Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $90 - 6,000 - 100.00% |
| Level 2: | 5000 - $55 - 5,000 - 100.00% |
| Level 3: | 2000 - $30 - 2,000 - 100.00% |
| Level 4: | 4000 - $20 - 4,000 - 100.00% |
| Luxury : | 1000 - $180 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 6000 - $26 - 5,539 - 92.31% |
| Farm Level 2: | 3000 - $13 - 2,650 - 88.34% |
| Farm Total Capacity : | 9000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,691,150 |
| Year to Date Revenue | $18,602,650 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 8,189 - 90.99% |
| Average Income per Game | $214,154 |
| Year to Date Revenue | $1,070,768 |
Expense |
| Pro Players Total Salaries | $81,106,000 |
| Farm Players Total Salaries | $3,264,930 |
| Coaches Total Salaries | $4,175,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $838,333 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $27,524,709 |
| Projected Bank Account | $27,524,709 |
|
Pro Players Salaries |
| Mark Scheifele |
$6,125,000 (5) |
| Vadim Shipachyov |
$5,939,000 (5) |
| Matt Niskanen |
$5,750,000 (5) |
| Boone Jenner |
$5,547,000 (4) |
| Jeff Petry |
$5,500,000 (5) |
| Jeff Skinner |
$5,452,000 (5) |
| Mika Zibanejad |
$5,350,000 (2) |
| Nikita Nesterov |
$3,743,000 (4) |
| David Schlemko |
$3,478,000 (4) |
| Ryan Spooner |
$3,329,000 (4) |
| Robin Lehner |
$3,267,000 (5) |
| Zach Smith |
$3,250,000 (1) |
| Matt Tennyson |
$3,181,000 (1) |
| Jonathan Bernier |
$2,944,000 (4) |
| Mattias Janmark |
$2,906,000 (4) |
| Brad Richardson |
$2,794,000 (1) |
| Mark Barberio |
$2,745,000 (5) |
| Matthew Benning |
$2,734,000 (4) |
| Ryan Strome |
$2,353,000 (4) |
| Shawn Matthias |
$1,909,000 (4) |
| Nathan Gerbe |
$1,261,000 (2) |
| David Booth |
$934,000 (3) |
| Eric Tangradi |
$615,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2020 : $81,106,000 |
| Year 2021 : $69,115,000 |
| Year 2022 : $64,857,000 |
| Year 2023 : $63,923,000 |
| Salary Average Commitment |
| Year 2020 : $80,561,700 |
| Year 2021 : $70,721,700 |
| Year 2022 : $64,110,700 |
| Year 2023 : $63,176,700 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $81,106,000 |
| Year 2021 : $71,266,000 |
| Year 2022 : $64,655,000 |
| Year 2023 : $63,721,000 |
|
Farm Players Salaries |
| Mike Condon |
$244,900 (3) |
| Vladislav Namestnikov |
$244,400 (4) |
| Julian Melchiori |
$212,800 (3) |
| Michael Haley |
$212,000 (3) |
| Mitchell Vande Sompel |
$185,900 (3) |
| Nic Dowd |
$166,200 (4) |
| Nicholas Baptiste |
$166,200 (3) |
| Casey Bailey |
$148,600 (5) |
| Alex Iafallo |
$148,400 (3) |
| Erik Condra |
$133,100 (1) |
| Zachary Sanford |
$121,600 (5) |
| Zachary Fucale |
$114,300 (4) |
| Anton Lindholm |
$104,830 (2) |
| Lucas Wallmark |
$104,200 (4) |
| Jack Skille |
$100,700 (1) |
| Robert Hagg |
$97,300 (4) |
| Viktor Svedberg |
$94,700 (2) |
| Chris Nell |
$91,600 (3) |
| Philip Samuelsson |
$79,400 (2) |
| Cole Cassels |
$73,800 (3) |
| Adam Payerl |
$60,000 (1) |
| Spencer Martin |
$60,000 (1) |
| Jordan Subban |
$60,000 (4) |
| Marek Hrivik |
$60,000 (1) |
| Nicolas Kerdiles |
$60,000 (2) |
| Nick Lappin |
$60,000 (4) |
| Philip Larsen |
$60,000 (1) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2020 : $3,264,930 |
| Year 2021 : $3,113,530 |
| Year 2022 : $2,774,600 |
| Year 2023 : $1,439,000 |
| Salary Average Commitment |
| Year 2020 : $3,513,155 |
| Year 2021 : $3,039,355 |
| Year 2022 : $2,700,425 |
| Year 2023 : $1,364,825 |
|