Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $100 - 6,000 - 100.00% |
| Level 2: | 5000 - $60 - 4,782 - 95.63% |
| Level 3: | 2000 - $45 - 1,830 - 91.48% |
| Level 4: | 4000 - $30 - 3,652 - 91.29% |
| Luxury : | 1000 - $200 - 961 - 96.13% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 6000 - $25 - 5,233 - 87.22% |
| Farm Level 2: | 3000 - $12 - 2,932 - 97.72% |
| Farm Total Capacity : | 9000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,224 - 95.69% |
| Average Income per Game | $1,893,867 |
| Year to Date Revenue | $5,681,601 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 8,165 - 90.72% |
| Average Income per Game | $199,204 |
| Year to Date Revenue | $398,407 |
Expense |
| Pro Players Total Salaries | $76,428,000 |
| Farm Players Total Salaries | $3,151,430 |
| Coaches Total Salaries | $600,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,819,666 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $24,543,788 |
| Projected Bank Account | $24,543,788 |
|
Pro Players Salaries |
| Mark Scheifele |
$6,125,000 (4) |
| Vadim Shipachyov |
$5,939,000 (4) |
| Boone Jenner |
$5,547,000 (3) |
| Jeff Skinner |
$5,452,000 (4) |
| Mika Zibanejad |
$5,350,000 (3) |
| Matt Niskanen |
$4,865,000 (4) |
| Jeff Petry |
$4,268,000 (4) |
| Nikita Nesterov |
$3,743,000 (3) |
| David Schlemko |
$3,478,000 (3) |
| Ryan Spooner |
$3,329,000 (3) |
| Robin Lehner |
$3,233,000 (4) |
| Mattias Janmark |
$2,906,000 (3) |
| Casey Bailey |
$2,771,000 (4) |
| Mark Barberio |
$2,745,000 (4) |
| Matthew Benning |
$2,734,000 (3) |
| Mike Condon |
$2,449,000 (2) |
| Ryan Strome |
$2,353,000 (3) |
| Michael Haley |
$2,120,000 (2) |
| Shawn Matthias |
$1,909,000 (3) |
| Nicholas Baptiste |
$1,662,000 (2) |
| Nathan Gerbe |
$1,261,000 (1) |
| Zachary Sanford |
$1,216,000 (4) |
| Robert Hagg |
$973,000 (3) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2021 : $76,428,000 |
| Year 2022 : $77,520,000 |
| Year 2023 : $71,289,000 |
| Year 2024 : $36,614,000 |
| Salary Average Commitment |
| Year 2021 : $77,996,667 |
| Year 2022 : $76,735,667 |
| Year 2023 : $70,504,667 |
| Year 2024 : $36,614,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $76,428,000 |
| Year 2022 : $75,167,000 |
| Year 2023 : $68,936,000 |
| Year 2024 : $36,614,000 |
|
Farm Players Salaries |
| Vladislav Namestnikov |
$244,400 (3) |
| Jhonas Enroth |
$200,000 (2) |
| Mitchell Vande Sompel |
$185,900 (2) |
| Tyler Ennis |
$182,300 (1) |
| Nic Dowd |
$166,200 (3) |
| Nick Lappin |
$160,700 (3) |
| Jordan Subban |
$153,200 (3) |
| Alex Iafallo |
$148,400 (2) |
| Kristofers Bindulis |
$140,000 (4) |
| Colin Greening |
$135,000 (2) |
| Zachary Fucale |
$114,300 (3) |
| Anton Lindholm |
$104,830 (1) |
| Lucas Wallmark |
$104,200 (3) |
| Zac Dalpe |
$100,000 (2) |
| Dennis Robertson |
$100,000 (3) |
| Evan McEneny |
$100,000 (3) |
| Quinton Howden |
$100,000 (3) |
| Daniel Renouf |
$100,000 (3) |
| Viktor Svedberg |
$94,700 (1) |
| David Booth |
$93,400 (2) |
| Chris Nell |
$91,600 (2) |
| Garnet Hathaway |
$78,500 (1) |
| Cole Cassels |
$73,800 (2) |
| Garrett Wilson |
$60,000 (1) |
| Paul Thompson |
$60,000 (1) |
| Nicolas Kerdiles |
$60,000 (1) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2021 : $3,151,430 |
| Year 2022 : $2,511,100 |
| Year 2023 : $1,483,000 |
| Year 2024 : $140,000 |
| Salary Average Commitment |
| Year 2021 : $3,151,430 |
| Year 2022 : $2,511,100 |
| Year 2023 : $1,483,000 |
| Year 2024 : $140,000 |
|