Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $95 - 6,000 - 100.00% |
| Level 2: | 5000 - $55 - 5,000 - 100.00% |
| Level 3: | 2000 - $40 - 2,000 - 100.00% |
| Level 4: | 4000 - $25 - 4,000 - 100.00% |
| Luxury : | 1000 - $160 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 6000 - $25 - 6,000 - 100.00% |
| Farm Level 2: | 3000 - $12 - 3,000 - 100.00% |
| Farm Total Capacity : | 9000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,765,650 |
| Year to Date Revenue | $3,531,300 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 9,000 - 100.00% |
| Average Income per Game | $223,200 |
| Year to Date Revenue | $2,232,000 |
Expense |
| Pro Players Total Salaries | $68,169,999 |
| Farm Players Total Salaries | $3,286,981 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,948,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $42,621,987 |
| Projected Bank Account | $42,621,987 |
|
Pro Players Salaries |
| Teuvo Teravainen |
$6,000,000 (5) |
| Boone Jenner |
$5,547,000 (1) |
| Mika Zibanejad |
$5,350,000 (1) |
| Matt Dumba |
$4,802,000 (1) |
| Ryan Strome |
$4,500,000 (2) |
| Jaccob Slavin |
$3,658,000 (1) |
| Christian Dvorak |
$3,578,000 (2) |
| Michael Stone |
$3,449,000 (1) |
| Robin Lehner |
$3,233,000 (2) |
| Evander Kane |
$3,171,000 (1) |
| Cody Franson |
$2,879,000 (1) |
| Nick Schmaltz |
$2,800,000 (5) |
| Mark Barberio |
$2,745,000 (2) |
| Troy Brouwer |
$2,446,000 (1) |
| Maxim Letunov |
$2,235,999 (1) |
| Brandon Pirri |
$1,950,000 (4) |
| Miikka Salomaki |
$1,850,000 (1) |
| Nic Dowd |
$1,662,000 (1) |
| Sean Kuraly |
$1,500,000 (1) |
| Jakob Chychrun |
$1,500,000 (5) |
| Zachary Sanford |
$1,216,000 (2) |
| James Reimer |
$1,125,000 (3) |
| Robert Hagg |
$973,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2023 : $68,169,999 |
| Year 2024 : $28,647,000 |
| Year 2025 : $13,375,000 |
| Year 2026 : $12,250,000 |
| Salary Average Commitment |
| Year 2023 : $70,669,999 |
| Year 2024 : $28,647,000 |
| Year 2025 : $13,375,000 |
| Year 2026 : $12,250,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $68,169,999 |
| Year 2024 : $28,647,000 |
| Year 2025 : $13,375,000 |
| Year 2026 : $12,250,000 |
|
Farm Players Salaries |
| Mattias Janmark |
$290,600 (1) |
| Casey Bailey |
$277,100 (2) |
| Jhonas Enroth |
$250,000 (2) |
| Beau Bennett |
$175,000 (1) |
| Nick Lappin |
$160,700 (1) |
| Jordan Subban |
$153,200 (1) |
| Mitchell Vande Sompel |
$150,000 (1) |
| Scott Mayfield |
$145,000 (2) |
| Kristofers Bindulis |
$140,000 (2) |
| Anton Lindholm |
$135,000 (1) |
| Zack Phillips |
$110,000 (2) |
| Quinton Howden |
$100,000 (1) |
| Daniel Renouf |
$100,000 (1) |
| Charles Hudon |
$100,000 (1) |
| Dennis Robertson |
$100,000 (1) |
| Ilya Konovalov |
$92,500 (2) |
| Luke Henman |
$85,000 (5) |
| Mario Ferraro |
$81,881 (4) |
| Austin Wagner |
$78,500 (1) |
| Reece Willcox |
$75,000 (6) |
| Dwight King |
$70,000 (1) |
| Mikko Koskinen |
$70,000 (1) |
| Linden Vey |
$70,000 (1) |
| Brandon Gignac |
$70,000 (1) |
| Deven Sideroff |
$70,000 (1) |
| Pascal Laberge |
$70,000 (1) |
| Marcus Pettersson |
$67,500 (4) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2023 : $3,286,981 |
| Year 2024 : $1,323,981 |
| Year 2025 : $309,381 |
| Year 2026 : $309,381 |
| Salary Average Commitment |
| Year 2023 : $3,286,981 |
| Year 2024 : $1,323,981 |
| Year 2025 : $309,381 |
| Year 2026 : $309,381 |
|