Team FinanceLast Update - Tuesday, June 1, 2021 at 06:16
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,864 - 97.28%
Level 3: 2000 - $45 - 1,919 - 95.94%
Level 4: 4000 - $30 - 3,874 - 96.84%
Luxury : 1000 - $200 - 976 - 97.60%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,632 - 97.96%
Average Income per Game$1,921,501
Year to Date Revenue$13,450,506
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,771,500
Farm Players Total Salaries$3,396,281
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,687,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,973,320
Projected Bank Account$32,973,320

Pro Players Salaries

Boone Jenner $5,547,000 (2)
Jeff Skinner $5,452,000 (3)
Mika Zibanejad $5,350,000 (2)
Matt Niskanen $4,865,000 (3)
Matt Dumba $4,802,000 (2)
Ryan Strome $4,706,000 (2)
Brayden Schenn $4,290,000 (2)
Jeff Petry $4,268,000 (3)
Nikita Nesterov $3,743,000 (2)
Robin Lehner $3,233,000 (3)
Casey Bailey $2,771,000 (3)
Mark Barberio $2,745,000 (3)
Mike Condon $2,449,000 (1)
Vladislav Namestnikov $2,444,000 (2)
Brock McGinn $2,379,000 (1)
Christian Dvorak $2,078,000 (3)
Brandon Pirri $1,950,000 (5)
Shawn Matthias $1,909,000 (2)
Nic Dowd $1,662,000 (2)
Ilya Kovalchuk $1,500,000 (1)
Cody Franson $1,439,500 (2)
Zachary Sanford $1,216,000 (3)
Robert Hagg $973,000 (2)
Total Pro Players23
Salary Commitment
Year 2022 : $71,771,500
Year 2023 : $72,673,000
Year 2024 : $30,078,000
Year 2025 : $1,950,000
Salary Average Commitment
Year 2022 : $78,216,667
Year 2023 : $71,888,667
Year 2024 : $30,078,000
Year 2025 : $1,950,000
Salary Cap with 1 Way Contract
Year 2022 : $71,771,500
Year 2023 : $65,443,500
Year 2024 : $28,578,000
Year 2025 : $1,950,000

Farm Players Salaries

Mattias Janmark $290,600 (2)
Jhonas Enroth $200,000 (1)
Mitchell Vande Sompel $185,900 (1)
Miikka Salomaki $185,000 (2)
Beau Bennett $175,000 (2)
Nick Lappin $160,700 (2)
Jordan Subban $153,200 (2)
Alex Iafallo $148,400 (1)
Scott Mayfield $145,000 (3)
Kristofers Bindulis $140,000 (3)
Anton Lindholm $135,000 (2)
Rob OGara $135,000 (2)
Colin Greening $135,000 (1)
Zac Dalpe $100,000 (1)
Dennis Robertson $100,000 (2)
Evan McEneny $100,000 (2)
Daniel Renouf $100,000 (2)
Quinton Howden $100,000 (2)
David Booth $93,400 (1)
Ilya Konovalov $92,500 (3)
Chris Nell $91,600 (1)
Mario Ferraro $81,881 (5)
Cole Cassels $73,800 (1)
Drew Shore $70,000 (1)
Charles Hudon $70,000 (1)
Viktor Stalberg $70,000 (1)
Carter Verhaeghe $64,300 (4)
Total Farm Players27
Salary Commitment
Year 2022 : $3,396,281
Year 2023 : $2,158,181
Year 2024 : $523,681
Year 2025 : $146,181
Salary Average Commitment
Year 2022 : $3,396,281
Year 2023 : $2,158,181
Year 2024 : $523,681
Year 2025 : $146,181

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 5,275 - 87.92%
Level 2: 5000 - $85 - 4,658 - 93.17%
Level 3: 2000 - $64 - 1,930 - 96.48%
Level 4: 4000 - $44 - 3,796 - 94.90%
Luxury : 1000 - $250 - 990 - 99.01%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $20 - 6,000 - 100.00%
Farm Level 2: 3000 - $10 - 3,000 - 100.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %16,649 - 92.50%
Average Income per Game$2,052,828
Year to Date Revenue$14,369,795
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$180,000
Year to Date Revenue$540,000

Expense

Pro Players Total Salaries$82,498,500
Farm Players Total Salaries$3,274,956
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,507,362
Projected Bank Account$39,507,362

Pro Players Salaries

Leon Draisaitl $8,920,000 (4)
Anze Kopitar $8,913,000 (2)
Jack Eichel $7,596,000 (4)
Patrik Laine $6,688,000 (1)
Bo Horvat $5,500,000 (1)
Sergei Bobrovsky $5,279,000 (2)
Justin Schultz $5,244,000 (4)
David Perron $4,000,000 (2)
Sami Vatanen $3,814,000 (2)
Alexander Radulov $3,750,000 (3)
Dion Phaneuf $3,663,500 (2)
Erik Gudbranson $3,210,000 (2)
Colin White $3,000,000 (6)
Cameron Gaunce $2,600,000 (1)
Sonny Milano $2,258,000 (3)
Juuse Saros $2,168,000 (2)
Nick Jensen $1,250,000 (4)
Kirill Maksimov $1,250,000 (6)
Michael Amadio $1,184,000 (2)
Mike Weber $821,000 (1)
Zach Smith $790,000 (2)
Nathan Noel $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $82,498,500
Year 2023 : $70,553,000
Year 2024 : $35,268,000
Year 2025 : $27,260,000
Salary Average Commitment
Year 2022 : $88,162,000
Year 2023 : $72,553,000
Year 2024 : $35,268,000
Year 2025 : $27,260,000
Salary Cap with 1 Way Contract
Year 2022 : $82,498,500
Year 2023 : $66,889,500
Year 2024 : $33,268,000
Year 2025 : $27,260,000

Farm Players Salaries

Joshua Ho-Sang $295,000 (6)
Peter Holland $250,000 (1)
Patrick Sharp $200,000 (1)
Michael Mersch $175,500 (2)
Simon Despres $175,000 (4)
Rasmus Andersson $173,356 (3)
Luke Kunin $167,700 (2)
Jonathan Kovacevic $163,200 (4)
Evan Fitzpatrick $148,500 (1)
Pontus Aberg $120,500 (5)
Jacob Moverare $112,500 (1)
Ville Husso $102,300 (1)
Tobias Lindberg $100,000 (2)
Tom Kuhnhackl $97,900 (2)
Alex Biega $95,000 (2)
Fedor Gordeev $92,500 (3)
Adam Werner $92,500 (3)
Oscar Fantenberg $90,000 (1)
Teddy Purcell $85,000 (1)
Daniel Carr $81,100 (2)
Tom Gilbert $77,500 (1)
Max Jones $71,400 (4)
Patrick Harper $68,500 (5)
Henri Kiviaho $60,000 (2)
Corban Knight $60,000 (1)
Christian Thomas $60,000 (2)
John Gilmour $60,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $3,274,956
Year 2023 : $2,149,156
Year 2024 : $1,251,956
Year 2025 : $893,600
Salary Average Commitment
Year 2022 : $3,274,956
Year 2023 : $2,149,156
Year 2024 : $1,251,956
Year 2025 : $893,600

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $22 - 0 - 0.00%
Farm Level 2: 3000 - $10 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,263,000
Farm Players Total Salaries$2,923,549
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,411,080
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$637,024
Projected Bank Account$637,024

Pro Players Salaries

Blake Wheeler $8,250,000 (3)
Kris Letang $7,800,000 (6)
Patrice Bergeron $6,875,000 (2)
Brayden Point $6,750,000 (2)
Brad Marchand $6,125,000 (3)
Jacob Trouba $5,653,000 (2)
Andrei Vasilevskiy $4,400,000 (2)
Derick Brassard $4,219,000 (1)
Sebastian Aho $4,000,000 (6)
Brady Skjei $3,934,000 (1)
Patrick Eaves $3,926,000 (2)
Adam Pardy $3,188,000 (2)
Joel Edmundson $2,794,000 (2)
Joel Armia $2,000,000 (4)
Markus Nutivaara $1,758,000 (2)
Andrew Cogliano $1,750,000 (6)
Libor Sulak $1,191,000 (3)
Ryan White $750,000 (4)
Boyd Gordon $700,000 (4)
Brendan Smith $600,000 (2)
Linus Ullmark $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2022 : $77,263,000
Year 2023 : $69,110,000
Year 2024 : $32,566,000
Year 2025 : $17,000,000
Salary Average Commitment
Year 2022 : $77,263,000
Year 2023 : $69,110,000
Year 2024 : $32,566,000
Year 2025 : $17,000,000
Salary Cap with 1 Way Contract
Year 2022 : $77,263,000
Year 2023 : $69,110,000
Year 2024 : $32,566,000
Year 2025 : $17,000,000

Farm Players Salaries

Zack MacEwen $225,600 (2)
Jacob Graves $200,000 (2)
Kole Sherwood $183,600 (1)
Niko Mikkola $173,149 (1)
MacKenzie Weegar $160,000 (1)
Marek Langhamer $150,000 (4)
Calle Jarnkrok $145,000 (2)
Givani Smith $137,100 (2)
Warren Foegele $131,600 (1)
Lukas Sedlak $118,200 (1)
Marcus Foligno $100,000 (6)
Connor Bunnaman $94,300 (1)
Austin Watson $90,000 (2)
Dylan Samberg $87,500 (1)
Nick Henry $87,500 (1)
Arsen Khisamutdinov $87,500 (2)
Albin Grewe $87,500 (2)
Michael Downing $70,000 (3)
Luc Snuggerud $70,000 (3)
Mason McDonald $70,000 (2)
Viktor Svedberg $70,000 (2)
Jujhar Khaira $70,000 (4)
Cory Conacher $70,000 (3)
Ian Scott $65,000 (4)
Ben Thomson $60,000 (2)
Tye McGinn $60,000 (2)
Danick Martel $60,000 (3)
Total Farm Players27
Salary Commitment
Year 2022 : $2,923,549
Year 2023 : $1,887,700
Year 2024 : $655,000
Year 2025 : $385,000
Salary Average Commitment
Year 2022 : $2,923,549
Year 2023 : $1,887,700
Year 2024 : $655,000
Year 2025 : $385,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,527 - 92.11%
Farm Level 2: 3000 - $13 - 2,661 - 88.68%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,187 - 90.97%
Average Income per Game$207,299
Year to Date Revenue$414,598

Expense

Pro Players Total Salaries$70,604,333
Farm Players Total Salaries$3,536,485
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,965,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,925,134
Projected Bank Account$16,925,134

Pro Players Salaries

Teuvo Teravainen $6,000,000 (6)
Alexander Wennberg $4,900,000 (1)
Justin Abdelkader $4,250,000 (1)
Tyler Motte $4,000,000 (4)
Artem Anisimov $4,000,000 (4)
Jake Muzzin $3,907,000 (2)
Nate Schmidt $3,860,000 (1)
Bryan Rust $3,738,000 (2)
Sven Baertschi $3,666,000 (2)
Jaccob Slavin $3,658,000 (2)
Dylan Strome $3,338,333 (1)
John Hayden $3,064,000 (2)
Cam Talbot $2,829,000 (5)
Chris Tierney $2,629,000 (2)
Christian Djoos $2,393,000 (1)
Michal Neuvirth $2,337,000 (1)
Andrew Copp $2,310,000 (1)
Matt Calvert $2,286,000 (2)
Taylor Beck $2,004,000 (1)
Dante Fabbro $1,900,000 (5)
Kevin Gravel $1,826,000 (2)
Kale Clague $1,709,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $70,604,333
Year 2023 : $43,503,000
Year 2024 : $18,729,000
Year 2025 : $18,729,000
Salary Average Commitment
Year 2022 : $69,366,833
Year 2023 : $43,503,000
Year 2024 : $18,729,000
Year 2025 : $18,729,000
Salary Cap with 1 Way Contract
Year 2022 : $70,604,333
Year 2023 : $43,503,000
Year 2024 : $18,729,000
Year 2025 : $18,729,000

Farm Players Salaries

Alexander Burmistrov $275,700 (2)
Mark McNeill $255,100 (2)
Joseph Cramarossa $230,900 (1)
Justin Bailey $227,100 (2)
Tyler Bertuzzi $220,000 (6)
Philip Holm $200,000 (1)
Antoine Bibeau $198,625 (3)
Nate Prosser $175,219 (1)
Markus Niemelainen $137,700 (1)
Riley Sheahan $130,000 (2)
Dominik Masin $130,000 (4)
Beck Malenstyn $128,600 (1)
Colby Sissons $125,400 (1)
Michael DiPietro $120,000 (6)
Marcus Davidsson $102,841 (3)
Erik Cernak $102,300 (2)
Kasimir Kaskisuo $90,000 (4)
Fredrik Karlstrom $90,000 (3)
Pavel Karnaukhov $90,000 (4)
Liam Hawel $87,500 (2)
D'artagnan Joly $87,500 (2)
Jake Walman $77,000 (2)
Nikita Korostelev $75,000 (4)
Ryan Gropp $60,000 (1)
Petr Straka $60,000 (1)
Jakub Jerabek $60,000 (2)
Total Farm Players26
Salary Commitment
Year 2022 : $3,536,485
Year 2023 : $2,418,666
Year 2024 : $1,116,466
Year 2025 : $725,000
Salary Average Commitment
Year 2022 : $3,536,485
Year 2023 : $2,418,666
Year 2024 : $1,116,466
Year 2025 : $725,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,907 - 98.15%
Level 3: 2000 - $45 - 1,879 - 93.97%
Level 4: 4000 - $30 - 3,983 - 99.58%
Luxury : 1000 - $200 - 994 - 99.43%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,764 - 98.69%
Average Income per Game$1,933,076
Year to Date Revenue$5,799,229
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,983,461
Farm Players Total Salaries$2,872,567
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,456,120
Projected Bank Account$35,456,120

Pro Players Salaries

Erik Karlsson $8,155,000 (2)
Zach Parise $7,538,462 (1)
Tuukka Rask $6,767,000 (2)
David Krejci $6,114,000 (3)
Charlie McAvoy $4,450,000 (6)
Michael Grabner $3,965,000 (2)
Tanner Pearson $3,837,000 (3)
Tyson Barrie $3,500,000 (5)
Jaroslav Halak $3,349,000 (4)
Brandon Carlo $3,000,000 (5)
David Backes $3,000,000 (1)
Tim Schaller $2,795,000 (2)
Ryan Hartman $2,656,000 (2)
Sean Kuraly $2,562,000 (2)
Brett Connolly $2,500,000 (2)
John Moore $2,361,000 (2)
Maxim Letunov $2,235,999 (2)
Colton Sissons $2,088,000 (2)
Trent Frederic $2,000,000 (4)
Frederik Claesson $1,510,000 (2)
Tommy Wingels $1,350,000 (3)
Matt Irwin $1,250,000 (4)
Total Pro Players22
Salary Commitment
Year 2022 : $76,983,461
Year 2023 : $68,805,999
Year 2024 : $28,850,000
Year 2025 : $17,549,000
Salary Average Commitment
Year 2022 : $79,344,461
Year 2023 : $68,805,999
Year 2024 : $28,850,000
Year 2025 : $17,549,000
Salary Cap with 1 Way Contract
Year 2022 : $76,983,461
Year 2023 : $66,444,999
Year 2024 : $28,850,000
Year 2025 : $17,549,000

Farm Players Salaries

Danton Heinen $200,000 (6)
Riley Nash $194,500 (2)
Anders Bjork $162,200 (2)
Craig Smith $161,300 (2)
Oscar Dansk $160,800 (2)
Jeremy Lauzon $135,800 (1)
Andrew Nielsen $131,267 (1)
Nick Ritchie $125,300 (4)
Ryan Johnston $125,000 (3)
Emil Johansson $96,400 (1)
Sam Brittain $95,000 (1)
Alex Chiasson $95,000 (2)
Andre Benoit $95,000 (1)
Ryan Carpenter $95,000 (1)
Cameron Hughes $92,500 (3)
Jakub Lauko $92,500 (3)
Par Lindholm $90,000 (3)
Oskar Steen $87,500 (2)
Jack Studnicka $87,500 (1)
Peter Cehlarik $80,000 (1)
Kyle Brodziak $75,000 (1)
Borna Rendulic $75,000 (2)
Brian Strait $70,000 (1)
Andreas Borgman $70,000 (1)
Paul Carey $60,000 (1)
Brad Hunt $60,000 (1)
Jeremy Swayman $60,000 (6)
Total Farm Players27
Salary Commitment
Year 2022 : $2,872,567
Year 2023 : $1,721,600
Year 2024 : $785,300
Year 2025 : $385,300
Salary Average Commitment
Year 2022 : $2,872,567
Year 2023 : $1,721,600
Year 2024 : $785,300
Year 2025 : $385,300

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,524,000
Farm Players Total Salaries$2,772,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,365,600
Projected Bank Account$2,365,600

Pro Players Salaries

Victor Hedman $8,284,000 (4)
Artemi Panarin $8,082,000 (2)
Carey Price $6,607,000 (4)
Aleksander Barkov $5,900,000 (2)
Dylan Larkin $5,123,000 (1)
Jonathan Marchessault $4,710,000 (2)
Brett Pesce $4,025,000 (1)
Alex DeBrincat $3,760,000 (5)
Josh Morrissey $3,677,000 (2)
Alex Tuch $3,674,000 (1)
Cale Makar $3,253,000 (1)
Mark Stuart $3,006,000 (2)
Logan Stanley $2,863,000 (1)
Adrian Kempe $2,534,000 (1)
Nick Suzuki $2,200,000 (5)
Nick Bonino $2,033,000 (2)
Maxime Comtois $2,000,000 (4)
Brendan Gallagher $1,962,000 (3)
Ryan Reaves $1,200,000 (3)
Radim Simek $1,031,000 (2)
Julien Gauthier $1,000,000 (3)
Jonathan Bernier $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $77,524,000
Year 2023 : $58,014,000
Year 2024 : $28,975,000
Year 2025 : $22,851,000
Salary Average Commitment
Year 2022 : $79,486,000
Year 2023 : $58,014,000
Year 2024 : $28,975,000
Year 2025 : $22,851,000
Salary Cap with 1 Way Contract
Year 2022 : $77,524,000
Year 2023 : $56,052,000
Year 2024 : $27,013,000
Year 2025 : $22,851,000

Farm Players Salaries

Samuel Girard $211,800 (1)
Nicolas Deslauriers $206,400 (2)
Mathieu Joseph $164,500 (1)
Pierre-Edouard Bellemare $155,800 (1)
Carl Hagelin $154,200 (2)
Devon Toews $150,000 (3)
Josh Mahura $128,600 (1)
Joni Ikonen $125,000 (2)
Samuel Montembeault $120,000 (4)
Cale Fleury $115,000 (2)
Eric Gelinas $90,000 (2)
Carter Hutton $90,000 (2)
Jesperi Kotkaniemi $87,500 (1)
Filip Hallander $87,500 (1)
Allan McShane $87,500 (2)
Joe Veleno $87,500 (1)
Carson Soucy $85,000 (3)
Erik Condra $85,000 (1)
Matthew Peca $85,000 (2)
Jimmy Vesey $84,100 (2)
MacKenzie Entwistle $81,900 (1)
Michael Leighton $80,000 (1)
Anthony Bitetto $80,000 (1)
Steve Bernier $70,000 (1)
Nick Perbix $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,772,300
Year 2023 : $1,392,200
Year 2024 : $355,000
Year 2025 : $120,000
Salary Average Commitment
Year 2022 : $2,772,300
Year 2023 : $1,392,200
Year 2024 : $355,000
Year 2025 : $120,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $20 - 0 - 0.00%
Farm Level 2: 3000 - $10 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,185,732
Farm Players Total Salaries$2,798,008
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,644,280
Projected Bank Account$33,644,280

Pro Players Salaries

Thatcher Demko $5,883,000 (3)
Josh Norris $3,846,000 (2)
Elias Pettersson $3,775,000 (1)
Kasperi Kapanen $3,200,000 (2)
Chris Wideman $3,000,000 (1)
Loui Eriksson $3,000,000 (1)
Lucas Johansen $2,981,732 (1)
Jake Virtanen $2,960,000 (2)
Miles Wood $2,939,000 (2)
Dylan DeMelo $2,905,000 (2)
Jesse Puljujarvi $2,833,000 (1)
Nick Schmaltz $2,800,000 (6)
Eetu Luostarinen $2,787,000 (4)
Zach Bogosian $2,687,000 (1)
Zemgus Girgensons $2,674,000 (1)
Eeli Tolvanen $2,647,000 (2)
Mark Borowiecki $2,638,000 (2)
Jacob Markstrom $2,444,000 (2)
Olli Juolevi $2,401,000 (1)
Clayton Keller $2,250,000 (5)
Ben Hutton $1,833,000 (3)
Antoine Roussel $1,827,000 (2)
Rasmus Dahlin $875,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $65,185,732
Year 2023 : $40,959,000
Year 2024 : $15,553,000
Year 2025 : $7,837,000
Salary Average Commitment
Year 2022 : $63,760,732
Year 2023 : $40,959,000
Year 2024 : $15,553,000
Year 2025 : $7,837,000
Salary Cap with 1 Way Contract
Year 2022 : $65,185,732
Year 2023 : $40,959,000
Year 2024 : $15,553,000
Year 2025 : $7,837,000

Farm Players Salaries

Emil Pettersson $261,900 (3)
Carter Rowney $243,900 (2)
Josh Archibald $150,000 (2)
Jonathan Dahlen $146,200 (4)
Mikko Koskinen $132,400 (1)
Tyler Steenbergen $122,400 (1)
Ethan Bear $121,500 (2)
Kole Lind $115,000 (5)
Adam Gaudette $109,500 (2)
Tyler Benson $100,000 (2)
Brandon Tanev $93,000 (2)
Carson Focht $92,500 (3)
Nicolas Meloche $90,000 (4)
Greg Meireles $87,500 (2)
Jett Woo $87,500 (1)
Zachary Aston-Reese $85,000 (2)
Alexander Delnov $85,000 (4)
Chris Thorburn $80,000 (1)
Zach Palmquist $70,000 (1)
Mark Alt $70,000 (1)
Taylor Fedun $70,000 (1)
Jorge Alves $70,000 (1)
Landon Bow $68,800 (1)
Jack Rathbone $65,908 (5)
Cam Dineen $60,000 (2)
Anatoly Golyshev $60,000 (1)
Michael Liambas $60,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $2,798,008
Year 2023 : $1,966,908
Year 2024 : $856,508
Year 2025 : $502,108
Salary Average Commitment
Year 2022 : $2,798,008
Year 2023 : $1,966,908
Year 2024 : $856,508
Year 2025 : $502,108

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Center
Level 1: 6000 - $97 - 6,000 - 100.00%
Level 2: 5000 - $58 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $24 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $24 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,837,170
Year to Date Revenue$12,860,190
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,806,702
Farm Players Total Salaries$2,822,533
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,915,974
Projected Bank Account$73,915,974

Pro Players Salaries

Claude Giroux $8,275,000 (1)
Evgeny Kuznetsov $7,800,000 (1)
Vladimir Tarasenko $7,500,000 (2)
Nicklas Backstrom $6,753,000 (2)
Alec Martinez $6,150,000 (5)
Gabriel Landeskog $5,101,000 (3)
Frederik Andersen $4,735,000 (4)
Brent Burns $4,239,500 (2)
Oscar Klefbom $4,167,000 (1)
Olli Maatta $3,900,000 (6)
Justin Faulk $3,708,000 (4)
Adam Mascherin $2,174,425 (1)
Morgan Frost $2,125,000 (2)
Andreas Englund $2,022,000 (1)
Ben Smith $1,876,000 (2)
Daniel ORegan $1,650,000 (1)
Glenn Gawdin $1,650,000 (6)
Griffin Reinhart $1,600,000 (1)
Laurent Brossoit $1,450,000 (6)
Ben Harpur $1,400,000 (4)
Shane Prince $1,153,000 (2)
Milan Michalek $777,777 (1)
Magnus Hellberg $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2022 : $80,806,702
Year 2023 : $56,580,000
Year 2024 : $28,094,000
Year 2025 : $22,993,000
Salary Average Commitment
Year 2022 : $85,046,202
Year 2023 : $56,580,000
Year 2024 : $28,094,000
Year 2025 : $22,993,000
Salary Cap with 1 Way Contract
Year 2022 : $80,806,702
Year 2023 : $52,340,500
Year 2024 : $28,094,000
Year 2025 : $22,993,000

Farm Players Salaries

Cal Petersen $300,000 (6)
Sam Steel $261,700 (1)
Ryan Collins $180,000 (1)
Troy Terry $170,000 (1)
Stepan Falkovsky $145,400 (1)
Angus Redmond $128,600 (1)
Zachary Fucale $114,300 (2)
Dmitrij Jaskin $107,871 (1)
Kenny Agostino $107,871 (1)
Jean-Sebastien Dea $107,871 (3)
Mitchell Stephens $102,020 (1)
Rasmus Kupari $92,500 (3)
Casey Fitzgerald $92,500 (1)
Erik Foley $92,500 (3)
Noah Gregor $91,900 (4)
Alex Formenton $90,000 (6)
Brandon Hagel $87,500 (2)
Mac Hollowell $87,500 (2)
Jared McIsaac $87,500 (2)
Denis Gurianov $70,000 (4)
Brandon Hickey $65,000 (5)
Filip Ahl $60,000 (6)
Janne Kuokkanen $60,000 (4)
Greg McKegg $60,000 (2)
Ryan McLeod $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,822,533
Year 2023 : $1,466,571
Year 2024 : $1,029,771
Year 2025 : $736,900
Salary Average Commitment
Year 2022 : $2,822,533
Year 2023 : $1,466,571
Year 2024 : $1,029,771
Year 2025 : $736,900

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $20 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,217,500
Farm Players Total Salaries$2,228,563
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,518,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,677,302
Projected Bank Account$3,677,302

Pro Players Salaries

Jakub Voracek $8,250,000 (1)
Evander Kane $5,671,000 (2)
Gustav Nyquist $4,092,000 (3)
Martin Marincin $3,682,000 (2)
Jared McCann $2,791,000 (2)
Adam Lowry $2,787,000 (2)
Mike Green $2,750,000 (2)
Mikhail Grigorenko $2,703,000 (2)
Valeri Nichushkin $2,623,000 (2)
Gabriel Carlsson $2,617,000 (4)
Jonathan Ericsson $2,600,000 (1)
Tyson Jost $2,490,000 (1)
Philippe Myers $2,178,000 (1)
Kristers Gudlevskis $2,100,000 (5)
Ryan Poehling $1,900,000 (5)
Kurtis Gabriel $1,750,000 (6)
Jacob Larsson $1,697,000 (2)
Aaron Dell $1,624,000 (1)
Anton Blidh $1,450,000 (6)
Erik Brannstrom $1,312,500 (2)
Jens Looke $850,000 (1)
Michael Spacek $700,000 (1)
TJ Tynan $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $59,217,500
Year 2023 : $39,925,500
Year 2024 : $13,909,000
Year 2025 : $9,817,000
Salary Average Commitment
Year 2022 : $59,217,500
Year 2023 : $39,925,500
Year 2024 : $13,909,000
Year 2025 : $9,817,000
Salary Cap with 1 Way Contract
Year 2022 : $59,217,500
Year 2023 : $39,925,500
Year 2024 : $13,909,000
Year 2025 : $9,817,000

Farm Players Salaries

Nick Merkley $144,063 (1)
Chad Ruhwedel $132,200 (3)
Alexei Bereglazov $100,000 (2)
Joakim Ryan $100,000 (6)
Collin Delia $99,000 (4)
Brandon Halverson $97,500 (6)
Zbynek Michalek $96,400 (4)
Connor Ingram $95,000 (5)
Alexandre Texier $95,000 (5)
Lauri Pajuniemi $90,000 (6)
Jordan Hollett $87,500 (5)
Kaapo Kakko $87,500 (2)
Alexander Chmelevski $87,500 (2)
Luke Henman $85,000 (6)
Calvin Thurkauf $85,000 (1)
Cody Bass $81,600 (2)
Gregory Hofmann $75,800 (2)
Santeri Virtanen $72,500 (6)
Nicolas Kerdiles $70,000 (1)
Mike Blunden $67,900 (1)
Kasper Kotkansalo $67,500 (6)
Brady Austin $66,600 (1)
JD Greenway $65,000 (6)
Dominik Kubalik $60,000 (4)
Luke Gazdic $60,000 (2)
Jordin Tootoo $60,000 (3)
Total Farm Players26
Salary Commitment
Year 2022 : $2,228,563
Year 2023 : $1,795,000
Year 2024 : $1,302,600
Year 2025 : $1,110,400
Salary Average Commitment
Year 2022 : $2,228,563
Year 2023 : $1,795,000
Year 2024 : $1,302,600
Year 2025 : $1,110,400

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,482 - 91.37%
Farm Level 2: 3000 - $12 - 2,728 - 90.93%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,210 - 91.22%
Average Income per Game$203,743
Year to Date Revenue$611,230

Expense

Pro Players Total Salaries$76,246,000
Farm Players Total Salaries$3,788,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,516,202
Projected Bank Account$22,516,202

Pro Players Salaries

Ryan Johansen $6,353,000 (2)
Braden Holtby $6,164,000 (2)
Marcus Johansson $6,025,000 (1)
Jordan Staal $6,000,000 (1)
Zach Werenski $5,693,000 (2)
Shayne Gostisbehere $5,250,000 (6)
Taylor Hall $4,963,000 (5)
TJ Brodie $4,192,000 (2)
Adam Larsson $4,029,000 (3)
Nick Holden $3,541,000 (2)
Lars Eller $3,442,000 (1)
Marc Methot $3,051,000 (3)
Michael Del Zotto $2,893,000 (1)
Travis Konecny $2,500,000 (4)
Nicklas Jensen $2,100,000 (1)
Adam Clendening $1,950,000 (1)
Buddy Robinson $1,750,000 (1)
Tomas Plekanec $1,500,000 (1)
Nick Bjugstad $1,250,000 (5)
Alexander Steen $1,000,000 (1)
Connor Brickley $1,000,000 (1)
Matt Martin $850,000 (3)
Al Montoya $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $76,246,000
Year 2023 : $47,836,000
Year 2024 : $21,893,000
Year 2025 : $13,963,000
Salary Average Commitment
Year 2022 : $76,246,000
Year 2023 : $47,836,000
Year 2024 : $21,893,000
Year 2025 : $13,963,000
Salary Cap with 1 Way Contract
Year 2022 : $76,246,000
Year 2023 : $47,836,000
Year 2024 : $21,893,000
Year 2025 : $13,963,000

Farm Players Salaries

Clarke MacArthur $299,900 (1)
Keegan Lowe $299,900 (1)
Jamie McBain $299,900 (1)
Vitek Vanecek $299,000 (1)
Christian Folin $290,000 (1)
Matt Lorito $200,000 (2)
Mirco Mueller $193,900 (1)
Keith Kinkaid $167,000 (2)
Louis Belpedio $156,400 (4)
Eric Fehr $150,000 (1)
Jordan Martinook $131,300 (1)
Zack Phillips $110,000 (3)
Gilles Senn $100,000 (1)
Filip Chlapik $100,000 (5)
Josh Brook $96,250 (1)
Benjamin Jones $87,500 (1)
Emil Bemstrom $87,500 (1)
Nathan Schnarr $87,500 (1)
Connor Dewar $87,500 (1)
Riley Sutter $87,500 (1)
Serron Noel $87,500 (1)
David Desharnais $85,000 (3)
Rinat Valiev $76,700 (3)
Linus Nassen $75,000 (1)
Brian Gibbons $72,800 (1)
MacKenze Stewart $60,000 (2)
Total Farm Players26
Salary Commitment
Year 2022 : $3,788,050
Year 2023 : $955,100
Year 2024 : $528,100
Year 2025 : $256,400
Salary Average Commitment
Year 2022 : $3,788,050
Year 2023 : $955,100
Year 2024 : $528,100
Year 2025 : $256,400

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 4000 - $28 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $20 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,732,870
Year to Date Revenue$3,465,740
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,362,000
Farm Players Total Salaries$2,788,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,514,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,913,053
Projected Bank Account$20,913,053

Pro Players Salaries

Aaron Ekblad $7,500,000 (1)
Johnny Gaudreau $6,750,000 (1)
William Karlsson $6,225,000 (4)
Dmitry Orlov $5,100,000 (1)
Erik Haula $5,086,000 (2)
Max Domi $4,737,000 (2)
Hampus Lindholm $4,650,000 (6)
Jordan Binnington $4,400,000 (1)
Connor Murphy $3,750,000 (4)
Jason Demers $3,500,000 (3)
Sven Andrighetto $3,370,000 (1)
Paul Byron $3,284,000 (1)
James van Riemsdyk $3,197,000 (2)
Mikkel Boedker $3,191,000 (4)
Jeff Carter $3,000,000 (3)
Pavel Buchnevich $2,847,000 (1)
David Rittich $2,750,000 (1)
Nikita Zadorov $2,025,000 (1)
Curtis Lazar $1,400,000 (6)
Wade Allison $1,250,000 (5)
Sergei Kalinin $750,000 (5)
John Nyberg $600,000 (5)
Total Pro Players22
Salary Commitment
Year 2022 : $79,362,000
Year 2023 : $42,336,000
Year 2024 : $28,316,000
Year 2025 : $21,816,000
Salary Average Commitment
Year 2022 : $79,362,000
Year 2023 : $41,336,000
Year 2024 : $28,316,000
Year 2025 : $21,816,000
Salary Cap with 1 Way Contract
Year 2022 : $79,362,000
Year 2023 : $41,336,000
Year 2024 : $28,316,000
Year 2025 : $21,816,000

Farm Players Salaries

Adam Erne $194,600 (2)
Jordan Schroeder $193,600 (3)
Connor Hurley $163,400 (4)
Michael Zalewski $161,900 (1)
Nikita Popugaev $142,800 (4)
Christoph Bertschy $130,900 (3)
Shane Starrett $120,000 (4)
Noel Acciari $110,000 (4)
Evan Barratt $100,000 (4)
Philippe Desrosiers $97,400 (4)
Isak Walther $92,500 (3)
Luka Burzan $92,500 (3)
Gabriel Fortier $87,500 (1)
Ethan Keppen $87,500 (2)
Oskari Laaksonen $87,500 (2)
Benoit-Olivier Groulx $87,500 (1)
Morgan Geekie $85,000 (6)
Chad Krys $80,000 (6)
Brad Morrison $80,000 (6)
Samuel Blais $78,500 (4)
Matthew Cairns $75,000 (2)
Jimmy Howard $70,000 (2)
Deven Sideroff $70,000 (1)
Zach Trotman $60,000 (1)
Jordan Oesterle $60,000 (1)
Scott Harrington $60,000 (3)
Devante Stephens $60,000 (5)
Blake Pietila $60,000 (2)
Total Farm Players28
Salary Commitment
Year 2022 : $2,788,100
Year 2023 : $2,261,200
Year 2024 : $1,686,600
Year 2025 : $1,117,100
Salary Average Commitment
Year 2022 : $2,788,100
Year 2023 : $2,261,200
Year 2024 : $1,686,600
Year 2025 : $1,117,100

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $95 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $190 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,462 - 91.04%
Farm Level 2: 3000 - $12 - 2,889 - 96.30%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,810,350
Year to Date Revenue$10,862,100
Farm
Home Games Left0
Average Attendance - %8,351 - 92.79%
Average Income per Game$205,472
Year to Date Revenue$1,438,306

Expense

Pro Players Total Salaries$78,874,500
Farm Players Total Salaries$2,847,697
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,793,865
Projected Bank Account$24,793,865

Pro Players Salaries

Joe Pavelski $7,000,000 (2)
Sean Monahan $5,778,000 (2)
Rickard Rakell $5,750,000 (5)
Mark Stone $5,348,000 (1)
Reilly Smith $5,000,000 (1)
Chris Kreider $4,584,000 (2)
Danny DeKeyser $4,500,000 (3)
Richard Panik $4,250,000 (1)
David Savard $3,651,000 (3)
Ian Cole $3,628,000 (2)
Alex Petrovic $3,600,000 (6)
Jack Johnson $3,578,000 (2)
Casey Cizikas $3,474,000 (3)
Jake Allen $3,346,000 (2)
Oliver Bjorkstrand $2,725,000 (2)
Jordan Schmaltz $2,589,000 (2)
Matt Puempel $2,237,000 (2)
Jacob Josefson $2,000,000 (3)
Charlie Lindgren $1,961,000 (2)
Philip Samuelsson $1,600,000 (4)
Sam Gagner $1,575,500 (1)
Adam Cracknell $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $78,874,500
Year 2023 : $63,001,000
Year 2024 : $24,575,000
Year 2025 : $10,950,000
Salary Average Commitment
Year 2022 : $81,450,000
Year 2023 : $63,001,000
Year 2024 : $24,575,000
Year 2025 : $10,950,000
Salary Cap with 1 Way Contract
Year 2022 : $78,874,500
Year 2023 : $62,001,000
Year 2024 : $24,575,000
Year 2025 : $10,950,000

Farm Players Salaries

Jordan Weal $276,200 (3)
Linden Vey $227,200 (1)
Linus Soderstrom $178,750 (1)
Tomas Hyka $165,200 (2)
Sergey Zborovskiy $142,340 (1)
Grant Mismash $131,250 (2)
Anton Karlsson $128,187 (1)
Joshua Jacobs $120,000 (6)
Sean Day $111,320 (1)
Hunter Shinkaruk $101,200 (2)
Jack Dougherty $100,000 (4)
German Rubtsov $96,250 (1)
Tage Thompson $90,800 (4)
Connor Hall $90,000 (1)
Riley Tufte $89,000 (1)
Kalle Kossila $80,000 (1)
Tom Sestito $70,000 (1)
Scottie Upshall $70,000 (1)
Curtis McElhinney $70,000 (1)
Yaroslav Dyblenko $70,000 (2)
Ondrej Pavelec $70,000 (1)
Griffen Molino $70,000 (2)
Harri Sateri $60,000 (2)
Julius Nattinen $60,000 (2)
Anthony Florentino $60,000 (2)
Brent Gates $60,000 (2)
Calle Rosen $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,847,697
Year 2023 : $1,364,650
Year 2024 : $587,000
Year 2025 : $310,800
Salary Average Commitment
Year 2022 : $2,837,697
Year 2023 : $1,364,650
Year 2024 : $587,000
Year 2025 : $310,800

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,807 - 96.79%
Farm Level 2: 3000 - $10 - 3,000 - 100.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,807 - 97.86%
Average Income per Game$210,215
Year to Date Revenue$2,312,370

Expense

Pro Players Total Salaries$55,158,000
Farm Players Total Salaries$2,553,090
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,692,833
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,628,267
Projected Bank Account$32,628,267

Pro Players Salaries

Colin Wilson $4,384,000 (3)
Andy Greene $3,750,000 (1)
Jon Merrill $3,416,000 (1)
Corey Perry $3,300,000 (2)
Jamie Oleksiak $2,948,000 (2)
Gemel Smith $2,867,000 (2)
Steven Santini $2,784,000 (1)
Derrick Pouliot $2,770,000 (2)
Ivan Barbashev $2,707,000 (1)
Morgan Klimchuk $2,500,000 (1)
Bogdan Yakimov $2,500,000 (1)
Andrew Hammond $2,468,000 (2)
Anton Stralman $2,272,000 (2)
Curtis McKenzie $2,225,000 (6)
Jonny Brodzinski $2,221,000 (1)
Kasper Bjorkqvist $2,200,000 (2)
Alexander Nylander $2,068,000 (1)
Korbinian Holzer $1,855,000 (1)
Pavel Zacha $1,500,000 (5)
Jakub Kindl $1,423,000 (1)
Brad Richardson $1,250,000 (2)
Kari Lehtonen $1,000,000 (1)
Jarred Tinordi $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $55,158,000
Year 2023 : $28,184,000
Year 2024 : $8,109,000
Year 2025 : $3,725,000
Salary Average Commitment
Year 2022 : $54,481,250
Year 2023 : $28,184,000
Year 2024 : $8,109,000
Year 2025 : $3,725,000
Salary Cap with 1 Way Contract
Year 2022 : $55,158,000
Year 2023 : $28,184,000
Year 2024 : $8,109,000
Year 2025 : $3,725,000

Farm Players Salaries

Jack Campbell $196,000 (1)
Klim Kostin $170,000 (3)
Jared Coreau $149,800 (2)
Samuel Henley $115,000 (1)
Simon Bourque $112,200 (1)
Connor Hobbs $110,000 (1)
Joe Hicketts $105,000 (2)
Jaret Anderson Dolan $100,000 (2)
Joseph Anderson $98,740 (1)
Ben Thomas $98,700 (1)
Cameron Morrison $96,250 (1)
Chris Didomenico $95,000 (2)
Arthur Kaliyev $92,500 (3)
Matthew Wedman $92,500 (3)
Blake Coleman $90,000 (1)
Dominik Simon $81,400 (4)
Derek Dorsett $70,000 (1)
Dwight King $70,000 (4)
Antti Niemi $70,000 (1)
Chris Summers $70,000 (1)
Mark Friedman $70,000 (1)
Adam Johnson $70,000 (1)
Jalen Smereck $70,000 (6)
RJ Umberger $70,000 (1)
Nate Guenin $70,000 (1)
Evan Rodrigues $60,000 (1)
Steven Fogarty $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,553,090
Year 2023 : $1,026,200
Year 2024 : $576,400
Year 2025 : $221,400
Salary Average Commitment
Year 2022 : $2,553,090
Year 2023 : $1,026,200
Year 2024 : $576,400
Year 2025 : $221,400

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT- Mobile Arena
Level 1: 6000 - $89 - 6,000 - 100.00%
Level 2: 5000 - $49 - 5,000 - 100.00%
Level 3: 2000 - $29 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,744 - 95.73%
Farm Level 2: 3000 - $12 - 2,914 - 97.13%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,560,030
Year to Date Revenue$18,720,360
Farm
Home Games Left0
Average Attendance - %8,658 - 96.20%
Average Income per Game$214,278
Year to Date Revenue$1,928,506

Expense

Pro Players Total Salaries$79,899,392
Farm Players Total Salaries$3,750,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$538,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,656,816
Projected Bank Account$26,656,816

Pro Players Salaries

Alex Ovechkin $12,800,000 (3)
David Pastrnak $6,666,666 (3)
Calvin de Haan $5,422,000 (2)
Jake Guentzel $5,307,000 (4)
Cody Glass $4,989,000 (2)
Kirill Kaprizov $4,500,000 (4)
Rasmus Asplund $4,225,000 (4)
Mathew Barzal $3,960,000 (3)
Trevor van Riemsdyk $3,955,000 (2)
Esa Lindell $3,945,000 (4)
Louis Domingue $3,511,000 (1)
Jonas Brodin $3,211,000 (3)
Carter Hart $2,492,000 (4)
Evgeny Svechnikov $2,359,254 (1)
Michael Hutchinson $2,027,000 (1)
Miro Heiskanen $1,950,000 (6)
Andrew Peeke $1,650,000 (6)
Andreas Martinsen $1,500,000 (2)
Jason Robertson $1,500,000 (6)
Stanislav Galiev $1,313,000 (2)
Martin Necas $966,472 (1)
Jason Garrison $950,000 (2)
Connor Carrick $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $79,899,392
Year 2023 : $71,135,666
Year 2024 : $52,206,666
Year 2025 : $25,569,000
Salary Average Commitment
Year 2022 : $80,299,392
Year 2023 : $70,735,666
Year 2024 : $52,206,666
Year 2025 : $25,569,000
Salary Cap with 1 Way Contract
Year 2022 : $79,899,392
Year 2023 : $70,335,666
Year 2024 : $52,206,666
Year 2025 : $25,569,000

Farm Players Salaries

Adam Vay $282,700 (1)
Viktor Antipin $272,500 (1)
Shane Harper $261,900 (3)
Ryan Donato $251,300 (4)
Nicolas Roy $241,100 (4)
Ondrej Kase $230,000 (2)
Urho Vaakanainen $225,900 (1)
Daniel Sprong $202,100 (2)
Martin Frk $176,600 (2)
Brandon Davidson $150,000 (3)
Trevor Carrick $125,000 (3)
Jeremy Roy $98,700 (4)
Dylan Sikura $95,000 (5)
Adam Helewka $95,000 (5)
Dillon Heatherington $95,000 (3)
Cole Fonstad $92,500 (3)
Sebastian Aho (D) $90,000 (5)
Antti Suomela $89,600 (1)
Bode Wilde $87,500 (1)
Ty Dellandrea $87,500 (1)
Zachary Gallant $80,000 (1)
Nicholas Caamano $80,000 (4)
Ondrej Vala $77,500 (3)
Jeff Glass $70,000 (1)
Cal OReilly $70,000 (1)
Chris Terry $62,600 (1)
Reto Berra $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $3,750,000
Year 2023 : $2,361,700
Year 2024 : $1,753,000
Year 2025 : $951,100
Salary Average Commitment
Year 2022 : $3,750,000
Year 2023 : $2,361,700
Year 2024 : $1,753,000
Year 2025 : $951,100

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,672,667
Farm Players Total Salaries$2,308,527
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,722,948
Projected Bank Account$6,722,948

Pro Players Salaries

Nazem Kadri $7,250,000 (6)
Charlie Coyle $5,593,000 (2)
Nick Leddy $5,500,000 (4)
Ben Bishop $4,916,667 (1)
Nikita Zaitsev $4,500,000 (1)
Christopher Tanev $4,397,000 (2)
Casey Mittelstadt $4,206,000 (2)
Patric Hornqvist $4,200,000 (1)
Mikael Backlund $3,385,000 (1)
Tanner Glass $3,000,000 (1)
Shane Bowers $2,789,000 (3)
Jay Beagle $2,653,000 (2)
Fedor Tyutin $2,652,000 (1)
Julius Honka $2,650,000 (6)
Greg Pateryn $2,309,000 (2)
Tyler Wotherspoon $2,242,000 (2)
Ilya Sorokin $1,793,000 (2)
Taylor Raddysh $1,012,000 (4)
Brandon Saigeon $875,000 (1)
Miles Gendron (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $600,000
Benoit Pouliot $750,000 (1)
Jay McClement $750,000 (1)
Luke Schenn $750,000 (1)
Tyler Ennis $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $69,672,667
Year 2023 : $42,394,000
Year 2024 : $19,201,000
Year 2025 : $16,412,000
Salary Average Commitment
Year 2022 : $69,672,667
Year 2023 : $42,394,000
Year 2024 : $19,201,000
Year 2025 : $16,412,000
Salary Cap with 1 Way Contract
Year 2022 : $69,472,667
Year 2023 : $42,394,000
Year 2024 : $19,201,000
Year 2025 : $16,412,000

Farm Players Salaries

Kurtis MacDermid $245,400 (2)
Sean Maguire $146,200 (2)
Roope Hintz $144,100 (4)
Luke Green $125,500 (1)
Timothy Gettinger $117,500 (1)
Blake Speers $94,527 (1)
Rafael Harvey Pinard $92,500 (3)
Bowen Byram $92,500 (3)
Mark Kastelic $92,500 (3)
Jakub Skarek $87,500 (1)
Tyler Wall $87,500 (1)
Jonathan Gruden $87,500 (1)
Lenni Killinen $87,500 (1)
Emilio Pettersen $87,500 (1)
Kyle Burroughs $82,300 (1)
Andy Welinski $80,000 (1)
Erik Burgdoerfer $75,000 (1)
Yohann Auvitu $75,000 (1)
Jared Boll $75,000 (1)
Josh Jooris $75,000 (1)
Valentin Zykov $73,000 (1)
Michael Bunting $65,000 (1)
Connor Chatham $60,000 (1)
Jordan Szwarz $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2022 : $2,308,527
Year 2023 : $813,200
Year 2024 : $421,600
Year 2025 : $144,100
Salary Average Commitment
Year 2022 : $2,308,527
Year 2023 : $813,200
Year 2024 : $421,600
Year 2025 : $144,100

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $194 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $21 - 6,000 - 100.00%
Farm Level 2: 3000 - $9 - 3,000 - 100.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,846,110
Year to Date Revenue$5,538,330
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$183,600
Year to Date Revenue$550,800

Expense

Pro Players Total Salaries$77,597,105
Farm Players Total Salaries$3,303,208
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,699,685
Projected Bank Account$9,699,685

Pro Players Salaries

Connor McDavid $11,779,000 (4)
Patrick Kane $9,450,000 (4)
Shea Weber $7,857,143 (1)
Ryan Suter $7,538,462 (1)
Vadim Shipachyov $5,939,000 (3)
Corey Crawford $3,891,000 (1)
Tomas Tatar $3,842,000 (3)
Alexander Edler $3,520,000 (3)
Travis Zajac $3,500,000 (1)
Josh Bailey $3,014,000 (2)
Ben Lovejoy $2,500,000 (1)
Thomas Vanek $2,447,000 (2)
Kyle Turris $2,064,500 (2)
David Schlemko $1,739,000 (2)
Brett Ritchie $1,690,000 (3)
Nicholas Baptiste $1,662,000 (1)
Ryan Murphy $1,500,000 (1)
Tyler Graovac $810,000 (2)
Gabriel Dumont $805,000 (1)
Daniel Winnik $750,000 (5)
Patrick Sieloff $699,000 (2)
James Reimer $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $77,597,105
Year 2023 : $56,251,000
Year 2024 : $38,660,000
Year 2025 : $21,979,000
Salary Average Commitment
Year 2022 : $84,354,605
Year 2023 : $56,251,000
Year 2024 : $38,660,000
Year 2025 : $21,979,000
Salary Cap with 1 Way Contract
Year 2022 : $77,597,105
Year 2023 : $47,743,500
Year 2024 : $36,970,000
Year 2025 : $21,979,000

Farm Players Salaries

Tobias Rieder $289,200 (2)
Nicolas Petan $246,200 (1)
Julian Melchiori $212,800 (1)
Sami Niku $201,400 (1)
Nikolay Goldobin $194,800 (1)
Dennis Yan $167,970 (1)
Hudson Elynuik $159,390 (1)
Nathan Gerbe $150,000 (1)
Evan Cowley $134,000 (4)
Dylan Wells $118,617 (1)
Lucas Wallmark $104,200 (2)
Anton Slepyshev $100,000 (4)
Filip Hronek $98,900 (5)
Matthew Villalta $96,250 (1)
Zachary Lauzon $90,000 (4)
Kyle Olson $87,500 (1)
Stelio Mattheos $81,881 (5)
Kirill Ustimenko $80,000 (3)
Tomas Jurco $75,000 (3)
Eetu Tuulola $75,000 (2)
Mason Mitchell $73,700 (1)
Brett McKenzie $71,400 (4)
Jesper Lindgren $70,000 (1)
Will ONeill $70,000 (1)
Andrew OBrien $70,000 (1)
Lance Bouma $65,000 (1)
Cal Foote $60,000 (4)
Jansen Harkins $60,000 (4)
Total Farm Players28
Salary Commitment
Year 2022 : $3,303,208
Year 2023 : $1,319,581
Year 2024 : $851,181
Year 2025 : $696,181
Salary Average Commitment
Year 2022 : $3,303,208
Year 2023 : $1,319,581
Year 2024 : $851,181
Year 2025 : $696,181

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBells MTS Place
Level 1: 6000 - $95 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,750,750
Year to Date Revenue$5,252,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,591,935
Farm Players Total Salaries$3,592,984
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,002,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,358,315
Projected Bank Account$9,358,315

Pro Players Salaries

John Tavares $8,258,000 (2)
Jonathan Toews $7,875,000 (1)
Kevin Hayes $6,274,654 (6)
Connor Hellebuyck $6,166,666 (3)
Milan Lucic $6,000,000 (1)
Mike Hoffman $5,604,000 (2)
Jared Spurgeon $4,725,000 (2)
Noah Juulsen $3,950,000 (4)
Phillip Danault $3,083,333 (1)
Madison Bowey $2,853,654 (6)
Cody Goloubef $2,795,000 (1)
Brenden Dillon $2,547,000 (1)
Liam OBrien $2,155,775 (6)
Marco Roy $2,099,000 (2)
Ryan Dzingel $1,881,000 (3)
Logan Shaw $1,853,000 (2)
Dylan McIlrath $1,764,636 (6)
Nikita Scherbak $1,658,426 (3)
Kenneth Appleby $1,135,467 (3)
Matt Beleskey $1,054,674 (2)
Bobby Ryan $975,578 (1)
Gavin Bayreuther $882,072 (5)
Total Pro Players22
Salary Commitment
Year 2022 : $75,591,935
Year 2023 : $58,546,024
Year 2024 : $30,603,350
Year 2025 : $17,880,791
Salary Average Commitment
Year 2022 : $80,321,935
Year 2023 : $57,046,024
Year 2024 : $30,603,350
Year 2025 : $17,880,791
Salary Cap with 1 Way Contract
Year 2022 : $75,591,935
Year 2023 : $52,316,024
Year 2024 : $28,722,350
Year 2025 : $17,880,791

Farm Players Salaries

JT Compher $274,100 (1)
Spencer Foo $259,700 (1)
Jesper Fast $255,300 (1)
Nick Paul $221,900 (1)
Colton White $197,230 (1)
Blake Siebenaler $194,200 (2)
Connor Crisp $186,000 (1)
Frederic Allard $182,563 (1)
Nick Cousins $176,600 (2)
Adin Hill $142,800 (1)
Ryan Graves $123,245 (6)
Johan Larsson $122,344 (3)
Joshua Brown $109,157 (5)
Barclay Goodrow $107,437 (4)
Ryan MacInnis $97,558 (4)
Jack Badini $97,558 (6)
Milos Roman $92,500 (3)
Ivan Prosvetov $92,500 (3)
Markus Eisenschmid $89,000 (1)
Callum Booth $87,678 (6)
Dylan Blujus $86,446 (5)
Dennis Gilbert $76,769 (3)
Dysin Mayo $74,400 (1)
Clayton Phillips $66,000 (5)
Jeremiah Addison $60,000 (1)
Manuel Wiederer $60,000 (2)
Bokondji Imama $60,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $3,592,985
Year 2023 : $1,649,991
Year 2024 : $1,159,191
Year 2025 : $775,078
Salary Average Commitment
Year 2022 : $3,592,985
Year 2023 : $1,649,991
Year 2024 : $1,159,191
Year 2025 : $775,078

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $197 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $24 - 5,518 - 91.96%
Farm Level 2: 3000 - $11 - 3,000 - 100.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,518 - 94.64%
Average Income per Game$198,509
Year to Date Revenue$595,526

Expense

Pro Players Total Salaries$75,422,000
Farm Players Total Salaries$3,262,225
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,548,666
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,337,355
Projected Bank Account$17,337,355

Pro Players Salaries

PK Subban $9,100,000 (6)
Thomas Chabot $8,000,000 (5)
Nino Niederreiter $7,000,000 (4)
William Nylander $5,920,000 (4)
Tyler Johnson $4,633,000 (2)
Karl Alzner $4,625,000 (6)
Bryan Little $4,350,000 (6)
Owen Tippett $4,000,000 (6)
Yanni Gourde $3,514,000 (2)
Anthony Stolarz $2,959,000 (2)
Erik Gustafsson $2,800,000 (6)
Alex Nedeljkovic $2,762,000 (2)
Ian McCoshen $2,705,000 (1)
Alexander Dergachyov $2,415,000 (2)
Michael Ferland $2,199,000 (1)
Leo Komarov $2,000,000 (2)
Seth Griffith $1,800,000 (6)
Brayden McNabb $1,486,000 (2)
Dale Weise $1,029,000 (4)
Darren Helm $750,000 (1)
Jordan Nolan $700,000 (1)
Steven Kampfer $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $75,422,000
Year 2023 : $68,393,000
Year 2024 : $48,624,000
Year 2025 : $48,624,000
Salary Average Commitment
Year 2022 : $75,422,000
Year 2023 : $68,393,000
Year 2024 : $48,624,000
Year 2025 : $48,624,000
Salary Cap with 1 Way Contract
Year 2022 : $75,422,000
Year 2023 : $68,393,000
Year 2024 : $48,624,000
Year 2025 : $48,624,000

Farm Players Salaries

Josh Leivo $292,400 (2)
Michael Dal Colle $224,125 (1)
Lukas Vejdemo $191,700 (2)
Chaz Reddekopp $176,000 (2)
Jonas Siegenthaler $165,900 (2)
Kaapo Kahkonen $163,717 (1)
Vili Saarijarvi $161,040 (1)
Kevin Stenlund $151,543 (1)
Filip Sandberg $150,000 (3)
Nicolas Hague $150,000 (6)
Boris Katchouk $144,600 (1)
Martins Dzierkals $140,000 (6)
Joona Koppanen $139,700 (2)
Jesper Bratt $130,000 (5)
Jonathan Ang $119,000 (4)
Jesse Ylonen $92,500 (3)
Adam Ruzicka $80,000 (5)
Saku Maenalanen $70,000 (4)
Nick Moutrey $70,000 (1)
Nicklas Grossmann $70,000 (1)
Niklas Svedberg $70,000 (1)
Ryan Mantha $65,000 (3)
Hunter Miska $65,000 (3)
Rudolfs Balcers $60,000 (4)
Michael Prapavessis $60,000 (1)
Nick Shore $60,000 (2)
Total Farm Players26
Salary Commitment
Year 2022 : $3,262,225
Year 2023 : $2,147,200
Year 2024 : $1,121,500
Year 2025 : $749,000
Salary Average Commitment
Year 2022 : $3,262,225
Year 2023 : $2,147,200
Year 2024 : $1,121,500
Year 2025 : $749,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,900 - 98.01%
Level 3: 2000 - $45 - 1,889 - 94.43%
Level 4: 4000 - $30 - 3,637 - 90.93%
Luxury : 1000 - $200 - 970 - 96.97%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,668 - 94.46%
Farm Level 2: 3000 - $12 - 2,932 - 97.73%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,396 - 96.64%
Average Income per Game$1,910,274
Year to Date Revenue$5,730,823
Farm
Home Games Left0
Average Attendance - %8,600 - 95.55%
Average Income per Game$212,246
Year to Date Revenue$424,492

Expense

Pro Players Total Salaries$81,045,500
Farm Players Total Salaries$2,416,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,228,869
Projected Bank Account$22,228,869

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
Ryan Kesler $6,946,000 (2)
Dustin Byfuglien $6,523,000 (2)
Nathan MacKinnon $6,300,000 (2)
Alex Pietrangelo $5,568,000 (2)
Jonathan Drouin $5,500,000 (1)
Mats Zuccarello $5,377,000 (1)
Mikko Rantanen $5,141,000 (5)
Niklas Hjalmarsson $4,325,000 (1)
Patrick Maroon $3,893,000 (1)
Cam Fowler $3,023,500 (1)
Andre Burakovsky $3,000,000 (6)
Timo Meier $2,798,000 (3)
Nathan Beaulieu $2,750,000 (4)
Troy Stecher $2,000,000 (4)
Igor Shesterkin $1,976,000 (2)
Zack Kassian $1,600,000 (3)
Andrew Shaw $1,200,000 (3)
Anton Khudobin $825,000 (6)
Kris Versteeg $800,000 (2)
Michael Vecchione $700,000 (1)
Matt Hunwick $700,000 (1)
Max McCormick $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $81,045,500
Year 2023 : $48,252,000
Year 2024 : $20,139,000
Year 2025 : $14,541,000
Salary Average Commitment
Year 2022 : $84,894,000
Year 2023 : $48,252,000
Year 2024 : $20,139,000
Year 2025 : $14,541,000
Salary Cap with 1 Way Contract
Year 2022 : $81,045,500
Year 2023 : $47,427,000
Year 2024 : $19,314,000
Year 2025 : $13,716,000

Farm Players Salaries

Brandon Gormley $266,600 (2)
Rourke Chartier (Out of Payroll) $220,400 (1)
Ryan Carter $206,200 (2)
Michael McNiven $199,500 (2)
Mantas Armalis $165,600 (2)
Maxime Lagace $132,100 (1)
Sergey Tolchinsky $106,300 (2)
John Ramage $100,000 (2)
Patrik Berglund $90,000 (1)
Cooper Marody $87,500 (1)
Klas Dahlbeck $81,400 (2)
Robert Bortuzzo $75,000 (1)
Lucas Lessio $75,000 (1)
John Mitchell $75,000 (1)
Drew Miller $75,000 (1)
Jack Skille $75,000 (1)
Trevor Lewis $75,000 (1)
Andrey Pedan $72,100 (1)
Brett Lernout $71,400 (1)
Landon Ferraro $70,000 (1)
Andrew Campbell $70,000 (1)
Tyler Pitlick $67,800 (2)
Colby Williams $60,100 (1)
Sebastian Repo $60,000 (1)
Max Reinhart $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,637,000
Year 2023 : $1,193,400
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,637,000
Year 2023 : $1,193,400
Year 2024 : $0
Year 2025 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $104 - 6,000 - 100.00%
Level 2: 5000 - $62 - 4,969 - 99.38%
Level 3: 2000 - $50 - 1,937 - 96.87%
Level 4: 4000 - $21 - 3,908 - 97.70%
Luxury : 1000 - $194 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $17 - 6,000 - 100.00%
Farm Level 2: 3000 - $12 - 2,900 - 96.67%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,814 - 98.97%
Average Income per Game$1,912,544
Year to Date Revenue$9,562,718
Farm
Home Games Left0
Average Attendance - %8,900 - 98.89%
Average Income per Game$164,160
Year to Date Revenue$492,480

Expense

Pro Players Total Salaries$73,616,000
Farm Players Total Salaries$2,517,157
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,290,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,876,698
Projected Bank Account$38,876,698

Pro Players Salaries

Steven Stamkos $8,524,000 (4)
Nikita Kucherov $8,131,000 (2)
Mark Scheifele $6,125,000 (3)
Frank Vatrano $5,750,000 (6)
Alex Killorn $4,450,000 (1)
Ryan Ellis $4,426,000 (1)
Petr Mrazek $4,130,000 (2)
Nolan Patrick $3,745,000 (1)
Dan Girardi $3,500,000 (2)
Michael Stone $3,449,000 (2)
Victor Ejdsell $3,301,000 (1)
Haydn Fleury $2,943,000 (1)
Joonas Korpisalo $2,491,000 (1)
Jake Dotchin $2,358,000 (3)
Victor Mete $1,945,000 (2)
Henrik Borgstrom $1,650,000 (4)
William Carrier $1,348,000 (2)
Tomas Nosek $1,250,000 (4)
Dmitry Sokolov $975,000 (6)
Barrett Hayton $875,000 (1)
Yannick Weber $750,000 (1)
Nikolai Kulemin $750,000 (1)
Jason Pominville $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $73,616,000
Year 2023 : $49,135,000
Year 2024 : $26,632,000
Year 2025 : $18,149,000
Salary Average Commitment
Year 2022 : $73,616,000
Year 2023 : $49,135,000
Year 2024 : $26,632,000
Year 2025 : $18,149,000
Salary Cap with 1 Way Contract
Year 2022 : $73,616,000
Year 2023 : $49,135,000
Year 2024 : $26,632,000
Year 2025 : $18,149,000

Farm Players Salaries

Anthony DeAngelo $220,000 (6)
Dennis Cholowski $200,970 (1)
Anders Lindback $186,600 (1)
Pheonix Copley $183,800 (1)
Dillon Dube $117,187 (1)
Otto Koivula $107,100 (1)
Filip Westerlund $95,200 (2)
Mathias Lafreniere $92,500 (3)
Dmitri Samorukov $92,500 (3)
Giovanni Vallati $92,500 (3)
Thomas Di Pauli $75,000 (4)
Michael Chaput $75,000 (2)
Patrick Brown $75,000 (3)
Jakub Nakladal $75,000 (2)
Chris VandeVelde $75,000 (1)
Kevin Czuczman $75,000 (2)
Sam Anas $75,000 (3)
Juuso Riikola $75,000 (4)
Jonas Gustavsson $75,000 (1)
Malte Stromwall $73,800 (1)
Taylor Leier $70,000 (2)
Austin Czarnik $70,000 (2)
Yakov Trenin $60,000 (1)
Alex Grant $60,000 (1)
Lane Pederson $60,000 (3)
Matt Luff $60,000 (5)
Total Farm Players26
Salary Commitment
Year 2022 : $2,517,157
Year 2023 : $1,377,700
Year 2024 : $917,500
Year 2025 : $430,000
Salary Average Commitment
Year 2022 : $2,517,157
Year 2023 : $1,377,700
Year 2024 : $917,500
Year 2025 : $430,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,953 - 99.05%
Level 3: 2000 - $45 - 1,978 - 98.88%
Level 4: 4000 - $30 - 3,952 - 98.80%
Luxury : 1000 - $200 - 998 - 99.82%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,880 - 99.34%
Average Income per Game$1,943,470
Year to Date Revenue$23,321,636
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,644,000
Farm Players Total Salaries$2,625,771
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,299,227
Projected Bank Account$41,299,227

Pro Players Salaries

Auston Matthews $7,446,000 (4)
Drew Doughty $7,423,000 (2)
Anders Lee $6,113,000 (1)
Erik Johnson (Out of Payroll) $6,000,000 (1)
Seth Jones $6,000,000 (6)
James Neal $5,862,000 (2)
Jaden Schwartz $4,984,000 (3)
Logan Couture $4,858,000 (3)
John Gibson $4,628,000 (2)
Ryan Callahan $4,612,000 (1)
Jason Spezza $4,608,000 (1)
Kyle Palmieri $3,238,000 (3)
Hudson Fasching $2,783,000 (2)
Mark Pysyk $2,760,000 (2)
Zach Hyman $2,250,000 (1)
Dustin Tokarski $1,953,000 (2)
Darnell Nurse $1,668,000 (2)
Brian Boyle $1,500,000 (2)
Akil Thomas $875,000 (1)
Carl Gunnarsson $783,000 (2)
PA Parenteau $700,000 (1)
David Warsofsky $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $81,644,000
Year 2023 : $55,886,000
Year 2024 : $26,526,000
Year 2025 : $13,446,000
Salary Average Commitment
Year 2022 : $81,644,000
Year 2023 : $55,886,000
Year 2024 : $26,526,000
Year 2025 : $13,446,000
Salary Cap with 1 Way Contract
Year 2022 : $81,644,000
Year 2023 : $55,886,000
Year 2024 : $26,526,000
Year 2025 : $13,446,000

Farm Players Salaries

Noah Rod $213,400 (1)
Oliver Kylington $197,303 (1)
Eric Comrie $168,000 (2)
Neal Pionk $155,700 (1)
Jordan Kyrou $144,100 (4)
Aleksi Saarela $124,593 (1)
Cody Donaghey $104,000 (1)
Jeremy Bracco $102,300 (2)
Nicolas Aube-Kubel $90,875 (1)
Kiefer Sherwood $82,300 (3)
Adam Brooks $80,300 (3)
Joseph Woll $80,000 (6)
Jack Kopacka $76,700 (4)
Shane Gersich $74,800 (4)
Trevor Moore $71,400 (3)
Brent Regner $70,000 (1)
MacKenzie Skapski $70,000 (1)
Michael Kostka $70,000 (1)
Roland McKeown $70,000 (1)
Garret Sparks $70,000 (1)
Jonas Johansson $70,000 (1)
Justin Scott $70,000 (1)
Kyle Rau $70,000 (1)
John McFarland $60,000 (2)
Dmytro Timashov $60,000 (1)
Justin Auger $60,000 (1)
Libor Hajek $60,000 (1)
Rocco Grimaldi $60,000 (1)
Total Farm Players28
Salary Commitment
Year 2022 : $2,625,771
Year 2023 : $939,900
Year 2024 : $609,600
Year 2025 : $375,600
Salary Average Commitment
Year 2022 : $2,625,771
Year 2023 : $939,900
Year 2024 : $609,600
Year 2025 : $375,600

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $150 - 4,283 - 71.38%
Level 2: 5000 - $75 - 4,268 - 85.36%
Level 3: 2000 - $55 - 1,644 - 82.19%
Level 4: 4000 - $45 - 2,836 - 70.90%
Luxury : 1000 - $300 - 695 - 69.48%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,488 - 91.47%
Farm Level 2: 3000 - $12 - 2,943 - 98.11%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %13,725 - 76.25%
Average Income per Game$2,069,556
Year to Date Revenue$8,278,224
Farm
Home Games Left0
Average Attendance - %8,431 - 93.68%
Average Income per Game$207,024
Year to Date Revenue$621,073

Expense

Pro Players Total Salaries$72,207,333
Farm Players Total Salaries$3,373,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,818,301
Projected Bank Account$29,818,301

Pro Players Salaries

Sidney Crosby $10,119,000 (2)
John Klingberg $6,000,000 (6)
Morgan Rielly $5,000,000 (2)
Pekka Rinne $5,000,000 (1)
Anthony Duclair $4,386,000 (1)
Viktor Arvidsson $4,250,000 (1)
Thomas Greiss $3,333,000 (4)
Alex Goligoski $3,200,000 (2)
Antoine Morand $3,126,000 (1)
Alexey Marchenko $2,809,000 (1)
Dillon Simpson $2,735,000 (2)
Brett Howden $2,714,000 (1)
Cal Clutterbuck $2,500,000 (2)
Juuso Valimaki $2,490,000 (1)
Troy Brouwer $2,446,000 (2)
Markus Granlund $2,259,000 (1)
Jan Rutta $2,250,000 (3)
Martin Reway $1,750,000 (4)
Jori Lehtera $1,502,000 (2)
Conor Timmins $1,350,000 (5)
Jake DeBrusk $1,288,333 (1)
Jakob Forsbacka Karlsson $950,000 (4)
Gabriel Vilardi $750,000 (6)
Total Pro Players23
Salary Commitment
Year 2022 : $72,207,333
Year 2023 : $43,885,000
Year 2024 : $16,383,000
Year 2025 : $14,133,000
Salary Average Commitment
Year 2022 : $71,994,833
Year 2023 : $43,885,000
Year 2024 : $16,383,000
Year 2025 : $14,133,000
Salary Cap with 1 Way Contract
Year 2022 : $72,207,333
Year 2023 : $43,885,000
Year 2024 : $16,383,000
Year 2025 : $14,133,000

Farm Players Salaries

Ukko-Pekka Luukkonen $295,350 (1)
Matt Stajan $257,500 (1)
Petter Granberg $216,700 (1)
AJ Greer $193,900 (3)
Jake Bean $189,900 (2)
Tanner Kero $187,600 (3)
Dominic Toninato $185,900 (4)
Zach Senyshyn $149,600 (2)
Vitaly Abramov $144,600 (1)
Oscar Lindberg $130,400 (2)
Markus Hannikainen $128,900 (3)
Dominik Kahun $125,600 (2)
Austin Poganski $113,900 (2)
Ville Pokka $100,000 (4)
Carl Dahlstrom $97,500 (2)
Joey Laleggia $97,500 (4)
Teemu Pulkkinen $94,200 (2)
Veini Vehvilainen $87,500 (1)
Brendan Kichton $80,000 (3)
Riley Barber $77,500 (2)
Eamon McAdam $77,500 (3)
Alex Dostie $75,000 (4)
Kerby Rychel $75,000 (2)
Reece Willcox $71,800 (1)
Olle Eriksson Ek $60,000 (6)
Zachary Leslie $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $3,373,350
Year 2023 : $2,239,900
Year 2024 : $1,186,300
Year 2025 : $518,400
Salary Average Commitment
Year 2022 : $3,373,350
Year 2023 : $2,239,900
Year 2024 : $1,186,300
Year 2025 : $518,400

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $93 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,932 - 98.87%
Farm Level 2: 3000 - $12 - 2,958 - 98.60%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,890 - 98.78%
Average Income per Game$220,564
Year to Date Revenue$1,985,072

Expense

Pro Players Total Salaries$71,336,510
Farm Players Total Salaries$3,914,168
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,425,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,023,409
Projected Bank Account$23,023,409

Pro Players Salaries

Rasmus Ristolainen $10,160,000 (2)
Kyle Okposo $6,000,000 (1)
Brandon Saad $5,500,000 (5)
Kris Russell $5,250,000 (5)
Nico Hischier $4,000,000 (5)
Connor Brown $3,954,000 (2)
Jean-Francois Berube $3,100,000 (1)
Colton Sceviour $2,989,000 (2)
Brock Nelson $2,931,000 (2)
Dylan Gambrell $2,794,000 (2)
Frank Corrado $2,705,000 (2)
Slater Koekkoek $2,662,000 (2)
Will Butcher $2,631,000 (2)
Radko Gudas $2,500,000 (5)
Mark Letestu $2,433,000 (3)
Michal Kempny $2,200,000 (2)
Michael Sgarbossa $1,936,000 (2)
Chris Driedger $1,606,286 (5)
Timothy Liljegren $1,500,000 (4)
Tyler Soy $1,460,224 (6)
Josef Korenar $1,450,000 (4)
David Cotton $875,000 (1)
Eric Tangradi $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $71,336,510
Year 2023 : $60,661,510
Year 2024 : $25,699,510
Year 2025 : $23,266,510
Salary Average Commitment
Year 2022 : $71,336,510
Year 2023 : $60,661,510
Year 2024 : $25,699,510
Year 2025 : $23,266,510
Salary Cap with 1 Way Contract
Year 2022 : $71,336,510
Year 2023 : $60,661,510
Year 2024 : $25,699,510
Year 2025 : $23,266,510

Farm Players Salaries

Valtteri Filppula $300,000 (1)
Robbie Russo $300,000 (2)
Marek Hrivik $300,000 (2)
Philip Larsen $300,000 (1)
Casey Nelson $300,000 (1)
Jake Oettinger $287,800 (1)
Jesper Boqvist $217,000 (1)
Magnus Paajarvi $180,000 (1)
Max Zimmer $153,000 (1)
Richard Bachman $150,000 (3)
Gustav Lindstrom $133,797 (1)
Cristoval Nieves $130,000 (3)
Gabriel Bourque $120,000 (2)
Sheldon Dries $107,871 (1)
Eddie Lack $100,000 (1)
Tyler Lewington $100,000 (1)
Michael Rasmussen $87,500 (2)
Andrei Svechnikov $87,500 (1)
Anthony Salinitri $87,500 (1)
Byron Froese $72,200 (1)
Alex Stalock $70,000 (1)
Joonas Lyytinen $70,000 (1)
Sean Durzi $70,000 (6)
Luke Glendening $70,000 (2)
Nathan Bastian $60,000 (1)
Felix Girard $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $3,914,168
Year 2023 : $1,227,500
Year 2024 : $350,000
Year 2025 : $70,000
Salary Average Commitment
Year 2022 : $3,914,168
Year 2023 : $1,227,500
Year 2024 : $350,000
Year 2025 : $70,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,958 - 99.16%
Level 3: 2000 - $45 - 1,922 - 96.08%
Level 4: 4000 - $30 - 3,941 - 98.53%
Luxury : 1000 - $200 - 995 - 99.52%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,641 - 94.01%
Farm Level 2: 3000 - $12 - 2,829 - 94.31%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,816 - 98.98%
Average Income per Game$1,938,812
Year to Date Revenue$11,632,870
Farm
Home Games Left0
Average Attendance - %8,470 - 94.11%
Average Income per Game$209,958
Year to Date Revenue$1,259,745

Expense

Pro Players Total Salaries$81,126,000
Farm Players Total Salaries$2,799,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,394,548
Projected Bank Account$29,394,548

Pro Players Salaries

Ryan McDonagh $6,686,000 (2)
Mikael Granlund $6,624,000 (2)
Eric Staal $6,436,000 (1)
Roman Josi $6,392,000 (2)
Cam Atkinson $5,816,000 (2)
Martin Jones $5,594,000 (2)
Andrew Ladd $5,500,000 (1)
Rick Nash $4,471,000 (2)
Tyler Bozak $4,467,000 (2)
Cliff Pu $4,466,000 (4)
Conor Sheary $4,055,000 (3)
Mattias Ekholm $3,755,000 (6)
Andrew MacDonald $3,365,000 (2)
Jakob Silfverberg $3,312,000 (1)
Marcus Kruger $2,087,000 (1)
Nikita Soshnikov $1,950,000 (2)
Phillip Di Giuseppe $1,750,000 (5)
Johnny Boychuk $1,250,000 (1)
Calvin Pickard $850,000 (6)
Thomas Hickey $800,000 (2)
Jussi Jokinen $750,000 (1)
Jay Bouwmeester $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $81,126,000
Year 2023 : $61,041,000
Year 2024 : $14,876,000
Year 2025 : $10,821,000
Salary Average Commitment
Year 2022 : $80,210,000
Year 2023 : $61,041,000
Year 2024 : $14,876,000
Year 2025 : $10,821,000
Salary Cap with 1 Way Contract
Year 2022 : $81,126,000
Year 2023 : $61,041,000
Year 2024 : $14,876,000
Year 2025 : $10,821,000

Farm Players Salaries

Michael Bournival $195,200 (2)
Tristan Jarry $186,900 (1)
Henri Jokiharju $175,000 (4)
Daniel Vladar $165,500 (1)
Tom Pyatt $162,000 (1)
Joseph Blandisi $150,000 (6)
Linus Arnesson $146,200 (2)
Alexandre Fortin $142,800 (2)
Casey Desmith $100,000 (2)
Spencer Abbott $100,000 (3)
Maxim Shalunov $97,900 (1)
Christian Jaros $92,500 (4)
Tanner Richard $88,600 (1)
Calen Addison $87,500 (1)
Justin Almeida $87,500 (1)
David Farrance $87,500 (5)
Dominic Turgeon $80,000 (4)
Brian Flynn $75,000 (1)
Jordan Stallard $75,000 (6)
Frederick Gaudreau $70,000 (1)
Chris Mueller $70,000 (1)
Joakim Nordstrom $64,400 (2)
Steve Oleksy $60,000 (1)
Alexandre Carrier $60,000 (2)
Juho Lammikko $60,000 (5)
Chase De Leo $60,000 (2)
Gustav Bouramman $60,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $2,799,500
Year 2023 : $1,648,600
Year 2024 : $820,000
Year 2025 : $720,000
Salary Average Commitment
Year 2022 : $2,799,500
Year 2023 : $1,648,600
Year 2024 : $820,000
Year 2025 : $720,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,698,788
Farm Players Total Salaries$3,035,886
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,342,226
Projected Bank Account$23,342,226

Pro Players Salaries

Keith Yandle $6,350,000 (1)
Max Pacioretty $6,214,000 (2)
Jonathan Huberdeau $6,178,000 (4)
Nick Foligno $5,884,363 (3)
Brock Boeser $5,875,000 (2)
Dougie Hamilton $5,245,000 (3)
Vincent Trocheck $4,950,000 (6)
Paul Stastny $4,372,000 (2)
Josh Anderson $4,233,000 (2)
Jordan Eberle $3,899,000 (3)
Brandon Dubinsky $3,750,000 (4)
Marc-Andre Fleury $3,607,000 (1)
Darcy Kuemper $3,414,000 (2)
Noah Hanifin $2,882,000 (2)
Yegor Korshkov $2,174,425 (1)
Damon Severson $2,091,000 (2)
Ben Chiarot $1,500,000 (1)
Jayson Megna $1,390,000 (4)
Ryan Pulock $1,363,000 (2)
Matt Read $1,150,000 (3)
Artturi Lehkonen $1,100,000 (6)
Stephen Johns $1,077,000 (4)
Total Pro Players22
Salary Commitment
Year 2022 : $78,698,788
Year 2023 : $66,430,363
Year 2024 : $34,623,363
Year 2025 : $18,445,000
Salary Average Commitment
Year 2022 : $80,061,788
Year 2023 : $66,430,363
Year 2024 : $34,623,363
Year 2025 : $18,445,000
Salary Cap with 1 Way Contract
Year 2022 : $78,698,788
Year 2023 : $65,067,363
Year 2024 : $34,623,363
Year 2025 : $18,445,000

Farm Players Salaries

Anton Lander $262,200 (2)
Matt Nieto $250,000 (1)
Lauri Korpikoski $239,400 (2)
MacKenzie Blackwood $238,370 (1)
Michael Raffl $204,400 (1)
Adam Pelech $203,317 (3)
Alex Lyon $131,300 (2)
Mark Jankowski $125,000 (6)
Chris Bigras $95,000 (2)
Keean Washkurak $92,500 (3)
Matiss Kivlenieks $90,000 (2)
Ryan Merkley $87,500 (1)
Kevin Rooney $87,500 (5)
Carl Grundstrom $85,000 (6)
Andrej Nestrasil $80,400 (4)
Kevin Boyle $76,200 (2)
Ales Hemsky $75,000 (1)
Colin McDonald $70,000 (1)
Dennis Rasmussen $62,800 (2)
Petteri Lindbohm $60,000 (3)
Jayce Hawryluk $60,000 (3)
Brendan Lemieux $60,000 (5)
Nelson Nogier $60,000 (1)
William Lagesson $60,000 (1)
Stuart Percy $60,000 (2)
Thomas Novak $60,000 (4)
Justin Holl $60,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $3,035,886
Year 2023 : $1,990,616
Year 2024 : $913,716
Year 2025 : $497,900
Salary Average Commitment
Year 2022 : $3,035,886
Year 2023 : $1,990,616
Year 2024 : $913,716
Year 2025 : $497,900

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $36 - 2,000 - 100.00%
Level 4: 4000 - $30 - 3,899 - 97.48%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,899 - 99.44%
Average Income per Game$1,801,366
Year to Date Revenue$3,602,731
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,264,550
Farm Players Total Salaries$2,928,567
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,039,007
Projected Bank Account$12,039,007

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
TJ Oshie $5,750,000 (1)
Tomas Hertl $5,625,000 (2)
Phil Kessel $5,350,000 (6)
Kevin Shattenkirk $4,752,000 (2)
Semyon Varlamov $4,736,000 (1)
Justin Braun $4,670,000 (2)
Alex Galchenyuk $4,468,000 (2)
Andrej Sekera $4,139,000 (3)
Cody Ceci $3,887,000 (2)
Evgeni Dadonov $3,583,000 (3)
Frans Nielsen $3,510,000 (3)
Matthew Benning $2,734,000 (2)
Matt Grzelcyk $2,250,000 (5)
Marko Dano $2,229,000 (2)
Christian Fischer $2,200,550 (1)
Drake Caggiula $2,068,000 (2)
Anders Nilsson $1,750,000 (4)
Kevin Fiala $1,408,000 (3)
Matej MacHovsky $1,341,000 (1)
Kyle Quincey $1,124,000 (4)
Xavier Ouellet $969,000 (3)
Nick Sorensen $721,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $75,264,550
Year 2023 : $56,516,000
Year 2024 : $26,083,000
Year 2025 : $12,474,000
Salary Average Commitment
Year 2022 : $77,264,550
Year 2023 : $56,516,000
Year 2024 : $26,083,000
Year 2025 : $12,474,000
Salary Cap with 1 Way Contract
Year 2022 : $75,264,550
Year 2023 : $54,516,000
Year 2024 : $24,083,000
Year 2025 : $10,474,000

Farm Players Salaries

Alexander Georgiev $242,367 (1)
Wade Megan $219,000 (2)
Jordan Maletta $217,000 (1)
Kyle Wood $212,900 (1)
Jacob De La Rose $208,400 (2)
Vinni Lettieri $169,300 (1)
John Quenneville $150,000 (4)
Henrik Haapala $146,200 (1)
Scott Kosmachuk $146,200 (1)
Niklas Hansson $85,000 (4)
Spencer Martin $85,000 (4)
Cavan Fitzgerald $82,800 (1)
Daniel Pribyl $75,000 (3)
Viktor Loov $75,000 (4)
Freddie Hamilton $74,200 (1)
Andrew Desjardins $70,000 (2)
Anton Cederholm $65,000 (2)
Guillaume Brisebois $65,000 (5)
Patrick Bjorkstrand $60,200 (1)
Alexandre Grenier $60,000 (2)
Dustin Stevenson $60,000 (1)
Steven Lorentz $60,000 (2)
Dean Kukan $60,000 (2)
Brooks Laich $60,000 (2)
Matthew Spencer $60,000 (2)
Andrew Bodnarchuk $60,000 (1)
JC Beaudin $60,000 (4)
Total Farm Players27
Salary Commitment
Year 2022 : $2,928,567
Year 2023 : $1,457,400
Year 2024 : $595,000
Year 2025 : $520,000
Salary Average Commitment
Year 2022 : $2,928,567
Year 2023 : $1,457,400
Year 2024 : $595,000
Year 2025 : $520,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $96 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $41 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $14 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,918,999
Farm Players Total Salaries$2,940,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,214,756
Projected Bank Account$14,214,756

Pro Players Salaries

Tyler Myers $5,305,000 (3)
Derek Stepan $5,250,000 (3)
Elias Lindholm $4,850,000 (4)
Matthew Tkachuk $4,075,000 (2)
Radek Faksa $3,970,000 (2)
Jake McCabe $3,724,000 (1)
Robby Fabbri $3,687,000 (2)
Philipp Grubauer $3,639,000 (2)
Mikhail Sergachev $3,538,000 (1)
Paul LaDue $3,237,000 (1)
Brandon Sutter $3,000,000 (5)
Scott Laughton $2,999,999 (6)
Antti Raanta $2,926,000 (1)
Lawson Crouse $2,844,000 (1)
Carl Soderberg $2,711,000 (2)
Pierre-Luc Dubois $2,547,000 (1)
Brian Elliott $2,500,000 (2)
Michael Frolik $1,973,000 (2)
Adam McQuaid $1,750,000 (4)
Jakob Chychrun $1,500,000 (6)
Samuel Morin $1,406,000 (2)
Brady Tkachuk $875,000 (1)
Nikita Gusev $612,000 (2)
Total Pro Players23
Salary Commitment
Year 2022 : $68,918,999
Year 2023 : $49,227,999
Year 2024 : $24,654,999
Year 2025 : $14,099,999
Salary Average Commitment
Year 2022 : $68,918,999
Year 2023 : $49,227,999
Year 2024 : $24,654,999
Year 2025 : $14,099,999
Salary Cap with 1 Way Contract
Year 2022 : $68,918,999
Year 2023 : $49,227,999
Year 2024 : $24,654,999
Year 2025 : $14,099,999

Farm Players Salaries

Jyrki Jokipakka $221,000 (1)
Filip Berglund $212,200 (4)
Darren Archibald $207,100 (1)
Felix Sandstrom $195,800 (4)
Michael McLeod $172,400 (4)
Giovanni Fiore $159,000 (2)
Pierre-Olivier Joseph $138,000 (3)
Theodor Blueger $133,100 (2)
Nick Ellis $129,600 (4)
Joseph LaBate $110,800 (2)
Jermaine Loewen $92,500 (3)
Alex Lintuniemi $90,000 (5)
Riley Damiani $87,500 (1)
Robin Norell $85,000 (1)
Corey Tropp $85,000 (2)
Blake Comeau $85,000 (2)
Nick Schneider $85,000 (1)
Jaycob Megna $80,000 (1)
Andrew Mangiapane $76,700 (2)
Keaton Thompson $75,000 (3)
Ben Street $75,000 (3)
Devin Setoguchi $75,000 (1)
Adam Chapie $70,000 (1)
Cole Schneider $70,000 (1)
Matt Moulson $70,000 (1)
Caleb Jones $60,000 (4)
Total Farm Players26
Salary Commitment
Year 2022 : $2,940,700
Year 2023 : $1,890,100
Year 2024 : $1,240,500
Year 2025 : $860,000
Salary Average Commitment
Year 2022 : $2,940,700
Year 2023 : $1,890,100
Year 2024 : $1,240,500
Year 2025 : $860,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,673 - 94.55%
Farm Level 2: 3000 - $12 - 2,881 - 96.04%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,554 - 95.05%
Average Income per Game$211,676
Year to Date Revenue$1,481,734

Expense

Pro Players Total Salaries$76,811,500
Farm Players Total Salaries$2,879,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,663,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,016,407
Projected Bank Account$32,016,407

Pro Players Salaries

Jamie Benn $9,500,000 (3)
Ryan OReilly $7,500,000 (1)
Oliver Ekman-Larsson $6,355,000 (4)
Jason Zucker $5,799,000 (2)
Adam Henrique $5,792,000 (1)
John Carlson $5,622,000 (1)
Wayne Simmonds $5,540,000 (1)
Tyler Toffoli $5,015,000 (2)
Ryan Murray $3,782,000 (2)
Ilya Samsonov $2,892,000 (4)
Derek Forbort $2,700,000 (6)
Frederik Gauthier $2,571,000 (2)
Travis Sanheim $2,371,000 (3)
Jon Gillies $2,262,000 (2)
Michael Matheson $1,989,000 (1)
Tom Wilson $1,831,500 (2)
Anthony Beauvillier $1,500,000 (6)
Scott Wilson $900,000 (2)
Brendan Gaunce $800,000 (2)
JT Brown $705,000 (1)
Trevor Daley $700,000 (1)
Derek Grant $685,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $76,811,500
Year 2023 : $50,795,000
Year 2024 : $25,318,000
Year 2025 : $13,447,000
Salary Average Commitment
Year 2022 : $78,643,000
Year 2023 : $50,795,000
Year 2024 : $25,318,000
Year 2025 : $13,447,000
Salary Cap with 1 Way Contract
Year 2022 : $76,811,500
Year 2023 : $48,963,500
Year 2024 : $25,318,000
Year 2025 : $13,447,000

Farm Players Salaries

Zane McIntyre $204,200 (1)
Alexei Lipanov $197,600 (1)
Andrew Poturalski $190,800 (2)
Miro Aaltonen $188,700 (2)
CJ Smith $160,400 (2)
Jalen Chatfield $159,300 (2)
Oskar Lindblom $142,800 (2)
Garnet Hathaway $130,000 (1)
Emerson Etem $110,400 (2)
Travis Dermott $98,400 (4)
Matt Tennyson $97,500 (1)
Michael Kapla $90,000 (4)
Mike Reilly $90,000 (2)
Derek Ryan $90,000 (3)
Keegan Kolesar $87,500 (4)
Devante Smith-Pelley $85,000 (3)
Christopher Gibson $80,000 (1)
Ty Rattie $80,000 (2)
Roman Lyubimov $70,000 (2)
Ben Sexton $70,000 (1)
Jeremy Morin $70,000 (3)
Paul Thompson $70,000 (1)
Daniel Altshuller $68,500 (1)
Jared Cowen $68,500 (1)
Tim Heed $60,000 (2)
Jesse Gabrielle $60,000 (1)
Aaron Ness $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2022 : $2,879,600
Year 2023 : $1,773,300
Year 2024 : $520,900
Year 2025 : $275,900
Salary Average Commitment
Year 2022 : $2,879,600
Year 2023 : $1,773,300
Year 2024 : $520,900
Year 2025 : $275,900

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,262,833
Farm Players Total Salaries$2,290,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,645,385
Projected Bank Account$12,645,385

Pro Players Salaries

Filip Forsberg $7,031,000 (4)
Tyler Seguin $6,414,000 (4)
JT Miller $5,878,000 (1)
Dustin Brown $5,875,000 (1)
Kevin Labanc $5,758,000 (3)
Ondrej Palat $5,200,000 (6)
Torey Krug $4,854,000 (2)
Matt Murray $4,707,000 (4)
Ivan Provorov $4,474,000 (2)
Jake Gardiner $4,379,000 (3)
Travis Hamonic $4,238,000 (2)
Andreas Athanasiou $3,794,000 (1)
Robert Thomas $3,318,000 (2)
Devan Dubnyk $2,500,000 (5)
Michael Haley $2,120,000 (1)
Gustav Forsling $2,000,000 (2)
Connor Jones $1,014,000 (2)
Anthony Cirelli $935,833 (1)
Remi Elie $773,000 (2)
Kevan Miller $700,000 (1)
Ludwig Bystrom $700,000 (1)
Vladimir Sobotka $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $77,262,833
Year 2023 : $57,960,000
Year 2024 : $35,989,000
Year 2025 : $25,852,000
Salary Average Commitment
Year 2022 : $77,859,083
Year 2023 : $57,960,000
Year 2024 : $35,989,000
Year 2025 : $25,852,000
Salary Cap with 1 Way Contract
Year 2022 : $77,262,833
Year 2023 : $57,260,000
Year 2024 : $35,989,000
Year 2025 : $25,852,000

Farm Players Salaries

Kyle Capobianco $174,800 (1)
Marcus Hogberg $140,000 (2)
Parker Wotherspoon $128,500 (2)
Artur Kayumov $107,100 (1)
Jordie Benn $107,100 (1)
Chandler Stephenson $100,000 (3)
Joel Hanley $100,000 (2)
Filip Gustavsson $90,500 (1)
Adam Fox $87,500 (6)
Nate Thompson $87,200 (2)
Tucker Poolman $80,000 (3)
Austin Wagner $78,500 (2)
Carsen Twarynski $75,000 (3)
Oskar Sundqvist $73,700 (2)
Christian Wolanin $73,100 (2)
Marian Gaborik $70,000 (1)
Drew Stafford $70,000 (1)
Torrey Mitchell $70,000 (1)
Joe Colborne $70,000 (1)
Patrick Wiercioch $70,000 (1)
David Clarkson $70,000 (1)
Marcus Pettersson $67,500 (5)
Mason Raymond $60,000 (2)
Philipp Kurashev $60,000 (6)
Chad Johnson $60,000 (1)
Maksim Sushko $60,000 (6)
Ilya Lyubushkin $60,000 (2)
Total Farm Players27
Salary Commitment
Year 2022 : $2,290,500
Year 2023 : $1,331,000
Year 2024 : $530,000
Year 2025 : $275,000
Salary Average Commitment
Year 2022 : $2,290,500
Year 2023 : $1,331,000
Year 2024 : $530,000
Year 2025 : $275,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,606 - 93.43%
Farm Level 2: 3000 - $12 - 2,889 - 96.30%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,495 - 94.39%
Average Income per Game$209,772
Year to Date Revenue$1,258,629

Expense

Pro Players Total Salaries$77,218,244
Farm Players Total Salaries$2,579,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,482,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,015,101
Projected Bank Account$31,015,101

Pro Players Salaries

Mitch Marner $8,215,000 (1)
Brent Seabrook $6,875,000 (1)
Matt Duchene $5,000,000 (3)
Josh Manson $4,898,000 (2)
Nikolaj Ehlers $4,341,000 (4)
Sam Reinhart $4,054,000 (2)
Marc Staal $4,000,000 (3)
Alexei Emelin $3,936,000 (2)
Steve Mason $3,600,000 (2)
Colton Parayko $3,500,000 (6)
Colin Miller $3,490,000 (2)
Jannik Hansen $3,127,000 (1)
Laurent Dauphin $3,000,000 (6)
Jordan Greenway $2,755,000 (5)
Denis Malgin $2,517,000 (4)
Michael McCarron $2,074,244 (3)
Vladislav Kamenev $2,000,000 (6)
Reid Boucher $2,000,000 (6)
Joel Eriksson-Ek $1,800,000 (6)
Nikita Tryamkin $1,584,000 (2)
Braydon Coburn $1,493,000 (1)
Luke Witkowski $1,309,000 (4)
Scott Darling $1,000,000 (5)
Tanner Kaspick $650,000 (5)
Total Pro Players24
Salary Commitment
Year 2022 : $77,218,244
Year 2023 : $57,508,244
Year 2024 : $35,946,244
Year 2025 : $24,872,000
Salary Average Commitment
Year 2022 : $77,218,244
Year 2023 : $57,508,244
Year 2024 : $35,946,244
Year 2025 : $24,872,000
Salary Cap with 1 Way Contract
Year 2022 : $77,218,244
Year 2023 : $57,508,244
Year 2024 : $35,946,244
Year 2025 : $24,872,000

Farm Players Salaries

Antoine Vermette $266,300 (2)
Marcus Sorensen $208,500 (1)
Malcolm Subban $179,100 (1)
Oleg Sosunov $160,700 (1)
Kyle Clifford $123,400 (2)
Steve Michalek $103,200 (1)
Robin Salo $103,000 (5)
Kevin Connauton $94,200 (2)
Fabian Zetterlund $94,000 (6)
Jarret Tyszka $92,500 (3)
Nathan Legare $92,500 (3)
Andy Andreoff $90,000 (4)
Max Gildon $88,500 (5)
Keith Petruzzelli $85,000 (6)
Mark Fayne $81,300 (2)
Tyler Gaudet $80,200 (2)
Thomas Schemitsch $80,000 (6)
Kevin Roy $66,600 (1)
Lucas Carlsson $65,000 (5)
Scott Reedy $65,000 (5)
Gabriel Gagne $60,000 (6)
Antoine Waked $60,000 (5)
Bobby Farnham $60,000 (2)
Justin Dowling $60,000 (2)
Lukas Radil $60,000 (2)
Skyler McKenzie $60,000 (6)
Total Farm Players26
Salary Commitment
Year 2022 : $2,579,000
Year 2023 : $1,860,900
Year 2024 : $1,035,500
Year 2025 : $850,500
Salary Average Commitment
Year 2022 : $2,579,000
Year 2023 : $1,860,900
Year 2024 : $1,035,500
Year 2025 : $850,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $102 - 5,947 - 99.11%
Level 2: 5000 - $61 - 4,730 - 94.59%
Level 3: 2000 - $41 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $20 - 0 - 0.00%
Farm Level 2: 3000 - $12 - 0 - 0.00%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %17,676 - 98.20%
Average Income per Game$1,895,343
Year to Date Revenue$7,581,372
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,039,000
Farm Players Total Salaries$2,810,391
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,552,942
Projected Bank Account$14,552,942

Pro Players Salaries

Sean Couturier $8,055,000 (6)
Marc-Edouard Vlasic $7,000,000 (1)
Ryan Getzlaf $6,576,000 (1)
Mark Giordano $6,000,000 (2)
Jonathan Quick $5,800,000 (1)
Martin Hanzal $4,634,000 (3)
Joonas Donskoi $3,994,000 (1)
Thomas Vannelli $3,900,000 (5)
Shea Theodore $3,687,000 (2)
Kyle Connor $3,557,000 (4)
Anthony Mantha $2,916,000 (1)
Harry Zolnierczyk $2,800,000 (4)
Patrik Nemeth $2,702,000 (2)
Joe Morrow $2,668,000 (2)
Kailer Yamamoto $2,541,000 (2)
Sam Bennett $2,500,000 (6)
Cam Ward $2,450,000 (2)
Jonah Gadjovich $2,110,000 (2)
Jason Dickinson $2,100,000 (6)
Brendan Perlini $2,000,000 (6)
Jakub Vrana $1,474,000 (2)
Taylor Chorney $850,000 (1)
Clayton Stoner $725,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $81,039,000
Year 2023 : $53,178,000
Year 2024 : $29,546,000
Year 2025 : $24,912,000
Salary Average Commitment
Year 2022 : $81,039,000
Year 2023 : $53,178,000
Year 2024 : $29,546,000
Year 2025 : $24,912,000
Salary Cap with 1 Way Contract
Year 2022 : $81,039,000
Year 2023 : $53,178,000
Year 2024 : $29,546,000
Year 2025 : $24,912,000

Farm Players Salaries

Alexander Kerfoot $210,900 (2)
Jean-Gabriel Pageau $202,300 (2)
Devin Shore $192,700 (2)
Jiri Hudler $180,000 (1)
Anton Forsberg $165,700 (3)
Matthew Phillips $165,200 (2)
Conner Bleackley $165,000 (1)
Tyler Parsons $114,200 (2)
Maxime Lajoie $100,000 (2)
Aleksi Heponiemi $100,000 (6)
Eemeli Rasanen $97,500 (6)
Alexander Volkov $96,500 (6)
Jack Glover $94,091 (1)
Ryan Spooner $90,000 (3)
Zachary Emond $87,500 (1)
Brett Leason $87,500 (2)
Trey Fix-Wolansky $87,500 (1)
Rem Pitlick $87,500 (1)
Isaac Ratcliffe $81,500 (6)
Igor Ozhiganov $80,000 (3)
Lawrence Pilut $74,800 (3)
Chris Butler $70,000 (1)
Joachim Blichfeld $60,000 (3)
Jake Chelios $60,000 (2)
Johnathan MacLeod $60,000 (2)
Total Farm Players25
Salary Commitment
Year 2022 : $2,810,391
Year 2023 : $2,038,800
Year 2024 : $846,000
Year 2025 : $375,500
Salary Average Commitment
Year 2022 : $2,810,391
Year 2023 : $2,038,800
Year 2024 : $846,000
Year 2025 : $375,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 6000 - $25 - 5,850 - 97.50%
Farm Level 2: 3000 - $12 - 2,885 - 96.18%
Farm Total Capacity :9000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,735 - 97.06%
Average Income per Game$217,044
Year to Date Revenue$1,953,394

Expense

Pro Players Total Salaries$68,900,332
Farm Players Total Salaries$3,407,161
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,653,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,073,959
Projected Bank Account$27,073,959

Pro Players Salaries

Cory Schneider $6,500,000 (4)
Victor Rask $5,000,000 (4)
Brian Dumoulin $4,100,000 (1)
Brandon Montour $3,970,000 (1)
Roman Polak $3,716,000 (1)
Cody Eakin $3,541,000 (2)
Andreas Johnsson $3,400,000 (3)
Cedric Paquette $3,306,000 (2)
Mathieu Perreault $3,000,000 (4)
Nail Yakupov $2,793,000 (1)
Melker Karlsson $2,762,000 (1)
Marek Mazanec $2,761,000 (2)
Jamie McGinn $2,728,000 (3)
Justin Falk $2,600,000 (3)
Vinnie Hinostroza $2,500,000 (4)
Brendan Guhle $2,427,332 (1)
Alan Quine $2,351,000 (2)
Filip Chytil $2,000,000 (3)
Brett Kulak $1,912,000 (2)
Stefan Noesen $1,881,000 (2)
Dillon Fournier $1,750,000 (2)
Kieffer Bellows $1,500,000 (5)
Ryan Sproul $1,402,000 (1)
Chris Stewart $1,000,000 (2)
Total Pro Players24
Salary Commitment
Year 2022 : $68,900,332
Year 2023 : $47,730,000
Year 2024 : $29,228,000
Year 2025 : $18,500,000
Salary Average Commitment
Year 2022 : $68,569,732
Year 2023 : $47,399,400
Year 2024 : $29,228,000
Year 2025 : $18,500,000
Salary Cap with 1 Way Contract
Year 2022 : $68,900,332
Year 2023 : $47,730,000
Year 2024 : $29,228,000
Year 2025 : $18,500,000

Farm Players Salaries

Jakub Zboril $272,700 (1)
Logan Brown $259,700 (1)
Vince Dunn $255,300 (1)
Matthew Strome $230,000 (6)
TJ Brennan $193,600 (1)
Reid Duke $192,000 (2)
Daniil Tarasov $183,600 (2)
Chris Wagner $141,900 (2)
Spencer Smallman $128,517 (1)
Andrei Altybarmakyan $120,000 (4)
Jimmy Hayes $110,000 (2)
Tom McCollum $110,000 (3)
Garrett Pilon $109,100 (1)
Jake Leschyshyn $107,344 (5)
Sean Walker $97,200 (2)
Philip Varone $97,000 (1)
Sean Malone $95,000 (3)
Ryan Lindgren $92,500 (6)
Hunter Drew $87,500 (1)
Ivan Chekhovich $87,500 (1)
Jack Roslovic $80,000 (5)
Ryan Garbutt $80,000 (1)
Cody McLeod $80,000 (1)
Josh Wesley $76,700 (4)
Luke Opilka $60,000 (5)
Conor Garland $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2022 : $3,407,161
Year 2023 : $1,696,244
Year 2024 : $971,544
Year 2025 : $766,544
Salary Average Commitment
Year 2022 : $3,407,161
Year 2023 : $1,696,244
Year 2024 : $971,544
Year 2025 : $766,544