Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 6000 - $100 - 4,857 - 80.95% |
| Level 2: | 5000 - $60 - 3,963 - 79.27% |
| Level 3: | 2000 - $45 - 1,562 - 78.10% |
| Level 4: | 4000 - $30 - 3,222 - 80.56% |
| Luxury : | 1000 - $200 - 801 - 80.14% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 6000 - $25 - 5,695 - 94.91% |
| Farm Level 2: | 3000 - $12 - 2,772 - 92.40% |
| Farm Total Capacity : | 9000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 14,407 - 80.04% |
| Average Income per Game | $1,565,657 |
| Year to Date Revenue | $64,191,926 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 8,467 - 94.08% |
| Average Income per Game | $210,759 |
| Year to Date Revenue | $8,641,125 |
Expense |
| Pro Players Total Salaries | $61,066,224 |
| Farm Players Total Salaries | $4,100,100 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $7,661,333 |
| Pro Year To Date Expenses | $66,948,319 |
| Farm Year To Date Expenses | $4,044,370 |
| Pro Salary Cap To Date | $66,948,319 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $374,639 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $25,154 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $68,727,557 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $12,772,443 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $8,527,557 |
| Current Bank Account | $34,749,336 |
| Projected Bank Account | $34,749,336 |
|
Pro Players Salaries |
| Cory Schneider |
$6,500,000 (2) |
| Semyon Varlamov |
$5,000,000 (5) |
| Brandon Montour |
$5,000,000 (3) |
| Victor Rask |
$5,000,000 (2) |
| Jakub Voracek |
$3,985,000 (5) |
| Mathieu Perreault |
$3,000,000 (2) |
| Nick Schmaltz |
$2,800,000 (4) |
| Melker Karlsson |
$2,600,000 (2) |
| Gustav Lindstrom |
$2,500,000 (3) |
| Ryan Sproul |
$2,500,000 (2) |
| Vinnie Hinostroza |
$2,500,000 (2) |
| Travis Sanheim |
$2,371,000 (1) |
| Brendan Guhle |
$2,250,000 (3) |
| Danton Heinen |
$2,000,000 (4) |
| Drake Caggiula |
$2,000,000 (4) |
| Brandon Pirri |
$1,950,000 (3) |
| Joel Eriksson-Ek |
$1,800,000 (4) |
| Serron Noel |
$1,500,000 (5) |
| Adam Clendening |
$1,500,000 (3) |
| Timothy Liljegren |
$1,500,000 (2) |
| Tyler Soy |
$1,460,224 (4) |
| Michael Rasmussen |
$1,350,000 (3) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 8 : $61,066,224 |
| Year 9 : $60,195,224 |
| Year 10 : $36,595,224 |
| Year 11 : $20,545,224 |
| Salary Average Commitment |
| Year 8 : $62,566,224 |
| Year 9 : $60,195,224 |
| Year 10 : $36,595,224 |
| Year 11 : $20,545,224 |
| Salary Cap with 1 Way Contract |
| Year 8 : $61,066,224 |
| Year 9 : $58,695,224 |
| Year 10 : $35,095,224 |
| Year 11 : $20,545,224 |
|
Farm Players Salaries |
| Markus Granlund |
$250,000 (6) |
| Curtis McKenzie |
$222,500 (4) |
| Marek Mazanec |
$220,000 (4) |
| Nikolay Goldobin |
$215,000 (5) |
| Cedric Paquette |
$190,000 (4) |
| Nick Cousins |
$187,500 (4) |
| Dillon Fournier |
$185,000 (6) |
| Alexandre Carrier |
$165,000 (6) |
| Urho Vaakanainen |
$150,000 (5) |
| Garrett Pilon |
$135,100 (3) |
| Markus Hannikainen |
$128,900 (1) |
| Josh Brook |
$125,000 (5) |
| Gilles Senn |
$125,000 (1) |
| Andrei Altybarmakyan |
$120,000 (2) |
| Spencer Smallman |
$110,000 (3) |
| Austin Czarnik |
$100,000 (3) |
| Hunter Drew |
$99,000 (2) |
| Mirco Mueller |
$95,000 (6) |
| Ilya Konovalov |
$92,500 (1) |
| Alexander Khovanov |
$92,500 (2) |
| Samuel Poulin |
$92,500 (2) |
| Jan Jenik |
$92,500 (2) |
| Daniel ORegan |
$92,500 (2) |
| Riley Tufte |
$92,500 (2) |
| Ty Dellandrea |
$90,000 (5) |
| Tyler Pitlick |
$90,000 (6) |
| Matthew OConnor |
$90,000 (2) |
| Ryan Merkley |
$80,400 (5) |
| Josh Wesley |
$76,700 (2) |
| Luke Kunin |
$75,000 (6) |
| Alex Dostie |
$75,000 (2) |
| Kyle Capobianco |
$75,000 (5) |
| Sean Durzi |
$70,000 (4) |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 8 : $4,100,100 |
| Year 9 : $3,753,700 |
| Year 10 : $2,830,500 |
| Year 11 : $2,485,400 |
| Salary Average Commitment |
| Year 8 : $4,100,100 |
| Year 9 : $3,753,700 |
| Year 10 : $2,830,500 |
| Year 11 : $2,485,400 |
|