19,575,000
Salary Cap with 1 Way Contract
Year 11 : $64,550,000
Year 12 : $59,550,000
Year 13 : $32,200,000
Year 14 : $20,300,000

Farm Players Salaries

Jacob Bryson $300,000 (4)
Riley Stillman $300,000 (6)
Kyle Baun $290,000 (1)
Reid Duke $200,000 (2)
Andrew Cogliano $175,000 (1)
Marcus Foligno $100,000 (1)
Ethan Del Mastro $92,500 (3)
Cole Caufield $92,500 (6)
Logan Mailloux $92,500 (2)
Dylan Samberg $90,000 (2)
Albin Grewe $85,000 (6)
Cole Schneider $70,000 (1)
Givani Smith $70,000 (3)
Anton Rodin $70,000 (1)
Cal OReilly $70,000 (1)
Zach Sill $70,000 (1)
Adam Tambellini $70,000 (1)
Matthew OConnor $70,000 (1)
Brendan Lemieux $70,000 (5)
Adam Gilmour $70,000 (1)
Chris Nell $70,000 (1)
Scott Sabourin $70,000 (1)
Christian Wolanin $70,000 (1)
Darren Dietz $70,000 (1)
Jacob MacDonald $70,000 (1)
Mario Kempe $70,000 (1)
Total Farm Players26
Salary Commitment
Year 11 : $2,867,500
Year 12 : $1,392,500
Year 13 : $1,702,500
Year 14 : $1,540,000
Salary Average Commitment
Year 11 : $2,862,500
Year 12 : $1,387,500
Year 13 : $1,005,000
Year 14 : $847,500

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,259,499
Farm Players Total Salaries$3,412,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,140,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,958,526
Projected Bank Account$35,958,526

Pro Players Salaries

Bo Horvat $6,400,000 (2)
James Neal $5,555,500 (1)
Brock McGinn $3,750,000 (2)
Alex Tuch $3,700,000 (2)
Darcy Kuemper $3,000,000 (3)
Michael Bunting $2,999,999 (2)
Haydn Fleury $2,900,000 (2)
Travis Sanheim $2,875,000 (4)
Jaden Schwartz $2,750,000 (4)
Matt Calvert $2,450,000 (3)
Christian Djoos $2,200,000 (2)
Parker Wotherspoon $2,175,000 (1)
Brendan Perlini $2,000,000 (1)
Dominik Kubalik $1,900,000 (4)
Dillon Fournier $1,850,000 (3)
Connor Jones $1,804,000 (3)
Alex Nedeljkovic $1,750,000 (3)
Jakub Kindl $1,650,000 (2)
Dante Fabbro $1,600,000 (3)
Chris Tierney $1,500,000 (2)
Brett Connolly $1,450,000 (3)
Kirby Dach $1,275,000 (6)
Santeri Virtanen $725,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $58,259,499
Year 12 : $47,803,999
Year 13 : $22,704,000
Year 14 : $8,800,000
Salary Average Commitment
Year 11 : $58,259,499
Year 12 : $47,803,999
Year 13 : $22,704,000
Year 14 : $8,800,000
Salary Cap with 1 Way Contract
Year 11 : $58,259,499
Year 12 : $47,803,999
Year 13 : $22,704,000
Year 14 : $8,800,000

Farm Players Salaries

Oskar Sundqvist $200,000 (2)
Alexei Bereglazov $200,000 (1)
Pierre Engvall $199,900 (2)
Luke Green $175,000 (2)
Lukas Bengtsson $140,000 (3)
Ben Gallacher $140,000 (3)
Zach Palmquist $140,000 (2)
Riley Sheahan $120,000 (1)
Josh Jooris $120,000 (3)
Liam Hawel $120,000 (3)
Robin Norell $110,000 (2)
Ryan Gropp $100,000 (1)
Rinat Valiev $100,000 (1)
Hunter Miska $100,000 (1)
Vili Saarijarvi $100,000 (4)
Ondrej Vala $100,000 (1)
Stelio Mattheos $100,000 (4)
Pavel Karnaukhov $100,000 (2)
Linus Weissbach $92,500 (1)
Viktor Lodin $92,500 (3)
Colten Ellis $92,500 (2)
Rocco Grimaldi $90,000 (2)
JT Brown $90,000 (1)
Jonne Tammela $80,000 (1)
Wade Megan $80,000 (1)
Rafael Harvey Pinard $75,000 (4)
Vladimir Sobotka $75,000 (1)
Hunter Warner $70,000 (2)
Timothy Gettinger $70,000 (1)
Sean Durzi $70,000 (1)
Maxime Lagace $70,000 (1)
Total Farm Players31
Salary Commitment
Year 11 : $3,412,400
Year 12 : $2,064,900
Year 13 : $887,500
Year 14 : $275,000
Salary Average Commitment
Year 11 : $3,412,400
Year 12 : $2,064,900
Year 13 : $887,500
Year 14 : $275,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,485,987
Farm Players Total Salaries$2,377,062
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,229,006
Projected Bank Account$35,229,006

Pro Players Salaries

David Krejci $8,000,000 (3)
Michael Grabner $7,550,000 (3)
Torey Krug $6,169,000 (3)
Jeff Skinner $5,900,000 (6)
Milan Lucic $5,216,987 (1)
Charlie McAvoy $4,900,000 (6)
Hampus Lindholm $4,650,000 (1)
Tomas Tatar $4,250,000 (4)
Trent Frederic $3,950,000 (5)
Colin Wilson $2,750,000 (3)
Nick Leddy $2,675,000 (5)
Andrew MacDonald $2,500,000 (3)
Jon Merrill $2,250,000 (3)
Matt Grzelcyk $2,000,000 (4)
Tyson Jost $1,950,000 (2)
John Hayden $1,950,000 (2)
Chris Terry $1,850,000 (3)
Byron Froese $1,750,000 (3)
Chris Wagner $1,750,000 (3)
Linus Ullmark $1,500,000 (3)
Mitchell Vande Sompel $1,275,000 (3)
AJ Greer $1,000,000 (4)
Louis Domingue $700,000 (3)
Total Pro Players23
Salary Commitment
Year 11 : $76,485,987
Year 12 : $71,219,000
Year 13 : $67,319,000
Year 14 : $29,275,000
Salary Average Commitment
Year 11 : $81,085,987
Year 12 : $71,219,000
Year 13 : $67,319,000
Year 14 : $29,275,000
Salary Cap with 1 Way Contract
Year 11 : $76,485,987
Year 12 : $66,619,000
Year 13 : $62,719,000
Year 14 : $24,675,000

Farm Players Salaries

Karson Kuhlman $125,000 (1)
Jakub Lauko $102,063 (1)
Kevin Bahl $95,000 (3)
Chris VandeVelde $95,000 (1)
Marc McLaughlin $95,000 (6)
John Stevens $95,000 (1)
Nick Seeler $95,000 (1)
Landon Ferraro $95,000 (1)
Emile Poirier $95,000 (1)
Beau Starrett $95,000 (1)
Jack Ahcan $95,000 (4)
Philip Svedeback $92,500 (3)
Kyle Keyser $92,500 (1)
Alexander Campbell $92,500 (1)
Brayden Tracey $92,500 (1)
Nikita Chibrikov $92,500 (3)
Cam Lund $92,500 (3)
Mason Lohrei $92,500 (2)
Nick Wolff $90,000 (3)
Pascal Laberge $90,000 (4)
Greg McKegg $87,500 (4)
Axel Andersson $85,000 (4)
Samuel Asselin $85,000 (4)
Brady Lyle $70,000 (2)
Matt Roy $70,000 (1)
Jeremy Swayman $70,000 (1)
Total Farm Players26
Salary Commitment
Year 11 : $2,377,062
Year 12 : $1,162,500
Year 13 : $1,000,000
Year 14 : $537,500
Salary Average Commitment
Year 11 : $2,377,062
Year 12 : $1,162,500
Year 13 : $1,000,000
Year 14 : $537,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5500 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $23 - 6,000 - 100.00%
Farm Level 2: 3000 - $11 - 3,000 - 100.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$205,200
Year to Date Revenue$1,436,400

Expense

Pro Players Total Salaries$74,512,827
Farm Players Total Salaries$2,669,677
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,294,652
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,280,697
Projected Bank Account$16,280,697

Pro Players Salaries

Aleksander Barkov $9,000,000 (3)
Leon Draisaitl $8,920,000 (3)
John Klingberg $6,000,000 (1)
Ryan Hartman $5,750,000 (3)
Kirill Kaprizov $4,500,000 (5)
Tanner Pearson $4,300,000 (4)
Petr Mrazek $3,450,000 (3)
Alex Killorn $3,014,000 (5)
Laurent Dauphin $3,000,000 (1)
Brayden McNabb $2,900,000 (4)
Maxime Comtois $2,750,000 (3)
Ryan Poehling $2,350,000 (6)
Tyson Barrie $2,350,000 (6)
Filip Hronek $2,300,000 (3)
Kris Russell $2,000,000 (6)
Cale Makar $1,800,000 (3)
Vitek Vanecek $1,750,000 (2)
Connor Hobbs $1,750,000 (5)
Tyler Graovac $1,595,751 (3)
Filip Chytil $1,546,279 (4)
Nick Suzuki $1,535,797 (6)
Brett Ritchie $1,251,000 (3)
Brandon Sutter $700,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $74,512,827
Year 12 : $65,512,827
Year 13 : $63,062,827
Year 14 : $26,246,076
Salary Average Commitment
Year 11 : $74,512,827
Year 12 : $65,512,827
Year 13 : $63,062,827
Year 14 : $26,246,076
Salary Cap with 1 Way Contract
Year 11 : $74,512,827
Year 12 : $65,512,827
Year 13 : $63,062,827
Year 14 : $26,246,076

Farm Players Salaries

Vincent LoVerde $200,100 (1)
Dmitrij Jaskin $127,189 (3)
Adam Pardy $125,100 (1)
Chad Johnson $125,100 (1)
Nicolas Deslauriers $125,000 (6)
Dennis Robertson $125,000 (6)
Troy Grosenick $115,100 (3)
Kris Versteeg $115,000 (1)
Zachary Fucale $112,700 (3)
Cole Koepke $100,000 (5)
Gianni Fairbrother $98,571 (2)
Andrew Desjardins $97,500 (1)
Felix Robert $95,778 (5)
Dawson Mercer $95,000 (5)
Cale Fleury $95,000 (6)
Mathias Lafreniere $92,723 (5)
Aatu Raty $92,500 (3)
Carson Soucy $92,500 (5)
Oliver Wahlstrom $89,417 (1)
Cam Dineen $85,300 (3)
Allan McShane $85,000 (3)
John Ludvig $85,000 (2)
Brett Brochu $80,100 (5)
Julien Gauthier $75,000 (4)
David Gustafsson $70,000 (4)
Matthew Peca $70,000 (4)
Total Farm Players26
Salary Commitment
Year 11 : $2,669,678
Year 12 : $1,917,461
Year 13 : $1,733,889
Year 14 : $1,116,101
Salary Average Commitment
Year 11 : $2,672,761
Year 12 : $1,917,461
Year 13 : $1,733,889
Year 14 : $1,116,101

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,833 - 97.22%
Level 2: 5500 - $60 - 5,058 - 91.96%
Level 3: 2000 - $45 - 1,845 - 92.23%
Level 4: 4000 - $30 - 3,751 - 93.78%
Luxury : 1000 - $200 - 989 - 98.93%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,476 - 94.47%
Average Income per Game$1,907,493
Year to Date Revenue$5,722,479
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,272,857
Farm Players Total Salaries$2,910,450
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,166,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,112,018
Projected Bank Account$56,112,018

Pro Players Salaries

Elias Lindholm $14,000,000 (5)
Kris Letang $7,800,000 (1)
Nazem Kadri $7,250,000 (1)
Kyle Connor $7,142,857 (4)
Connor Hellebuyck $5,500,000 (4)
Alex DeBrincat $5,500,000 (6)
Dmitri Zavgorodny $3,130,000 (2)
Andre Burakovsky $2,300,000 (4)
Kale Clague $2,200,000 (2)
Ondrej Kase $2,000,000 (4)
Josh Norris $2,000,000 (6)
Kasperi Kapanen $2,000,000 (3)
Thomas Vannelli $1,600,000 (4)
Benjamin Jones $1,500,000 (2)
Jake Leschyshyn $1,500,000 (4)
Greg Meireles $1,250,000 (3)
Ethan Bear $1,000,000 (3)
Rob OGara $900,000 (1)
David Rittich $850,000 (2)
Madison Bowey $750,000 (5)
Ryan Pulock $700,000 (1)
Jaret Anderson Dolan $700,000 (1)
Nikita Korostelev $700,000 (5)
Total Pro Players23
Salary Commitment
Year 11 : $72,272,857
Year 12 : $60,872,857
Year 13 : $53,192,857
Year 14 : $48,942,857
Salary Average Commitment
Year 11 : $72,272,856
Year 12 : $54,922,856
Year 13 : $47,242,856
Year 14 : $42,992,856
Salary Cap with 1 Way Contract
Year 11 : $72,272,857
Year 12 : $54,922,857
Year 13 : $47,242,857
Year 14 : $42,992,857

Farm Players Salaries

Jean-Sebastien Dea $300,000 (6)
Karel Vejmelka $245,000 (5)
Justin Danforth $150,000 (5)
Tyler Benson $125,000 (3)
Collin Delia $115,700 (1)
Andrew Agozzino $111,500 (1)
Jan Kostalek $100,000 (3)
Matt Coronato $92,500 (2)
Daniil Misyul $92,500 (2)
JJ Moser $92,500 (2)
Brett Berard $92,500 (3)
Shai Buium $92,500 (3)
Mads Sogaard $92,500 (3)
Trevor Janicke $92,500 (3)
Ville Koivunen $92,500 (3)
William Stromgren $92,500 (3)
Alex Belzile $90,000 (3)
Mitchell Hoelscher $90,000 (5)
Jonathan Dahlen $85,000 (5)
Jett Woo $80,000 (2)
Adam Gaudette $80,000 (3)
Egor Yakovlev $78,000 (3)
Andreas Borgman $77,750 (1)
Nate Prosser $70,000 (1)
Reece Scarlett $70,000 (1)
Kristian Vesalainen $70,000 (5)
Nicholas Caamano $70,000 (3)
Brandon Duhaime $70,000 (5)
Total Farm Players28
Salary Commitment
Year 11 : $2,910,450
Year 12 : $2,465,500
Year 13 : $2,108,000
Year 14 : $1,010,000
Salary Average Commitment
Year 11 : $2,910,450
Year 12 : $2,465,500
Year 13 : $2,108,000
Year 14 : $1,010,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Center
Level 1: 6000 - $100 - 5,888 - 98.13%
Level 2: 5500 - $60 - 5,309 - 96.52%
Level 3: 2000 - $45 - 1,861 - 93.05%
Level 4: 4000 - $30 - 3,638 - 90.94%
Luxury : 1000 - $200 - 966 - 96.57%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,601 - 93.36%
Farm Level 2: 3000 - $12 - 2,925 - 97.50%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,661 - 95.46%
Average Income per Game$1,927,059
Year to Date Revenue$5,781,178
Farm
Home Games Left0
Average Attendance - %8,526 - 94.74%
Average Income per Game$210,160
Year to Date Revenue$630,479

Expense

Pro Players Total Salaries$79,375,000
Farm Players Total Salaries$3,083,938
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,446,846
Projected Bank Account$54,446,846

Pro Players Salaries

PK Subban $9,100,000 (1)
Kevin Shattenkirk $7,000,000 (3)
Evgeny Kuznetsov $6,625,000 (2)
Claude Giroux $6,450,000 (2)
Vladimir Tarasenko $5,500,000 (3)
Paul Stastny $5,000,000 (1)
Alexander Wennberg $4,600,000 (2)
Cody Glass $4,125,000 (3)
Frederik Andersen $3,975,000 (5)
Alexander Edler $3,875,000 (1)
Justin Faulk $3,850,000 (5)
Oscar Klefbom $3,425,000 (2)
Thomas Chabot $2,900,000 (6)
Andrew Mangiapane $2,425,000 (4)
Jon Gillies $2,200,000 (1)
Brandon Hagel $2,050,000 (6)
Michael Anderson $1,775,000 (1)
Morgan Frost $1,300,000 (5)
Denis Gurianov $925,000 (2)
Sam Steel $850,000 (2)
Troy Terry $725,000 (2)
Filip Ahl $700,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $79,375,000
Year 12 : $60,100,000
Year 13 : $36,500,000
Year 14 : $19,875,000
Salary Average Commitment
Year 11 : $82,650,000
Year 12 : $60,100,000
Year 13 : $36,500,000
Year 14 : $19,875,000
Salary Cap with 1 Way Contract
Year 11 : $79,375,000
Year 12 : $56,725,000
Year 13 : $33,125,000
Year 14 : $16,500,000

Farm Players Salaries

Cal Petersen $300,000 (1)
Elvis Merzlikins $275,000 (2)
Jack Rathbone $200,000 (1)
Mathias Emilio Pettersen $150,000 (6)
Kasimir Kaskisuo $140,000 (1)
Ryan McLeod $125,100 (4)
Alec Regula $93,438 (3)
Topi Niemela $92,500 (3)
Alex Barre-Boulet $92,500 (5)
Casey Desmith $92,500 (3)
Tyler Angle $92,500 (2)
Jamie Drysdale $92,500 (2)
Vasily Podkolzin $92,500 (3)
Alex Beaucage $92,500 (5)
Ville Heinola $92,500 (3)
Alex Formenton $90,000 (1)
Jack Quinn $85,000 (5)
Alex Young $82,500 (3)
Ryan Merkley $80,400 (2)
Shawn Boudrias $77,500 (2)
Emil Pettersson $77,500 (1)
Kevin Rooney $77,500 (1)
Aidan Dudas $70,000 (6)
Mac Hollowell $70,000 (3)
Janne Kuokkanen $70,000 (5)
Jared McIsaac $70,000 (3)
Bowen Byram $70,000 (4)
Ryan Suzuki $70,000 (4)
Rasmus Kupari $70,000 (4)
Total Farm Players29
Salary Commitment
Year 11 : $3,083,938
Year 12 : $2,198,938
Year 13 : $1,581,038
Year 14 : $895,100
Salary Average Commitment
Year 11 : $3,083,938
Year 12 : $2,198,938
Year 13 : $1,581,038
Year 14 : $895,100

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,825 - 97.08%
Level 2: 5500 - $60 - 5,054 - 91.88%
Level 3: 2000 - $45 - 1,884 - 94.18%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,762 - 96.01%
Average Income per Game$1,922,722
Year to Date Revenue$3,845,444
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,977,123
Farm Players Total Salaries$2,242,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,300,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,305,539
Projected Bank Account$36,305,539

Pro Players Salaries

Connor McDavid $14,000,000 (5)
Clayton Keller $7,150,000 (6)
John Gibson $6,000,000 (3)
Anthony Mantha $5,014,000 (2)
Jean-Gabriel Pageau $5,000,000 (2)
Erik Gudbranson $4,750,000 (3)
Connor Murphy $4,500,000 (4)
Paul Byron $3,014,000 (2)
Derek Forbort $2,700,000 (1)
Casey Nelson $2,300,000 (4)
Brady Tkachuk $2,250,000 (2)
Jack Campbell $1,999,123 (1)
Joe Morrow $1,900,000 (2)
Marco Rossi $1,850,000 (6)
Alexis Lafreniere $1,850,000 (6)
Alexander Burmistrov $1,400,000 (2)
Chaz Reddekopp $1,300,000 (3)
Brett Howden $1,250,000 (2)
Kaapo Kakko $1,200,000 (3)
Joakim Ryan $1,000,000 (1)
Jesse Puljujarvi $850,000 (2)
Ryan White $850,000 (1)
Matt Tennyson $850,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $72,977,123
Year 12 : $65,578,000
Year 13 : $44,900,000
Year 14 : $31,650,000
Salary Average Commitment
Year 11 : $72,977,123
Year 12 : $65,578,000
Year 13 : $44,900,000
Year 14 : $31,650,000
Salary Cap with 1 Way Contract
Year 11 : $72,977,123
Year 12 : $65,578,000
Year 13 : $44,900,000
Year 14 : $31,650,000

Farm Players Salaries

Trevor Moore $175,000 (4)
Chris Martenet $130,000 (3)
Brandon Halverson $97,500 (1)
Ryan Reaves $85,000 (1)
Jake Bischoff $85,000 (2)
Dominik Simon $85,000 (2)
Michael Vecchione $85,000 (1)
Corey Tropp $85,000 (1)
Calvin Thurkauf $85,000 (2)
Calle Rosen $85,000 (2)
Guillaume Brisebois $85,000 (2)
Connor Ingram $85,000 (6)
Jens Looke $85,000 (5)
Troy Donnay $85,000 (1)
Jeremy Morin $85,000 (1)
Jaynen Rissling $85,000 (3)
Justin Brazeau $85,000 (1)
Anthony Salinitri $80,000 (2)
Adam Payerl $75,000 (1)
Ivan Prosvetov $75,000 (2)
Ben Sexton $70,000 (1)
JD Greenway $70,000 (1)
Garrett Wilson $70,000 (1)
Kasper Kotkansalo $70,000 (1)
Chase Pearson $70,000 (1)
Ian Scott $70,000 (5)
Total Farm Players26
Salary Commitment
Year 11 : $2,242,500
Year 12 : $1,210,000
Year 13 : $630,000
Year 14 : $415,000
Salary Average Commitment
Year 11 : $2,235,000
Year 12 : $1,210,000
Year 13 : $630,000
Year 14 : $415,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,715 - 95.24%
Level 2: 5500 - $60 - 5,382 - 97.85%
Level 3: 2000 - $45 - 1,921 - 96.03%
Level 4: 4000 - $30 - 3,881 - 97.02%
Luxury : 1000 - $200 - 989 - 98.93%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,929 - 98.82%
Farm Level 2: 3000 - $12 - 2,924 - 97.45%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,887 - 96.69%
Average Income per Game$1,929,674
Year to Date Revenue$5,789,023
Farm
Home Games Left0
Average Attendance - %8,853 - 98.36%
Average Income per Game$219,973
Year to Date Revenue$2,639,680

Expense

Pro Players Total Salaries$82,848,603
Farm Players Total Salaries$2,865,756
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,004,334
Projected Bank Account$48,004,334

Pro Players Salaries

Tyler Seguin $9,766,000 (5)
Taylor Hall $8,714,000 (6)
Sean Couturier $8,055,000 (1)
Rasmus Ristolainen $7,500,000 (3)
Ryan McDonagh $7,000,000 (3)
Rickard Rakell $6,514,000 (6)
Sergei Bobrovsky $5,500,000 (1)
Mario Ferraro $4,414,000 (6)
Eeli Tolvanen $4,000,000 (3)
Zach Werenski $3,514,000 (3)
Phillip Danault $2,853,654 (1)
Dennis Cholowski $2,000,000 (2)
Filip Sandberg $1,900,000 (1)
Libor Sulak $1,500,000 (1)
Anton Blidh $1,450,000 (1)
Vince Dunn $1,400,000 (1)
Connor Dewar $1,250,000 (2)
Justin Dowling $1,214,000 (5)
Andrei Altybarmakyan $1,100,000 (5)
Dmitry Sokolov $975,000 (1)
Marco Roy $828,949 (3)
Tyler Wotherspoon $700,000 (3)
Anders Nilsson $700,000 (4)
Total Pro Players23
Salary Commitment
Year 11 : $82,848,603
Year 12 : $60,043,898
Year 13 : $56,793,898
Year 14 : $32,422,000
Salary Average Commitment
Year 11 : $83,677,552
Year 12 : $60,043,898
Year 13 : $56,793,898
Year 14 : $32,422,000
Salary Cap with 1 Way Contract
Year 11 : $82,848,603
Year 12 : $59,214,949
Year 13 : $55,964,949
Year 14 : $32,422,000

Farm Players Salaries

Jake Evans $300,000 (2)
Kevin Czuczman $171,400 (1)
Trevor Lewis $155,556 (1)
Brandon Hickey $151,400 (1)
Ryan Stanton $151,400 (1)
Tobias Lindberg $101,400 (1)
Lukas Jasek $101,400 (1)
Alex Biega $101,400 (1)
Mark Fayne $101,400 (1)
Thomas Di Pauli $101,400 (2)
Louis Belpedio $101,400 (5)
Justin Hickman $101,400 (1)
Jalen Smereck $101,400 (2)
Isac Lundestrom $92,500 (3)
Peyton Krebs $92,500 (1)
Ryan Francis $92,500 (1)
Miska Kukkonen $92,500 (1)
Saku Maenalanen $90,000 (5)
David Desharnais $81,400 (4)
Lance Bouma $80,000 (2)
Jordan Stallard $75,000 (1)
Jeff Glass $71,400 (1)
Mat Clark $71,400 (2)
Carter Hutton $71,400 (1)
Mitch Callahan $71,400 (1)
Tom Pyatt $71,400 (1)
Kevin Boyle $71,400 (1)
Total Farm Players27
Salary Commitment
Year 11 : $2,865,756
Year 12 : $1,107,000
Year 13 : $452,800
Year 14 : $272,800
Salary Average Commitment
Year 11 : $2,865,756
Year 12 : $1,019,500
Year 13 : $365,300
Year 14 : $272,800

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,852 - 97.54%
Level 2: 5500 - $60 - 5,315 - 96.63%
Level 3: 2000 - $45 - 1,951 - 97.56%
Level 4: 4000 - $30 - 3,878 - 96.95%
Luxury : 1000 - $200 - 995 - 99.46%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,991 - 97.25%
Average Income per Game$1,947,686
Year to Date Revenue$9,738,432
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,978,000
Farm Players Total Salaries$2,595,058
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$466,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,363,686
Projected Bank Account$71,363,686

Pro Players Salaries

William Karlsson $8,500,000 (5)
Tomas Hertl $7,000,000 (3)
Aaron Ekblad $7,000,000 (2)
Ondrej Palat $5,200,000 (1)
Matt Murray $4,875,000 (5)
Pavel Buchnevich $4,750,000 (2)
David Savard $4,750,000 (4)
Alex Galchenyuk $4,500,000 (3)
Sven Andrighetto $3,750,000 (2)
Mikael Backlund $3,000,000 (3)
Joonas Donskoi $2,990,000 (1)
Nikita Zadorov $2,800,000 (2)
Jan Rutta $2,222,000 (2)
Antoine Bibeau $2,200,000 (4)
Jesperi Kotkaniemi $1,800,000 (2)
Scott Harrington $1,500,000 (4)
Shane Prince $1,214,000 (5)
Victor Rask $975,000 (5)
Jake Walman $875,000 (1)
Chad Krys $800,000 (1)
Simon Despres $777,000 (3)
Jordan Weal $750,000 (1)
Evan Barratt $750,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $72,978,000
Year 12 : $61,613,000
Year 13 : $39,291,000
Year 14 : $24,014,000
Salary Average Commitment
Year 11 : $72,978,000
Year 12 : $61,613,000
Year 13 : $39,291,000
Year 14 : $24,014,000
Salary Cap with 1 Way Contract
Year 11 : $72,978,000
Year 12 : $61,613,000
Year 13 : $39,291,000
Year 14 : $24,014,000

Farm Players Salaries

Jordan Binnington $225,000 (2)
Michael Mersch $172,500 (2)
Shane Starrett $150,000 (5)
Samuel Blais $150,000 (3)
Ozzy Wiesblatt $120,000 (4)
Benoit-Olivier Groulx $100,000 (2)
John Nyberg $95,000 (6)
Rasmus Sandin $92,558 (4)
Luka Burzan $92,500 (4)
Michael Downing $92,500 (2)
Ilya Nikolaev $92,500 (3)
Gabriel Fortier $90,000 (2)
Cam Hillis $90,000 (5)
Gage Goncalves $87,500 (6)
Linus Nassen $87,500 (4)
Isak Walther $87,500 (4)
Philippe Desrosiers $85,000 (2)
Ethan Keppen $80,000 (3)
Oskari Laaksonen $80,000 (3)
Patrick McNally $75,000 (1)
Felix Girard $75,000 (1)
Brycen Martin $75,000 (1)
Chase Balisy $75,000 (1)
Brian Lashoff $75,000 (1)
Jujhar Khaira $75,000 (1)
Michael Paliotta $75,000 (1)
Total Farm Players26
Salary Commitment
Year 11 : $2,595,058
Year 12 : $2,072,558
Year 13 : $1,255,058
Year 14 : $902,558
Salary Average Commitment
Year 11 : $2,595,058
Year 12 : $2,070,058
Year 13 : $1,305,058
Year 14 : $902,558

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,950,000
Farm Players Total Salaries$2,057,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,583,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,850,481
Projected Bank Account$49,850,481

Pro Players Salaries

Steven Stamkos $11,600,000 (5)
Max Pacioretty $9,550,000 (3)
Logan Couture $7,450,000 (4)
Phil Kessel $7,350,000 (1)
Mark Stone $6,800,000 (2)
Karl Alzner $4,625,000 (1)
Patrik Laine $4,500,000 (2)
Nick Holden $4,000,000 (3)
Jack Johnson $3,900,000 (1)
Erik Johnson $3,000,000 (6)
Julius Honka $2,650,000 (1)
Juuse Saros $2,250,000 (3)
Andrei Svechnikov $2,000,000 (2)
Jack Studnicka $1,750,000 (2)
Linus Soderstrom $1,500,000 (2)
Teemu Pulkkinen $1,400,000 (3)
Ryan Lindgren $925,000 (1)
Lars Eller $800,000 (5)
Jared McCann $750,000 (6)
Roman Polak $750,000 (3)
Brian Flynn $700,000 (1)
Miles Gendron (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $525,000
Total Pro Players22
Salary Commitment
Year 11 : $78,950,000
Year 12 : $58,850,000
Year 13 : $42,300,000
Year 14 : $24,350,000
Salary Average Commitment
Year 11 : $79,700,000
Year 12 : $58,850,000
Year 13 : $42,300,000
Year 14 : $24,350,000
Salary Cap with 1 Way Contract
Year 11 : $78,775,000
Year 12 : $58,100,000
Year 13 : $41,550,000
Year 14 : $23,600,000

Farm Players Salaries

Mikhail Vorobyov $100,000 (3)
Connor Bunnaman $95,000 (3)
Simon Knak $92,500 (2)
Jared Davidson $92,500 (3)
Arseny Gritsyuk $92,500 (3)
Thomas Novak $84,700 (2)
Arvid Holm $80,000 (6)
Otto Somppi $80,000 (6)
Kiefer Sherwood $80,000 (4)
Andy Welinski $70,000 (1)
Iiro Pakarinen $70,000 (1)
Ryan Kujawinski $70,000 (1)
Andrew Miller $70,000 (1)
Ross Johnston $70,000 (1)
Vince Pedrie $70,000 (1)
Gustav Bouramman $70,000 (1)
Ryan Faragher $70,000 (1)
Joel Kellman $70,000 (1)
Victor Bartley $70,000 (1)
Sam Brittain $70,000 (1)
Kyle Olson $70,000 (1)
Nikolay Prokhorkin $70,000 (1)
Carson Meyer $70,000 (1)
Mikko Lehtonen $70,000 (1)
Philippe Maillet $70,000 (1)
Alexey Toropchenko $70,000 (1)
Jacob Golden $70,000 (1)
Total Farm Players27
Salary Commitment
Year 11 : $2,057,200
Year 12 : $797,200
Year 13 : $620,000
Year 14 : $240,000
Salary Average Commitment
Year 11 : $2,057,200
Year 12 : $797,200
Year 13 : $620,000
Year 14 : $240,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,972 - 99.54%
Level 2: 5500 - $60 - 5,500 - 100.00%
Level 3: 2000 - $45 - 1,960 - 98.01%
Level 4: 4000 - $30 - 3,944 - 98.61%
Luxury : 1000 - $200 - 986 - 98.55%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,362 - 99.26%
Average Income per Game$1,982,987
Year to Date Revenue$7,931,948
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,809,999
Farm Players Total Salaries$2,020,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,483,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,410,283
Projected Bank Account$34,410,283

Pro Players Salaries

Alex Ovechkin $14,000,000 (1)
Nicklas Backstrom $11,000,000 (1)
Anze Kopitar $8,800,000 (3)
Mitch Marner $5,700,000 (2)
Joel Eriksson-Ek $5,250,000 (4)
Tyler Bertuzzi $4,750,000 (2)
Danny DeKeyser $3,925,000 (4)
Rasmus Dahlin $3,000,000 (2)
Ilya Mikheyev $2,999,999 (2)
Josh Manson $2,500,000 (3)
Philipp Grubauer $1,850,000 (2)
Mark Kastelic $1,750,000 (5)
Sean Walker $1,650,000 (1)
Anton Slepyshev $1,500,000 (1)
Anthony Beauvillier $1,500,000 (1)
Klim Kostin $1,500,000 (4)
Emil Bemstrom $1,400,000 (2)
Tyler Parsons $975,000 (3)
Sean Day $960,000 (3)
Dylan DeMelo $700,000 (2)
Jake McCabe $700,000 (2)
Connor Brickley $700,000 (3)
Chris Bigras $700,000 (3)
Total Pro Players23
Salary Commitment
Year 11 : $77,809,999
Year 12 : $48,159,999
Year 13 : $27,060,000
Year 14 : $12,425,000
Salary Average Commitment
Year 11 : $74,359,999
Year 12 : $44,709,999
Year 13 : $23,610,000
Year 14 : $8,975,000
Salary Cap with 1 Way Contract
Year 11 : $77,809,999
Year 12 : $48,159,999
Year 13 : $27,060,000
Year 14 : $12,425,000

Farm Players Salaries

Kevin Lankinen $195,000 (1)
Brandon Tanev $125,000 (4)
Blake Lizotte $95,000 (2)
Brian Gibbons $81,500 (4)
Nick Henry $80,000 (2)
Antti Suomela $80,000 (3)
Justin Auger $77,700 (2)
Steven Hodges $76,000 (3)
Josh Dunne $75,000 (4)
Tanner Fritz $75,000 (2)
Brandon Mashinter $75,000 (3)
Jasper Weatherby $75,000 (3)
Nelson Nogier $70,000 (3)
Zach Senyshyn $70,000 (3)
Tom Parisi $70,000 (2)
Boris Katchouk $70,000 (2)
Andrei Mironov $70,000 (2)
Jonas Gustavsson $70,000 (1)
Anton Cederholm $70,000 (3)
Kenney Morrison $70,000 (2)
Adam Carlson $70,000 (3)
Austin Strand $70,000 (3)
Matthew Wedman $70,000 (4)
Pavel Gogolev $70,000 (1)
Stuart Percy $70,000 (3)
Total Farm Players25
Salary Commitment
Year 11 : $2,020,200
Year 12 : $1,685,200
Year 13 : $1,077,500
Year 14 : $351,500
Salary Average Commitment
Year 11 : $2,020,200
Year 12 : $1,685,200
Year 13 : $1,077,500
Year 14 : $351,500

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT- Mobile Arena
Level 1: 6000 - $100 - 5,845 - 97.42%
Level 2: 5500 - $60 - 5,346 - 97.20%
Level 3: 2000 - $45 - 1,951 - 97.55%
Level 4: 4000 - $30 - 3,666 - 91.64%
Luxury : 1000 - $200 - 977 - 97.70%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,785 - 96.13%
Average Income per Game$1,934,654
Year to Date Revenue$5,803,961
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,028,000
Farm Players Total Salaries$2,746,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$483,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,008,076
Projected Bank Account$40,008,076

Pro Players Salaries

Artemi Panarin $9,000,000 (3)
David Pastrnak $7,250,000 (4)
Brad Marchand $7,200,000 (4)
Mika Zibanejad $6,750,000 (3)
Seth Jones $6,000,000 (1)
Jake Guentzel $5,500,000 (5)
Christian Dvorak $4,450,000 (4)
Calvin de Haan $4,350,000 (3)
Joel Edmundson $4,000,000 (3)
Andrei Vasilevskiy $3,500,000 (3)
Roope Hintz $3,150,000 (1)
Trevor van Riemsdyk $2,700,000 (3)
Miro Heiskanen $1,950,000 (1)
Ryan Donato $1,750,000 (5)
Andrew Peeke $1,650,000 (1)
Laurent Brossoit $1,450,000 (1)
Trevor Carrick $1,375,000 (4)
Quinton Howden $1,250,000 (1)
Marek Hrivik $1,100,000 (1)
Dennis Rasmussen $953,000 (3)
Casey Bailey $700,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $76,028,000
Year 12 : $58,778,000
Year 13 : $58,778,000
Year 14 : $27,525,000
Salary Average Commitment
Year 11 : $76,028,000
Year 12 : $58,778,000
Year 13 : $58,778,000
Year 14 : $27,525,000
Salary Cap with 1 Way Contract
Year 11 : $76,028,000
Year 12 : $58,778,000
Year 13 : $58,778,000
Year 14 : $27,525,000

Farm Players Salaries

Taro Hirose $145,000 (2)
Maxime Lajoie $145,000 (3)
Reece Newkirk $135,000 (6)
Adin Hill $135,000 (3)
Libor Hajek $135,000 (6)
Alex Lintuniemi $125,000 (6)
Adam Vay $105,000 (1)
Cole Fonstad $95,500 (4)
Carson Focht $95,000 (6)
Loic Leduc $95,000 (1)
Nicolas Roy $95,000 (5)
Marc Del Gaizo $92,500 (2)
Ruslan Iskhakov $92,500 (1)
Nick Moutrey $90,000 (1)
Tyler Madden $88,000 (5)
Zachary Lauzon $87,500 (5)
Alex DOrio $85,000 (6)
Nicolas Aube-Kubel $85,000 (2)
Filip Berglund $85,000 (2)
William Lagesson $85,000 (1)
Bode Wilde $80,000 (2)
Keegan Kanzig $75,000 (1)
Jordy Bellerive $75,000 (5)
Jermaine Loewen $70,000 (1)
Mike Blunden $70,000 (1)
Adam Scheel $70,000 (2)
Gabriel Fontaine $70,000 (1)
Morgan Klimchuk $70,000 (1)
Kaden Fulcher $70,000 (6)
Total Farm Players29
Salary Commitment
Year 11 : $2,746,000
Year 12 : $1,923,500
Year 13 : $1,366,000
Year 14 : $1,086,000
Salary Average Commitment
Year 11 : $2,746,000
Year 12 : $1,923,500
Year 13 : $1,366,000
Year 14 : $1,086,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,951,111
Farm Players Total Salaries$2,482,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,650,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,845,337
Projected Bank Account$14,845,337

Pro Players Salaries

Eric Staal $14,000,000 (1)
Drew Doughty $12,000,000 (3)
Johnny Gaudreau $9,600,000 (2)
Jonas Brodin $6,000,000 (6)
Boone Jenner $5,100,000 (3)
Martin Hanzal $4,250,000 (3)
David Schlemko $3,990,000 (3)
Ivan Chekhovich $3,500,000 (6)
Andrew Copp $3,300,000 (2)
Jesper Bratt $3,000,000 (2)
Darnell Nurse $1,800,000 (3)
Alexandre Carrier $1,650,000 (3)
Jan Jenik $1,600,000 (5)
Markus Nutivaara $1,500,000 (2)
Steve Mason $1,111,111 (1)
Filip Chlapik $1,000,000 (6)
Adam McQuaid $950,000 (1)
Cam Talbot $800,000 (3)
Akil Thomas $800,000 (2)
Dylan McIlrath $750,000 (1)
Vladislav Kamenev $750,000 (3)
Blake Coleman $750,000 (1)
Jordan Martinook $750,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $78,951,111
Year 12 : $63,090,000
Year 13 : $42,440,000
Year 14 : $12,100,000
Salary Average Commitment
Year 11 : $78,951,111
Year 12 : $60,640,000
Year 13 : $42,440,000
Year 14 : $12,100,000
Salary Cap with 1 Way Contract
Year 11 : $78,951,111
Year 12 : $60,640,000
Year 13 : $42,440,000
Year 14 : $12,100,000

Farm Players Salaries

Ryan Lomberg $300,000 (4)
Niko Mikkola $260,000 (4)
Petrus Palmu $115,000 (5)
Joel Kiviranta $100,000 (2)
Brandon Gignac $100,000 (4)
Frederik Tiffels $100,000 (2)
Chad Yetman $100,000 (6)
Sam Hentges $92,500 (3)
Ronald Attard $92,500 (4)
Jakub Demek $92,500 (3)
Ilya Konovalov $90,000 (1)
Ziyat Paigin $80,000 (1)
Lauri Pajuniemi $80,000 (2)
Liam Kirk $80,000 (5)
Jeff Zatkoff $75,000 (1)
Jonathan Ang $75,000 (1)
Kyle Capobianco $75,000 (2)
Matthew Spencer $75,000 (1)
Valentin Zykov $75,000 (2)
Michael Pezzetta $75,000 (1)
Joonas Lyytinen $70,000 (2)
Filip Hallander $70,000 (2)
Mark Friedman $70,000 (2)
Marcus Sorensen $70,000 (2)
Tyler Wall $70,000 (2)
Total Farm Players25
Salary Commitment
Year 11 : $2,482,500
Year 12 : $2,012,500
Year 13 : $1,232,500
Year 14 : $1,040,000
Salary Average Commitment
Year 11 : $2,482,500
Year 12 : $2,012,500
Year 13 : $1,232,500
Year 14 : $1,047,500

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,988 - 99.80%
Level 2: 5500 - $60 - 5,449 - 99.06%
Level 3: 2000 - $45 - 1,948 - 97.39%
Level 4: 4000 - $30 - 3,958 - 98.95%
Luxury : 1000 - $200 - 987 - 98.67%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,907 - 98.44%
Farm Level 2: 3000 - $12 - 2,759 - 91.97%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,329 - 99.08%
Average Income per Game$1,980,853
Year to Date Revenue$21,789,387
Farm
Home Games Left0
Average Attendance - %8,666 - 96.28%
Average Income per Game$216,925
Year to Date Revenue$433,849

Expense

Pro Players Total Salaries$75,407,500
Farm Players Total Salaries$2,899,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,483,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,310,006
Projected Bank Account$51,310,006

Pro Players Salaries

Bryan Rust $9,550,000 (4)
Ryan OReilly $6,000,000 (2)
Matt Duchene $6,000,000 (4)
Dustin Byfuglien $5,950,000 (1)
Jake Muzzin $5,625,000 (2)
Brandon Carlo $4,750,000 (6)
Yegor Korshkov $4,550,000 (2)
Robby Fabbri $4,100,000 (3)
Tyler Motte $3,875,000 (5)
Anthony Duclair $3,750,000 (6)
Cal Foote $2,750,000 (5)
Taylor Raddysh $2,750,000 (5)
Ilya Samsonov $2,500,000 (5)
Erik Haula $2,412,500 (3)
Patrick Maroon $2,300,000 (2)
Nick Bonino $2,050,000 (1)
Lawrence Pilut $1,500,000 (3)
Andreas Martinsen $1,320,000 (3)
Eric Comrie $1,000,000 (1)
Dysin Mayo $950,000 (4)
Stephen Johns $900,000 (3)
Tomas Hyka $825,000 (4)
Total Pro Players22
Salary Commitment
Year 11 : $75,407,500
Year 12 : $66,407,500
Year 13 : $51,225,000
Year 14 : $37,700,000
Salary Average Commitment
Year 11 : $80,750,000
Year 12 : $69,700,000
Year 13 : $51,225,000
Year 14 : $37,700,000
Salary Cap with 1 Way Contract
Year 11 : $75,407,500
Year 12 : $66,407,500
Year 13 : $47,932,500
Year 14 : $37,700,000

Farm Players Salaries

Cedric Paquette $190,000 (1)
Jani Hakanpaa $150,000 (6)
Philip Holm $145,000 (1)
Andreas Johnsson $125,000 (4)
Jonathan Kovacevic $99,500 (2)
Pius Suter $95,000 (4)
Lucas Wallmark $95,000 (3)
Jachym Kondelkin $92,500 (1)
Elliot Desnoyers $92,500 (2)
Juuso Parssinen $92,500 (1)
Filip Kral $92,500 (1)
Ryker Evans $92,500 (2)
Morgan Barron $92,500 (1)
Lassi Thomson $92,500 (3)
Quinn Schmiemann $92,500 (3)
Niko Huuhtanen $92,500 (3)
Cole Sillinger $92,500 (3)
Andre Lee $92,500 (3)
Ville Ottavainen $92,500 (3)
Henry Rybinski $92,500 (3)
Matthew Villalta $90,000 (2)
Sergey Tolchinsky $90,000 (3)
Jacob Middleton $87,500 (1)
Kirill Ustimenko $85,000 (6)
Noah Cates $85,000 (6)
Carsen Twarynski $75,000 (3)
Ryan Johnston $75,000 (4)
Bobby Brink $70,000 (5)
Adam Werner $70,000 (1)
Dylan Wells $70,000 (4)
Total Farm Players30
Salary Commitment
Year 11 : $2,899,500
Year 12 : $2,037,000
Year 13 : $1,662,500
Year 14 : $755,000
Salary Average Commitment
Year 11 : $2,899,500
Year 12 : $2,037,000
Year 13 : $1,662,500
Year 14 : $755,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBells MTS Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,840 - 97.33%
Farm Level 2: 3000 - $12 - 2,966 - 98.87%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,806 - 97.85%
Average Income per Game$217,913
Year to Date Revenue$2,397,043

Expense

Pro Players Total Salaries$56,620,854
Farm Players Total Salaries$3,094,385
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,202,214
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,210,686
Projected Bank Account$37,210,686

Pro Players Salaries

Thatcher Demko $7,657,775 (4)
Adam Larsson $6,014,000 (4)
Wayne Simmonds $4,500,000 (2)
Connor Brown $3,600,000 (1)
Jakub Vrana $3,000,000 (3)
Tye McGinn $2,999,999 (1)
Joshua Ho-Sang $2,950,000 (1)
Noah Juulsen $2,853,654 (3)
Nikita Scherbak $2,398,374 (4)
Matthew Strome $2,300,000 (1)
JT Compher $1,965,566 (1)
Jack Dougherty $1,900,000 (5)
John Quenneville $1,750,000 (3)
Jake DeBrusk $1,750,000 (2)
Dylan Blujus $1,533,646 (6)
Brent Gates $1,533,646 (6)
Nicolas Hague $1,500,000 (1)
Grant Mismash $1,425,000 (3)
Ivan Lodnia $1,157,546 (6)
Andreas Englund $1,154,864 (2)
Clayton Phillips $950,000 (6)
Callum Booth $876,784 (1)
Curtis Douglas $850,000 (5)
Total Pro Players23
Salary Commitment
Year 11 : $56,620,854
Year 12 : $40,428,505
Year 13 : $33,023,641
Year 14 : $23,994,987
Salary Average Commitment
Year 11 : $56,620,855
Year 12 : $40,428,506
Year 13 : $33,023,642
Year 14 : $23,994,988
Salary Cap with 1 Way Contract
Year 11 : $56,620,854
Year 12 : $40,428,505
Year 13 : $33,023,641
Year 14 : $23,994,987

Farm Players Salaries

Doyle Somerby $250,000 (1)
Jason Dickinson $210,000 (1)
Nico Sturm $175,000 (4)
Connor Hall $126,554 (1)
Blake Siebenaler $123,548 (3)
Arttu Ruotsalainen $115,000 (4)
Ross Colton $115,000 (4)
Fedor Gordeev $95,000 (6)
Steve Michalek $95,000 (3)
John Gilmour $95,000 (1)
Gavin Bayreuther $95,000 (4)
Julius Bergman $95,000 (2)
Joel L'Esperance $95,000 (2)
Nick Malik $92,500 (3)
Ben McCartney $92,500 (1)
Aidan Mcdonough $92,500 (1)
Matvey Petrov $92,500 (3)
Justin Sourdif $92,500 (3)
Markus Nurmi $92,500 (3)
Adam Ingram $92,500 (3)
Rem Pitlick $91,783 (3)
Ty Dellandrea $90,000 (2)
Beck Warm $85,000 (1)
Alexandre Fortin $85,000 (3)
Giovanni Vallati $85,000 (2)
Jesper Lindgren $85,000 (2)
Alex Limoges $85,000 (1)
Nick Leivermann $77,500 (1)
Damien Giroux $77,500 (5)
Total Farm Players29
Salary Commitment
Year 11 : $3,094,385
Year 12 : $1,998,548
Year 13 : $1,548,548
Year 14 : $672,500
Salary Average Commitment
Year 11 : $3,112,602
Year 12 : $1,998,548
Year 13 : $1,548,548
Year 14 : $672,500

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,935 - 98.92%
Level 2: 5500 - $60 - 5,454 - 99.17%
Level 3: 2000 - $45 - 1,958 - 97.88%
Level 4: 4000 - $30 - 3,979 - 99.48%
Luxury : 1000 - $200 - 989 - 98.91%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,871 - 97.85%
Farm Level 2: 3000 - $12 - 2,866 - 95.53%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,316 - 99.00%
Average Income per Game$1,975,872
Year to Date Revenue$17,782,852
Farm
Home Games Left0
Average Attendance - %8,737 - 97.08%
Average Income per Game$217,398
Year to Date Revenue$1,304,388

Expense

Pro Players Total Salaries$78,283,069
Farm Players Total Salaries$2,939,876
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,313,448
Projected Bank Account$42,313,448

Pro Players Salaries

Ryan Nugent-Hopkins $14,000,000 (2)
Alex Pietrangelo $7,500,000 (3)
Brayden Schenn $7,400,000 (3)
Jordan Staal $5,750,000 (2)
Travis Konecny $5,500,000 (2)
Shayne Gostisbehere $5,250,000 (1)
Niklas Hjalmarsson $4,500,000 (2)
Timo Meier $4,000,000 (4)
Michael Sgarbossa $3,500,000 (3)
Andrej Sekera $3,000,000 (1)
Erik Cernak $2,950,000 (6)
Magnus Hellberg $2,000,000 (1)
Gabriel Dumont $2,000,000 (4)
Cole Perfetti $1,750,000 (5)
Angus Redmond $1,650,000 (2)
Matt Lorito $1,500,000 (5)
Mattias Janmark $1,369,069 (5)
Ben Smith $1,214,000 (4)
Roman Lyubimov $1,000,000 (3)
Aleksi Heponiemi $1,000,000 (1)
Casey Fitzgerald $750,000 (2)
Ilya Lyubushkin $700,000 (3)
Total Pro Players22
Salary Commitment
Year 11 : $78,283,069
Year 12 : $67,783,069
Year 13 : $37,133,069
Year 14 : $17,033,069
Salary Average Commitment
Year 11 : $81,283,069
Year 12 : $70,033,069
Year 13 : $37,133,069
Year 14 : $17,033,069
Salary Cap with 1 Way Contract
Year 11 : $78,283,069
Year 12 : $67,033,069
Year 13 : $34,883,069
Year 14 : $14,783,069

Farm Players Salaries

Devante Smith-Pelley $300,000 (1)
Derek Ryan $171,400 (1)
Anton Khudobin $165,000 (1)
Jesse Ylonen $145,100 (4)
Kaapo Kahkonen $125,000 (1)
Neal Pionk $125,000 (2)
Andrew Bodnarchuk $120,007 (1)
Gregory Hofmann $120,000 (1)
Marcus Kruger $110,000 (5)
Sven Baertschi $101,400 (1)
Jake McGrew $100,000 (4)
Griffen Molino $100,000 (1)
Sebastian Aho (D) $100,000 (4)
Felix Bibeau $95,000 (3)
Par Lindholm $95,000 (3)
Wyatt Johnston $92,500 (3)
Miguel Tourigny $92,500 (3)
Zachary Gallant $90,001 (2)
Freddie Hamilton $88,889 (2)
Hunter Drew $80,500 (1)
Tommy Hughes $80,001 (1)
Mavrik Bourque $80,000 (5)
Rudolfs Balcers $75,000 (5)
Declan Chisholm $75,000 (5)
Will Cranley $72,500 (2)
Roland McKeown $70,078 (2)
Kyle Rau $70,000 (1)
Total Farm Players27
Salary Commitment
Year 11 : $2,939,876
Year 12 : $1,506,568
Year 13 : $1,060,100
Year 14 : $685,100
Salary Average Commitment
Year 11 : $2,939,876
Year 12 : $1,506,568
Year 13 : $1,060,100
Year 14 : $685,100

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5500 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,686,587
Farm Players Total Salaries$2,770,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,708,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,765,685
Projected Bank Account$26,765,685

Pro Players Salaries

Nathan MacKinnon $9,000,000 (3)
Morgan Rielly $8,750,000 (3)
Frank Vatrano $5,750,000 (1)
Nino Niederreiter $4,925,000 (5)
Cody Ceci $4,500,000 (3)
Josh Bailey $4,000,000 (3)
Charlie Coyle $3,700,000 (3)
Alex Petrovic $3,600,000 (1)
Shea Theodore $3,500,000 (3)
Alexandre Texier $3,134,087 (6)
Jake Dotchin $3,000,000 (5)
Derick Brassard $2,750,000 (2)
Richard Panik $2,300,000 (2)
Ian McCoshen $2,100,000 (4)
Igor Shesterkin $2,000,000 (3)
Gemel Smith $2,000,000 (3)
Glenn Gawdin $1,650,000 (1)
Serron Noel $1,500,000 (2)
Jakob Forsbacka Karlsson $1,500,000 (3)
Jordan Greenway $1,400,000 (6)
Michael McNiven $1,000,000 (3)
Tyson Foerster $900,000 (6)
Erik Brannstrom $727,500 (5)
Total Pro Players23
Salary Commitment
Year 11 : $73,686,587
Year 12 : $62,686,587
Year 13 : $56,136,587
Year 14 : $16,186,587
Salary Average Commitment
Year 11 : $73,686,587
Year 12 : $62,686,587
Year 13 : $56,136,587
Year 14 : $16,186,587
Salary Cap with 1 Way Contract
Year 11 : $73,686,587
Year 12 : $62,686,587
Year 13 : $56,136,587
Year 14 : $16,186,587

Farm Players Salaries

Kerby Rychel $295,000 (1)
Garret Sparks $165,000 (1)
Ben Betker $150,000 (1)
Jannik Hansen $140,000 (1)
Kyle Burroughs $125,000 (2)
Mark Pysyk $120,000 (4)
Andrew OBrien $120,000 (1)
Philip Varone $100,000 (1)
Tanner Kaspick $97,500 (6)
Johnathan MacLeod $95,000 (1)
Michael Kesselring $92,500 (2)
Nathan Smith $92,500 (3)
Adam Raska $92,500 (1)
Riley Barber $90,000 (1)
Nathan Noel $90,000 (1)
Vincent Dunn $90,000 (5)
Zac Rinaldo $90,000 (5)
Sam Carrick $90,000 (5)
Chris Calnan $90,000 (1)
Chris Didomenico $87,500 (2)
Derek Dorsett $87,500 (2)
Daniel Catenacci $80,000 (2)
Landon Bow $75,000 (3)
Mason Primeau $75,000 (5)
Colby Williams $70,000 (2)
Joey Daccord $70,000 (5)
Total Farm Players26
Salary Commitment
Year 11 : $2,770,000
Year 12 : $1,342,500
Year 13 : $800,000
Year 14 : $632,500
Salary Average Commitment
Year 11 : $2,760,000
Year 12 : $1,332,500
Year 13 : $800,000
Year 14 : $632,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $96 - 6,000 - 100.00%
Level 2: 5500 - $51 - 5,500 - 100.00%
Level 3: 2000 - $37 - 2,000 - 100.00%
Level 4: 4000 - $26 - 4,000 - 100.00%
Luxury : 1000 - $192 - 1,000 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $22 - 0 - 0.00%
Farm Level 2: 3000 - $10 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,827,485
Year to Date Revenue$16,447,365
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,190,000
Farm Players Total Salaries$1,820,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$156,850,577
Projected Bank Account$156,850,577

Pro Players Salaries

Nikita Kucherov $10,600,000 (3)
Jack Eichel $10,000,000 (2)
Mark Scheifele $8,300,000 (4)
Viktor Arvidsson $8,200,000 (2)
Ryan Ellis $7,300,000 (2)
TJ Oshie $7,000,000 (2)
Victor Ejdsell $6,400,000 (2)
Sami Vatanen $4,000,000 (2)
Cam Fowler $3,590,000 (2)
Valeri Nichushkin $2,500,000 (6)
Victor Mete $2,200,000 (3)
Nathan Schnarr $1,500,000 (2)
Ilya Sorokin $1,500,000 (3)
Pavel Francouz $1,100,000 (2)
Otto Koivula $950,000 (2)
Filip Westerlund $950,000 (3)
Morgan Geekie $850,000 (1)
Joel Armia $750,000 (1)
Kevin Stenlund $700,000 (1)
Aaron Ness $700,000 (1)
Kristers Gudlevskis $700,000 (1)
Nicolas Meloche $700,000 (1)
Patrik Berglund $700,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $81,190,000
Year 12 : $79,715,000
Year 13 : $29,675,000
Year 14 : $14,425,000
Salary Average Commitment
Year 11 : $81,190,000
Year 12 : $76,090,000
Year 13 : $26,050,000
Year 14 : $10,800,000
Salary Cap with 1 Way Contract
Year 11 : $81,190,000
Year 12 : $76,090,000
Year 13 : $26,050,000
Year 14 : $10,800,000

Farm Players Salaries

Dillon Dube $100,000 (2)
William Dufour $92,500 (3)
Ryan Winterton $92,500 (3)
Lukas Svejkovsky $92,500 (3)
Danil Gushchin $92,500 (3)
Nathan Legare $80,000 (4)
Dmitri Samorukov $75,000 (4)
Jakub Skarek $75,000 (2)
Dennis Gilbert $70,000 (1)
Nolan Valleau $70,000 (1)
Brad Malone $70,000 (1)
Tyler Tucker $70,000 (5)
Matej MacHovsky $70,000 (1)
Matthew Highmore $70,000 (1)
Devante Stephens $70,000 (1)
Maxim Mamin $70,000 (1)
Dmytro Timashov $70,000 (1)
Jeff Taylor $70,000 (1)
Kane Lafranchise $70,000 (1)
Wyatte Wylie $70,000 (3)
Peter Cehlarik $70,000 (1)
Devin Setoguchi $70,000 (1)
Nick Shore $70,000 (1)
Keegan Kolesar $70,000 (3)
Total Farm Players24
Salary Commitment
Year 11 : $1,820,000
Year 12 : $910,000
Year 13 : $735,000
Year 14 : $225,000
Salary Average Commitment
Year 11 : $1,820,000
Year 12 : $910,000
Year 13 : $735,000
Year 14 : $225,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,722,000
Farm Players Total Salaries$2,310,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,436,676
Projected Bank Account$37,436,676

Pro Players Salaries

Auston Matthews $9,500,000 (5)
Brayden Point $7,500,000 (3)
John Carlson $7,250,000 (2)
Jordan Eberle $6,850,000 (4)
William Nylander $6,000,000 (5)
Esa Lindell $5,800,000 (1)
Anders Lee $5,000,000 (2)
Mikkel Boedker $4,514,000 (5)
Devon Toews $4,100,000 (3)
Nikolaj Ehlers $4,000,000 (5)
Olli Maatta $3,900,000 (1)
Andreas Athanasiou $3,000,000 (5)
Erik Gustafsson $2,800,000 (1)
Sam Bennett $2,500,000 (1)
Reid Boucher $2,000,000 (1)
Joseph Blandisi $1,500,000 (1)
Carey Price $1,500,000 (5)
Cody Franson $1,500,000 (1)
Dylan Cozens $1,400,000 (5)
Timothy Liljegren $1,308,000 (5)
Artturi Lehkonen $1,100,000 (1)
Malcolm Subban $1,000,000 (4)
Cody Donaghey $700,000 (5)
Total Pro Players23
Salary Commitment
Year 11 : $84,722,000
Year 12 : $61,365,000
Year 13 : $49,115,000
Year 14 : $39,772,000
Salary Average Commitment
Year 11 : $84,722,000
Year 12 : $63,622,000
Year 13 : $51,372,000
Year 14 : $39,772,000
Salary Cap with 1 Way Contract
Year 11 : $84,722,000
Year 12 : $63,622,000
Year 13 : $51,372,000
Year 14 : $39,772,000

Farm Players Salaries

Alex Lyon $150,000 (2)
David Kampf $125,000 (3)
Axel Jonson-Fjallby $92,500 (4)
Fabian Lysell $92,500 (2)
Josh Currie $90,000 (1)
Jack Dugan $90,000 (3)
Mason Raymond $90,000 (1)
Joseph Anderson $90,000 (2)
Anton Lindholm $90,000 (1)
German Rubtsov $90,000 (2)
Brendan Kichton $90,000 (1)
Ethan Prow $90,000 (1)
Chris Summers $90,000 (1)
Jordan Szwarz $90,000 (2)
Linus Hultstrom $90,000 (1)
Max Reinhart $90,000 (2)
Dmitrii Sergeev $90,000 (1)
Mario Lucia $90,000 (2)
Chris Casto $90,000 (1)
Cody Corbett $90,000 (1)
Anatoly Golyshev $90,000 (1)
Blaine Byron $90,000 (1)
Henri Kiviaho $90,000 (2)
Scott Wedgewood $70,000 (1)
Nicolas Kerdiles $70,000 (1)
Total Farm Players25
Salary Commitment
Year 11 : $2,310,000
Year 12 : $1,090,000
Year 13 : $307,500
Year 14 : $77,500
Salary Average Commitment
Year 11 : $2,310,000
Year 12 : $1,090,000
Year 13 : $307,500
Year 14 : $92,500

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $100 - 5,534 - 92.23%
Level 2: 5500 - $60 - 5,378 - 97.78%
Level 3: 2000 - $45 - 1,979 - 98.97%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $200 - 946 - 94.57%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,915 - 98.59%
Farm Level 2: 3000 - $12 - 2,930 - 97.68%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,837 - 96.42%
Average Income per Game$1,898,682
Year to Date Revenue$5,696,047
Farm
Home Games Left0
Average Attendance - %8,845 - 98.28%
Average Income per Game$219,649
Year to Date Revenue$1,757,195

Expense

Pro Players Total Salaries$81,098,713
Farm Players Total Salaries$2,798,955
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($3,448,667)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,853,141
Projected Bank Account$60,853,141

Pro Players Salaries

Patrick Kane $14,000,000 (5)
Jonathan Toews $9,000,000 (2)
Evgeni Malkin $7,000,000 (2)
Shea Weber $6,364,000 (1)
Ryan Johansen $5,514,000 (3)
Rasmus Andersson $4,550,000 (5)
Owen Tippett $4,000,000 (1)
Dylan Strome $3,700,000 (2)
Stepan Falkovsky $3,500,000 (5)
Pavel Zacha $3,000,000 (5)
Martin Reway $2,750,000 (1)
Ukko-Pekka Luukkonen $2,500,000 (2)
Joey Laleggia $2,225,000 (5)
Dillon Simpson $2,150,000 (3)
Tanner Kero $1,750,000 (2)
Connor McMicheal $1,750,000 (5)
Lukas Vejdemo $1,500,000 (1)
Colton White $1,466,546 (2)
Daniel Vladar $1,400,000 (2)
Filip Zadina $1,110,000 (5)
Jamieson Rees $975,000 (5)
Alexander Romanov $894,167 (4)
Total Pro Players22
Salary Commitment
Year 11 : $81,098,713
Year 12 : $75,090,546
Year 13 : $41,274,000
Year 14 : $33,610,000
Salary Average Commitment
Year 11 : $89,333,713
Year 12 : $74,719,713
Year 13 : $41,274,000
Year 14 : $33,610,000
Salary Cap with 1 Way Contract
Year 11 : $81,098,713
Year 12 : $66,484,713
Year 13 : $39,668,167
Year 14 : $32,004,167

Farm Players Salaries

Tanner Jeannot $300,000 (4)
Victor Olofsson $200,000 (4)
Adam Helewka $195,000 (4)
Ville Pokka $175,000 (1)
Nikolai Kulemin $120,000 (1)
Connor Clifton $100,000 (1)
Eamon McAdam $99,900 (1)
Alex Cotton $97,500 (2)
Brian Pinho $97,500 (2)
Dominik Kahun $97,500 (2)
Zachary Leslie $97,500 (1)
Lukas Cormier $92,500 (1)
Brandon Coe $92,500 (3)
Tyler Tullio $92,500 (3)
Jack Finley $92,500 (3)
Taige Harding $92,500 (3)
Braden Schneider $92,500 (1)
Noel Hoefenmayer $89,055 (3)
Vitaly Abramov $75,000 (2)
Ty Smith $75,000 (4)
Veini Vehvilainen $75,000 (2)
Tim Clifton $70,000 (1)
Olle Eriksson Ek $70,000 (1)
Corban Knight $70,000 (1)
Nick Robertson $70,000 (5)
Bobby McMann $70,000 (1)
Total Farm Players26
Salary Commitment
Year 11 : $2,798,955
Year 12 : $1,741,555
Year 13 : $1,299,055
Year 14 : $840,000
Salary Average Commitment
Year 11 : $2,788,955
Year 12 : $1,741,555
Year 13 : $1,299,055
Year 14 : $840,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,672 - 94.54%
Farm Level 2: 3000 - $12 - 2,844 - 94.78%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,516 - 94.62%
Average Income per Game$211,114
Year to Date Revenue$844,455

Expense

Pro Players Total Salaries$57,800,224
Farm Players Total Salaries$3,408,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$17,890,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,196,146
Projected Bank Account$22,196,146

Pro Players Salaries

Brandon Saad $6,500,000 (6)
Dmitry Orlov $5,250,000 (6)
Damon Severson $4,665,000 (6)
Nico Hischier $4,500,000 (6)
Tyler Myers $4,500,000 (2)
Sebastian Aho $4,000,000 (1)
Artem Anisimov $3,750,000 (5)
Evan Fitzpatrick $3,100,000 (2)
Barrett Hayton $2,250,000 (2)
Will Butcher $2,200,000 (3)
James Reimer $2,000,000 (2)
Philippe Myers $1,875,000 (2)
Andrew Poturalski $1,500,000 (2)
Tyler Soy $1,460,224 (1)
Adam Beckman $1,400,000 (5)
Josh Mahura $1,300,000 (2)
Zachary Aston-Reese $1,275,000 (6)
Austin Poganski $1,250,000 (3)
Lukas Radil $1,000,000 (3)
Scott Mayfield $1,000,000 (5)
Moritz Seider $925,000 (3)
Niklas Hansson $700,000 (3)
Evan Rodrigues $700,000 (2)
Devan Dubnyk $700,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $57,800,224
Year 12 : $51,640,000
Year 13 : $36,000,000
Year 14 : $29,925,000
Salary Average Commitment
Year 11 : $57,800,224
Year 12 : $51,640,000
Year 13 : $34,415,000
Year 14 : $28,340,000
Salary Cap with 1 Way Contract
Year 11 : $57,800,224
Year 12 : $51,640,000
Year 13 : $34,415,000
Year 14 : $28,340,000

Farm Players Salaries

Chase De Leo $178,000 (1)
Christopher Gibson $175,000 (1)
Mitchell Stephens $157,500 (3)
Drew Shore $155,000 (1)
Robbie Russo $150,000 (1)
Jack Glover $150,000 (5)
Evan Cowley $140,000 (5)
Anthony Florentino $135,000 (3)
Tom Kuhnhackl $125,000 (3)
Jeremy Lauzon $125,000 (1)
Dominik Masin $125,000 (2)
Yaroslav Dyblenko $120,000 (2)
Brent Regner $112,500 (1)
Dakota Mermis $110,000 (5)
Sheldon Dries $110,000 (2)
Julius Nattinen $110,000 (3)
Yaroslav Askarov $92,500 (1)
Ian Mitchell $92,500 (1)
Hendrix Lapierre $92,500 (1)
Xavier Simoneau $92,500 (3)
Brennan Othmann $92,500 (3)
Adam Ruzicka $90,000 (6)
Anders Bjork $90,000 (1)
Alexander True $77,500 (1)
Jordan Hollett $75,000 (6)
Brett McKenzie $75,000 (3)
Travis Boyd $75,000 (3)
Blake Speers $75,000 (2)
Michael Latta $70,000 (1)
David Musil $70,000 (1)
Garrett Mitchell $70,000 (1)
Total Farm Players31
Salary Commitment
Year 11 : $3,408,000
Year 12 : $1,857,500
Year 13 : $1,427,500
Year 14 : $565,000
Salary Average Commitment
Year 11 : $3,315,500
Year 12 : $1,857,500
Year 13 : $1,427,500
Year 14 : $565,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,874 - 97.90%
Level 2: 5500 - $60 - 5,363 - 97.51%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,935 - 98.37%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,172 - 98.23%
Average Income per Game$1,962,705
Year to Date Revenue$11,776,229
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,198,321
Farm Players Total Salaries$2,694,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,903,383
Projected Bank Account$52,903,383

Pro Players Salaries

John Tavares $8,543,654 (2)
Martin Jones $6,150,000 (3)
Adam Henrique $6,000,000 (2)
Mats Zuccarello $5,750,000 (2)
Adam Pelech $5,750,000 (6)
Reilly Smith $5,200,000 (2)
TJ Brodie $5,050,000 (3)
Cliff Pu $4,000,000 (5)
Alex Iafallo $4,000,000 (3)
Mattias Ekholm $4,000,000 (4)
Ryan Graves $3,166,667 (1)
Josh Morrissey $2,513,000 (3)
Jakob Silfverberg $2,250,000 (3)
Henri Jokiharju $2,150,000 (5)
Yegor Sharangovich $2,000,000 (1)
Conor Garland $1,750,000 (3)
Frederik Gauthier $1,500,000 (1)
David Farrance $1,475,000 (6)
Justin Almeida $1,250,000 (2)
Daniel ORegan (Out of Payroll) $1,000,000 (2)
Tyler Bozak $850,000 (1)
Calvin Pickard $850,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $75,198,321
Year 12 : $66,831,654
Year 13 : $39,088,000
Year 14 : $17,375,000
Salary Average Commitment
Year 11 : $73,623,321
Year 12 : $65,256,654
Year 13 : $37,513,000
Year 14 : $17,375,000
Salary Cap with 1 Way Contract
Year 11 : $75,198,321
Year 12 : $66,831,654
Year 13 : $39,088,000
Year 14 : $17,375,000

Farm Players Salaries

Nicholas Baptiste $286,300 (2)
Michael Bournival $185,000 (3)
Mason McDonald $100,900 (1)
Oskar Steen $95,000 (1)
Lucas Edmonds $92,500 (3)
Jacob Bernard-Docker $92,500 (4)
Zac Jones $92,500 (4)
Pavel Novak $92,500 (3)
Landon Slaggert $92,500 (3)
Ethan Edwards $92,500 (2)
Lucas Mercuri $92,500 (2)
Jay OBrien $92,500 (2)
Josh Archibald $87,500 (2)
Stephon Williams $85,000 (1)
MacKenzie Skapski $85,000 (1)
Simon Bourque $82,500 (2)
Josh Wesley $82,500 (2)
Jacob Graves $82,500 (1)
Kalle Kossila $82,500 (1)
Sergei Boikov $82,500 (1)
Noah Rod $82,500 (2)
Alexander Delnov $82,500 (1)
Matt Martin $82,500 (1)
Emerson Etem $80,000 (1)
Ryan Carpenter $80,000 (1)
Frederick Gaudreau $70,000 (1)
Viktor Stalberg $70,000 (1)
Blake Comeau $70,000 (1)
Total Farm Players28
Salary Commitment
Year 11 : $2,694,700
Year 12 : $1,546,300
Year 13 : $647,500
Year 14 : $161,750
Salary Average Commitment
Year 11 : $2,694,700
Year 12 : $1,546,300
Year 13 : $647,500
Year 14 : $185,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,788 - 96.46%
Level 2: 5500 - $60 - 5,259 - 95.61%
Level 3: 2000 - $45 - 1,925 - 96.23%
Level 4: 4000 - $30 - 3,995 - 99.88%
Luxury : 1000 - $200 - 936 - 93.60%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,902 - 96.76%
Average Income per Game$1,918,990
Year to Date Revenue$3,837,980
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,027,754
Farm Players Total Salaries$2,602,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($6,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,889,442
Projected Bank Account$15,889,442

Pro Players Salaries

Jonathan Huberdeau $11,275,000 (5)
Dougie Hamilton $7,550,000 (4)
Nick Foligno $6,500,000 (4)
Nick Schmaltz $5,850,000 (5)
Zach Hyman $5,500,000 (4)
Jason Demers $5,500,000 (4)
Alec Martinez $5,377,754 (1)
Noah Hanifin $5,250,000 (3)
Vincent Trocheck $4,500,000 (6)
Jason Zucker $4,500,000 (3)
Brett Pesce $4,500,000 (2)
Marc-Edouard Vlasic $4,000,000 (1)
Braden Holtby $4,000,000 (5)
Chandler Stephenson $2,750,000 (3)
Josh Anderson $2,250,000 (3)
Trey Fix-Wolansky $1,625,000 (6)
Brandon Saigeon $1,500,000 (2)
Brett Leason $1,250,000 (3)
Arthur Kaliyev $950,000 (4)
Anthony Cirelli $900,000 (2)
Michael Matheson $800,000 (1)
Jared Coreau $700,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $87,027,754
Year 12 : $79,300,000
Year 13 : $71,500,000
Year 14 : $53,250,000
Salary Average Commitment
Year 11 : $87,691,754
Year 12 : $76,814,000
Year 13 : $69,014,000
Year 14 : $50,764,000
Salary Cap with 1 Way Contract
Year 11 : $87,027,754
Year 12 : $76,150,000
Year 13 : $69,250,000
Year 14 : $53,250,000

Farm Players Salaries

Daniel Sprong $300,000 (5)
Marc-Andre Fleury $295,000 (1)
Steve Oleksy $175,000 (1)
Austin Watson $102,500 (1)
Erik Burgdoerfer $95,000 (1)
Jordan Spence $92,500 (3)
Tyson Kozak $92,500 (3)
Cross Hanas $92,500 (3)
Linus Karlsson $92,500 (1)
Jayce Hawryluk $87,500 (4)
Keean Washkurak $85,000 (4)
Carl Grundstrom $85,000 (1)
Jacob Leguerrier $82,500 (5)
Brad Morrison $80,000 (1)
Mikko Koskinen $75,000 (1)
Carter Camper $70,000 (1)
Adam Musil $70,000 (1)
Joe Cannata $70,000 (1)
Jarret Tyszka $70,000 (1)
Scott Walford $70,000 (1)
Anthony Peluso $70,000 (1)
Simon Benoit $70,000 (5)
Yannick Veilleux $70,000 (1)
Zack Mitchell $70,000 (1)
TJ Tynan $70,000 (1)
Joel Persson $70,000 (1)
Total Farm Players26
Salary Commitment
Year 11 : $2,602,500
Year 12 : $902,500
Year 13 : $902,500
Year 14 : $625,000
Salary Average Commitment
Year 11 : $2,602,500
Year 12 : $902,500
Year 13 : $902,500
Year 14 : $625,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,810 - 96.83%
Farm Level 2: 3000 - $12 - 2,900 - 96.66%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,710 - 96.78%
Average Income per Game$216,057
Year to Date Revenue$1,080,286

Expense

Pro Players Total Salaries$44,375,000
Farm Players Total Salaries$2,710,458
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$28,647,666
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,695,020
Projected Bank Account$38,695,020

Pro Players Salaries

Drake Batherson $4,975,000 (6)
Alexander Radulov $4,250,000 (4)
Conor Timmins $4,000,000 (6)
Matthew Benning $3,000,000 (2)
Yanni Gourde $2,500,000 (3)
Dylan Gambrell $2,100,000 (3)
Mikhail Sergachev $1,950,000 (2)
Michael Dal Colle $1,750,000 (2)
Nick Sorensen $1,750,000 (6)
Dominic Toninato $1,750,000 (6)
Reece Willcox $1,750,000 (6)
Jesper Boqvist $1,700,000 (6)
Max Zimmer $1,700,000 (4)
Anton Forsberg $1,650,000 (4)
Adam Brooks $1,500,000 (1)
Andrew Nielsen $1,400,000 (6)
Rourke Chartier $1,300,000 (2)
Michael Rasmussen $1,250,000 (6)
Alexander Chmelevski $1,000,000 (3)
Filip Gustavsson $1,000,000 (2)
Tim Erixon $700,000 (1)
Mark Barberio $700,000 (1)
Tobias Rieder $700,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $44,375,000
Year 12 : $40,775,000
Year 13 : $31,775,000
Year 14 : $26,175,000
Salary Average Commitment
Year 11 : $44,375,000
Year 12 : $40,775,000
Year 13 : $31,775,000
Year 14 : $26,175,000
Salary Cap with 1 Way Contract
Year 11 : $44,375,000
Year 12 : $40,775,000
Year 13 : $31,775,000
Year 14 : $26,175,000

Farm Players Salaries

Bobby Ryan $150,000 (1)
Jordan Subban $150,000 (1)
Joakim Nordstrom $150,000 (1)
Petter Granberg $150,000 (1)
Mark Jankowski $125,000 (1)
Philip Tomasino $125,000 (5)
Dominic Turgeon $101,400 (1)
CJ Smith $100,000 (1)
Sean Maguire $99,000 (1)
Jack Badini $97,558 (1)
Joe Hicketts $97,500 (1)
David Jiricek $92,500 (3)
Mikael Pyyhtia $92,500 (3)
Antonio Stranges $92,500 (3)
Josh Pillar $92,500 (2)
Jack McBain $92,500 (3)
Jordan Dumais $92,500 (3)
Cavan Fitzgerald $85,000 (1)
Jonas Johansson $80,000 (1)
Dean Kukan $80,000 (1)
Tristen Robins $75,000 (5)
Mathew Bodie $70,000 (1)
Ben Thomson $70,000 (1)
Jeremy Bracco $70,000 (3)
Eric Tangradi $70,000 (1)
Cory Conacher $70,000 (1)
Jeremy Smith $70,000 (1)
Dustin Stevenson $70,000 (1)
Total Farm Players28
Salary Commitment
Year 11 : $2,710,458
Year 12 : $825,000
Year 13 : $732,500
Year 14 : $200,000
Salary Average Commitment
Year 11 : $2,710,458
Year 12 : $825,000
Year 13 : $732,500
Year 14 : $200,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,884 - 98.07%
Farm Level 2: 3000 - $12 - 2,870 - 95.68%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,755 - 97.27%
Average Income per Game$217,859
Year to Date Revenue$871,436

Expense

Pro Players Total Salaries$73,499,653
Farm Players Total Salaries$2,257,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,583,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,170,112
Projected Bank Account$24,170,112

Pro Players Salaries

Victor Hedman $8,875,000 (5)
Jonathan Drouin $6,550,000 (2)
Sam Reinhart $6,500,000 (3)
Kevin Hayes $6,274,654 (1)
Jacob Trouba $5,250,000 (3)
Kyle Okposo $4,700,000 (2)
Michael Stone $4,000,000 (1)
Colton Parayko $3,500,000 (1)
Kasper Bjorkqvist $3,000,000 (3)
Kevin Fiala $3,000,000 (3)
Scott Laughton $2,999,999 (1)
Antti Raanta $2,500,000 (2)
Logan Shaw $2,000,000 (4)
Jake Virtanen $2,000,000 (5)
Christian Fischer $2,000,000 (2)
Mikhail Grigorenko $1,500,000 (3)
Jakob Chychrun $1,500,000 (1)
Paul LaDue $1,500,000 (2)
Corey Perry $1,500,000 (3)
MacKenzie Blackwood $1,350,000 (2)
Pierre-Olivier Joseph $1,300,000 (3)
Riley Damiani $950,000 (2)
Gabriel Vilardi $750,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $73,499,653
Year 12 : $54,600,000
Year 13 : $35,050,000
Year 14 : $13,000,000
Salary Average Commitment
Year 11 : $73,624,653
Year 12 : $54,600,000
Year 13 : $35,050,000
Year 14 : $13,000,000
Salary Cap with 1 Way Contract
Year 11 : $73,499,653
Year 12 : $54,475,000
Year 13 : $34,925,000
Year 14 : $12,875,000

Farm Players Salaries

Felix Sandstrom $150,000 (3)
Nikita Gusev $150,000 (3)
Nick Schneider $140,000 (2)
Nick Ellis $130,000 (5)
Joseph LaBate $120,000 (2)
Caleb Jones $100,000 (5)
Seth Jarvis $92,500 (3)
Ryan McGregor $90,000 (5)
Nick DeSimone $90,000 (5)
Sam Vigneault $90,000 (5)
Max Jones $90,000 (5)
Hampus Gustafsson $85,000 (5)
Joel Vermin $80,000 (5)
Nikita Alexandrov $75,000 (3)
Borna Rendulic $75,000 (3)
Oleg Yevenko $70,000 (3)
Karlis Cukste $70,000 (1)
Otto Leskinen $70,000 (1)
Josh Healey $70,000 (3)
Dylan Labbe $70,000 (2)
Steven Lorentz $70,000 (2)
Justin Scott $70,000 (2)
Dalton Thrower $70,000 (2)
Brandon Crawley $70,000 (1)
Bogdan Yakimov $70,000 (3)
Total Farm Players25
Salary Commitment
Year 11 : $2,257,500
Year 12 : $2,047,500
Year 13 : $1,507,500
Year 14 : $755,000
Salary Average Commitment
Year 11 : $2,257,500
Year 12 : $2,047,500
Year 13 : $1,507,500
Year 14 : $755,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,764 - 96.07%
Farm Level 2: 3000 - $12 - 2,785 - 92.83%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,549 - 94.99%
Average Income per Game$213,024
Year to Date Revenue$426,048

Expense

Pro Players Total Salaries$71,350,844
Farm Players Total Salaries$2,955,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,633,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,177,236
Projected Bank Account$41,177,236

Pro Players Salaries

Jamie Benn $11,000,000 (4)
Oliver Ekman-Larsson $7,500,000 (5)
Brock Nelson $6,000,000 (1)
Tyler Toffoli $5,500,000 (3)
Tristan Jarry $5,000,000 (4)
Emil Johansson $5,000,000 (6)
Jonathan Marchessault $3,500,775 (3)
Alexander Nylander $3,000,000 (5)
Nathan Beaulieu $2,750,000 (3)
Kevin Labanc $2,750,000 (4)
Jack Roslovic $2,500,069 (2)
Logan Stanley $2,500,000 (2)
Carter Verhaeghe $2,250,000 (6)
Petr Straka $2,250,000 (6)
Samuel Girard $2,000,000 (2)
Daniel Altshuller $1,100,000 (3)
Tim Heed $1,100,000 (1)
Marcus Davidsson $1,000,000 (1)
Korbinian Holzer $1,000,000 (1)
Antoine Waked $1,000,000 (2)
Alexei Lipanov $1,000,000 (5)
Liam Foudy $950,000 (5)
Philipp Kurashev $700,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $71,350,844
Year 12 : $61,550,844
Year 13 : $53,550,775
Year 14 : $40,700,000
Salary Average Commitment
Year 11 : $71,250,844
Year 12 : $61,550,844
Year 13 : $53,550,775
Year 14 : $40,700,000
Salary Cap with 1 Way Contract
Year 11 : $71,350,844
Year 12 : $61,550,844
Year 13 : $53,550,775
Year 14 : $40,700,000

Farm Players Salaries

Egor Afanasayev $300,000 (5)
Akira Schmid $300,000 (6)
Warren Foegele $275,000 (2)
Jalen Chatfield $110,000 (2)
Josef Korenar $100,000 (3)
Arvid Soderblom $100,000 (2)
Jacob Perreault $92,500 (4)
Samuel Walker $92,500 (1)
David Kase $92,500 (1)
Adam Ginning $92,500 (1)
Ty Ronning $92,500 (2)
Tyler Steenbergen $90,000 (2)
Daniel Renouf $90,000 (1)
Mikail Abramov $87,500 (5)
Tyler Ganly $85,000 (1)
Keaton Thompson $85,000 (1)
Samuel Houde $80,000 (5)
Jesse Gabrielle $80,000 (1)
Connor Hurley $75,000 (1)
Jansen Harkins $75,000 (1)
Nick Perbix $70,000 (1)
Jonathan Gruden $70,000 (1)
Dawson Leedahl $70,000 (1)
Jason Kasdorf $70,000 (1)
Darren Raddysh $70,000 (1)
Dylan Coghlan $70,000 (1)
Samuel Ersson $70,000 (3)
Eetu Tuulola $70,000 (1)
Total Farm Players28
Salary Commitment
Year 11 : $2,955,000
Year 12 : $1,697,500
Year 13 : $1,030,000
Year 14 : $853,833
Salary Average Commitment
Year 11 : $2,895,000
Year 12 : $1,637,500
Year 13 : $1,030,000
Year 14 : $860,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5500 - $60 - 5,500 - 100.00%
Level 3: 2000 - $45 - 1,867 - 93.35%
Level 4: 4000 - $30 - 3,812 - 95.29%
Luxury : 1000 - $200 - 972 - 97.20%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,379 - 89.65%
Farm Level 2: 3000 - $12 - 2,784 - 92.78%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,151 - 98.11%
Average Income per Game$1,970,913
Year to Date Revenue$3,941,825
Farm
Home Games Left0
Average Attendance - %8,163 - 90.69%
Average Income per Game$201,453
Year to Date Revenue$402,905

Expense

Pro Players Total Salaries$74,304,912
Farm Players Total Salaries$3,390,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,186,876
Projected Bank Account$31,186,876

Pro Players Salaries

Erik Karlsson $9,000,000 (3)
Sidney Crosby $8,787,870 (3)
JT Miller $6,797,000 (6)
Mikael Granlund $6,750,000 (3)
Conor Sheary $6,600,000 (4)
Joel Farabee $5,000,000 (4)
Travis Hamonic $4,535,000 (3)
Ivan Provorov $4,161,000 (3)
Jake Gardiner $3,650,000 (4)
Nolan Patrick $3,500,000 (2)
Robert Thomas $2,532,000 (3)
Theodor Blueger $2,200,000 (1)
Juuso Valimaki $1,750,000 (2)
Aliaksei Protas $1,567,042 (5)
Michael DiPietro $1,200,000 (1)
Evan Bouchard $925,000 (3)
Lucas Raymond $925,000 (3)
Matt Boldy $925,000 (6)
Nicolas Petan $700,000 (2)
Josh Leivo $700,000 (4)
Scott Darling $700,000 (5)
Artur Kayumov $700,000 (4)
Nikita Zaitsev $700,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $74,304,912
Year 12 : $70,204,912
Year 13 : $65,457,912
Year 14 : $33,917,042
Salary Average Commitment
Year 11 : $71,496,579
Year 12 : $68,846,579
Year 13 : $62,896,579
Year 14 : $25,280,709
Salary Cap with 1 Way Contract
Year 11 : $74,304,912
Year 12 : $70,204,912
Year 13 : $64,254,912
Year 14 : $26,639,042

Farm Players Salaries

Andrey Pedan $300,000 (1)
Matt Read $300,000 (1)
Mason Appleton $300,000 (2)
Viktor Antipin $200,000 (1)
Ville Husso $140,000 (1)
Alexander Barabanov $125,000 (6)
Ryan Garbutt $120,000 (1)
Drew Stafford $100,000 (1)
Jhonas Enroth $100,000 (1)
Michael Haley $100,000 (1)
Xavier Bourgault $92,500 (3)
John Peterka $92,500 (4)
Olen Zellweger $92,500 (3)
Kim Nousiainen $92,500 (2)
Carter Savoie $92,500 (3)
Dmitri Voronkov $92,500 (2)
Sean Tschigerl $92,500 (2)
Alex Holtz $92,500 (4)
Calen Addison $90,000 (2)
Mark Alt $75,000 (1)
Logan Thompson $70,000 (4)
Derek Grant $70,000 (1)
Yohann Auvitu $70,000 (1)
Garrett Pilon $70,000 (2)
Macoy Erkamps $70,000 (1)
Yakov Trenin $70,000 (5)
Michael Carcone $70,000 (6)
Martin Chromiak $70,000 (5)
Vincent Desharnais $70,000 (3)
Cody Bass $70,000 (1)
Total Farm Players30
Salary Commitment
Year 11 : $3,390,000
Year 12 : $1,675,000
Year 13 : $937,500
Year 14 : $580,000
Salary Average Commitment
Year 11 : $3,390,000
Year 12 : $1,675,000
Year 13 : $937,500
Year 14 : $590,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,826 - 97.10%
Farm Level 2: 3000 - $12 - 2,903 - 96.78%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,729 - 96.99%
Average Income per Game$216,579
Year to Date Revenue$1,516,052

Expense

Pro Players Total Salaries$64,080,000
Farm Players Total Salaries$2,966,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,043,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,022,143
Projected Bank Account$43,022,143

Pro Players Salaries

Oscar Dansk $8,000,000 (1)
Quinton Byfield $7,800,000 (5)
Brock Boeser $4,850,000 (3)
Elias Pettersson $4,000,000 (2)
Jakub Voracek $3,985,000 (2)
Colin Miller $3,950,000 (3)
Jake Allen $3,900,000 (1)
Remi Elie $3,575,000 (2)
Mike Weber $3,000,000 (1)
Rasmus Asplund $2,700,000 (5)
Jarred Tinordi $2,680,000 (2)
Pierre-Luc Dubois $2,500,000 (2)
Ivan Barbashev $2,250,000 (2)
Justin Holl $2,000,000 (1)
Shane Bowers $2,000,000 (4)
Egor Sokolov $1,100,000 (6)
Oleg Sosunov $975,000 (2)
Anton Lundell $925,000 (3)
Trevor Zegras $925,000 (3)
Isaac Ratcliffe $815,000 (1)
Lucas Johansen $750,000 (2)
Kevin Connauton $700,000 (1)
Edward Pasquale $700,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $64,080,000
Year 12 : $44,965,000
Year 13 : $24,250,000
Year 14 : $13,600,000
Salary Average Commitment
Year 11 : $64,080,000
Year 12 : $44,965,000
Year 13 : $24,250,000
Year 14 : $13,600,000
Salary Cap with 1 Way Contract
Year 11 : $64,080,000
Year 12 : $44,965,000
Year 13 : $24,250,000
Year 14 : $13,600,000

Farm Players Salaries

Luke Opilka $300,000 (1)
Milos Roman $300,000 (1)
Linus Arnesson $125,000 (2)
Cole Schwindt $100,000 (5)
Michael McLeod $100,000 (5)
Grigori Denisenko $92,500 (2)
John Leonard $92,500 (2)
Valtteri Puustinen $92,500 (2)
Dylan Guenther $92,500 (2)
Tyce Thompson $92,500 (2)
Olivier Nadeau $92,500 (3)
Scott Perunovich $92,500 (3)
Josiah Slavin $92,500 (3)
Ridly Greig $92,500 (3)
Will Borgen $90,000 (1)
Cooper Marody $90,000 (2)
Nils Hoglander $89,167 (1)
Keith Petruzzelli $85,000 (1)
Jesper Fast $80,000 (2)
Riley Sutter $75,000 (2)
Jonathan Ericsson $70,000 (1)
Anthony Angello $70,000 (1)
Zachary Emond $70,000 (2)
Gabriel Gagne $70,000 (1)
Mason Geertsen $70,000 (3)
Daniel Pribyl $70,000 (2)
Skyler McKenzie $70,000 (1)
Daniil Miromanov $70,000 (1)
William Lockwood $70,000 (4)
Lucas Carlsson $70,000 (2)
Total Farm Players30
Salary Commitment
Year 11 : $2,966,667
Year 12 : $1,752,500
Year 13 : $710,000
Year 14 : $270,000
Salary Average Commitment
Year 11 : $2,945,473
Year 12 : $1,752,500
Year 13 : $710,000
Year 14 : $270,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,182 - 86.36%
Farm Level 2: 3000 - $12 - 2,776 - 92.52%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7,957 - 88.41%
Average Income per Game$195,413
Year to Date Revenue$390,825

Expense

Pro Players Total Salaries$57,120,102
Farm Players Total Salaries$2,673,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,066,449
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,917,766
Projected Bank Account$61,917,766

Pro Players Salaries

Roman Josi $7,000,000 (3)
John Moore $5,500,000 (1)
Mike Hoffman $5,363,435 (1)
Semyon Varlamov $5,000,000 (2)
Jeff Petry $4,350,000 (4)
Max Domi $3,800,000 (3)
Mike Green $3,700,000 (1)
Gustav Forsling $2,666,667 (3)
Brendan Guhle $2,500,000 (4)
Antoine Morand $2,250,000 (2)
Tyler Johnson $2,000,000 (3)
Alexander Kerfoot $1,650,000 (3)
Noah Gregor $1,525,000 (1)
Martins Dzierkals $1,400,000 (1)
Kirill Maksimov $1,250,000 (1)
Hunter Shinkaruk $1,200,000 (3)
Anton Karlsson $1,000,000 (2)
Fabian Zetterlund $940,000 (1)
Noah Dobson $925,000 (4)
Nail Yakupov $800,000 (1)
Mason Marchment $800,000 (5)
Joseph Woll $800,000 (1)
Samuel Poulin $700,000 (5)
Total Pro Players23
Salary Commitment
Year 11 : $57,120,102
Year 12 : $42,616,667
Year 13 : $44,066,667
Year 14 : $16,750,000
Salary Average Commitment
Year 11 : $70,520,102
Year 12 : $49,241,667
Year 13 : $40,991,667
Year 14 : $13,675,000
Salary Cap with 1 Way Contract
Year 11 : $57,120,102
Year 12 : $35,841,667
Year 13 : $27,591,667
Year 14 : $9,275,000

Farm Players Salaries

Kevin Porter $290,000 (1)
Markus Niemelainen $140,000 (2)
Cole Coskey $105,000 (1)
Michal Teply $101,400 (3)
Kole Sherwood $100,000 (3)
Cedric Pare $100,000 (3)
Eric Engstrand $100,000 (6)
Jaromir Pytlik $100,000 (6)
Henrik Tikkanen $92,500 (1)
Martin Fehervary $92,500 (5)
Lias Andersson $92,500 (3)
Jaydin Dureau $92,500 (3)
Justin Robidas $92,500 (3)
Jake Chiasson $92,500 (3)
Vladislav Kolyachonok $92,500 (2)
Nils Lundkvist $92,500 (1)
Dylan Holloway $92,500 (1)
Shane Wright $92,500 (3)
Stuart Skinner $92,500 (5)
Daniil Tarasov $90,000 (5)
Joachim Blichfeld $80,000 (4)
Matthew Cairns $80,000 (3)
Colin Blackwell $75,000 (2)
Wyatt Kalynuk $75,000 (1)
Anton Lander $75,000 (1)
JC Beaudin $75,000 (5)
Nick Ebert $70,000 (2)
Total Farm Players27
Salary Commitment
Year 11 : $2,673,900
Year 12 : $1,851,400
Year 13 : $1,816,400
Year 14 : $972,500
Salary Average Commitment
Year 11 : $2,673,900
Year 12 : $1,851,400
Year 13 : $1,473,900
Year 14 : $630,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 6000 - $25 - 5,737 - 95.62%
Farm Level 2: 3000 - $12 - 2,878 - 95.93%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,615 - 95.72%
Average Income per Game$213,556
Year to Date Revenue$1,067,781

Expense

Pro Players Total Salaries$58,226,500
Farm Players Total Salaries$3,624,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$10,578,833
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,259,128
Projected Bank Account$53,259,128

Pro Players Salaries

Anthony Stolarz $10,000,000 (1)
James van Riemsdyk $4,500,000 (3)
Marc Staal $3,850,000 (3)
Logan Brown $3,250,000 (4)
William Carrier $3,000,000 (3)
Colin White $3,000,000 (1)
Jake Oettinger $2,750,000 (6)
Markus Granlund $2,500,000 (3)
Brendan Gallagher $2,500,000 (4)
Brandon Montour $2,300,000 (6)
Jonah Gadjovich $2,110,000 (3)
Gustav Lindstrom $2,100,000 (6)
Henrik Borgstrom $1,888,000 (2)
Alexander Khovanov $1,750,000 (5)
Adam Lowry $1,750,000 (4)
Frederic Allard $1,700,000 (6)
Liam OBrien $1,700,000 (6)
Kyle Turris $1,678,500 (2)
Lawson Crouse $1,500,000 (2)
Andrew Ladd $1,500,000 (3)
Josh Brook $1,250,000 (2)
Olli Juolevi $850,000 (6)
Patrik Nemeth $800,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $58,226,500
Year 12 : $47,905,000
Year 13 : $39,110,000
Year 14 : $20,650,000
Salary Average Commitment
Year 11 : $60,905,000
Year 12 : $47,905,000
Year 13 : $39,110,000
Year 14 : $20,650,000
Salary Cap with 1 Way Contract
Year 11 : $58,226,500
Year 12 : $45,226,500
Year 13 : $38,110,000
Year 14 : $20,650,000

Farm Players Salaries

Artem Zub $300,000 (4)
Eetu Luostarinen $275,000 (4)
Danton Heinen $200,000 (1)
Mantas Armalis $200,000 (1)
Gilles Senn $175,000 (4)
Brandon Gormley $150,000 (4)
Evgeniy Oksentyuk $125,000 (5)
Matej Pekar $120,000 (5)
Patrick Brown $96,500 (3)
Riley Tufte $95,000 (2)
Jan Mysak $92,500 (3)
Jack Sparkes $92,500 (3)
Shane Pinto $92,500 (2)
Luke Evangelista $92,500 (3)
Spencer Smallman $92,500 (1)
Jake Neighbours $92,500 (1)
Nolan Allan $92,500 (3)
Lukas Dostal $92,500 (2)
Isiah George $92,500 (3)
Luc Snuggerud $90,000 (2)
Raphael Lavoie $90,000 (5)
Tyler Pitlick $90,000 (3)
Tucker Poolman $85,050 (1)
Luke Henman $85,000 (1)
Mathieu Joseph $80,000 (3)
Graeme Clarke $80,000 (5)
Zack Whitecloud $80,000 (3)
Semyon Der-Arguchintsev $80,000 (3)
Daniel Taylor $80,000 (1)
Alex Stalock $75,000 (1)
Nikolai Knyzhov $70,000 (1)
Charles Hudon $70,000 (1)
Total Farm Players32
Salary Commitment
Year 11 : $3,624,050
Year 12 : $2,574,000
Year 13 : $2,204,000
Year 14 : $1,315,000
Salary Average Commitment
Year 11 : $3,624,050
Year 12 : $2,574,000
Year 13 : $2,204,000
Year 14 : $1,315,000